$OMCL
OMNICELL, INC. Stock $omcl

$omcl Overview Financials Valuation SEC Filings Company Website

2017 Q4 Form 10-Q Financial Statement

#000092632617000038 Filed on November 03, 2017

Income Statement

Concept	2017 Q4	2017 Q3	2016 Q3
Revenue	$196.4M	$186.8M	$176.7M
YoY Change	12.04%	5.68%	41.13%
Cost Of Revenue	$102.9M	$101.9M	$95.23M
YoY Change	5.43%	7.04%	54.77%
Gross Profit	$93.50M	$84.82M	$81.51M
YoY Change	20.49%	4.06%	27.95%
Gross Profit Margin	47.61%	45.41%	46.12%
Selling, General & Admin	$61.40M	$56.21M	$61.32M
YoY Change	27.92%	-8.33%	50.77%
% of Gross Profit	65.67%	66.27%	75.23%
Research & Development	$15.90M	$16.41M	$15.26M
YoY Change	6.71%	7.53%	66.35%
% of Gross Profit	17.01%	19.35%	18.73%
Depreciation & Amortization	$13.00M	$3.800M	$14.70M
YoY Change	-10.34%	-74.15%	126.15%
% of Gross Profit	13.9%	4.48%	18.04%
Operating Expenses	$77.30M	$72.62M	$76.58M
YoY Change	22.89%	-5.17%	53.64%
Operating Profit	$16.20M	$12.20M	$4.928M
YoY Change	10.2%	147.5%	-64.44%
Interest Expense	-$1.600M	-$2.700M	-$2.700M
YoY Change	-5.88%	0.0%	350.0%
% of Operating Profit	-9.88%	-22.14%	-54.79%
Other Income/Expense, Net		-$2.732M	-$2.721M
YoY Change		0.4%	321.21%
Pretax Income	$14.60M	$9.465M	$2.207M
YoY Change	11.45%	328.86%	-83.3%
Income Tax	$3.300M	$1.717M	$224.0K
% Of Pretax Income	22.6%	18.14%	10.15%
Net Earnings	$31.20M	$7.748M	$1.983M
YoY Change	235.48%	290.72%	-75.32%
Net Earnings / Revenue	15.89%	4.15%	1.12%
Basic Earnings Per Share		$0.21	$0.05
Diluted Earnings Per Share	$723.9K	$0.20	$0.05
COMMON SHARES
Basic Shares Outstanding	37.93M shares	37.70M shares	36.33M shares
Diluted Shares Outstanding		38.97M shares	37.08M shares

Balance Sheet

Concept	2017 Q4	2017 Q3	2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$32.40M	$7.500M	$47.30M
YoY Change	-40.55%	-84.14%	-18.17%
Cash & Equivalents	$32.42M	$7.466M	$47.29M
Short-Term Investments
Other Short-Term Assets	$13.27M	$15.76M	$9.016M
YoY Change	4.73%	74.83%	32.55%
Inventory	$96.14M	$92.24M	$74.13M
Prepaid Expenses	$20.39M	$28.04M	$29.62M
Receivables	$190.0M	$171.9M	$177.0M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$352.3M	$315.4M	$337.1M
YoY Change	11.69%	-6.43%	29.7%
LONG-TERM ASSETS
Property, Plant & Equipment	$42.60M	$40.22M	$41.03M
YoY Change	1.39%	-1.99%	20.6%
Goodwill	$337.8M	$334.8M	$311.4M
YoY Change	3.06%	7.5%	109.39%
Intangibles	$168.1M	$174.2M	$187.6M
YoY Change	-11.65%	-7.11%
Long-Term Investments	$15.40M	$16.00M	$18.80M
YoY Change	-25.24%	-14.89%	38.24%
Other Assets	$49.32M	$37.60M	$32.61M
YoY Change	40.7%	15.28%	20.92%
Total Long-Term Assets	$664.1M	$608.4M	$594.3M
YoY Change	7.16%	2.37%	87.59%
TOTAL ASSETS
Total Short-Term Assets	$352.3M	$315.4M	$337.1M
Total Long-Term Assets	$664.1M	$608.4M	$594.3M
Total Assets	$1.016B	$923.8M	$931.4M
YoY Change	8.69%	-0.82%	61.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$48.29M	$51.18M	$36.72M
YoY Change	78.4%	39.4%	48.7%
Accrued Expenses	$35.69M	$33.06M	$32.81M
YoY Change	14.42%	0.77%	11.66%
Deferred Revenue	$78.77M
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$15.21M	$13.41M	$8.410M
YoY Change	80.83%	59.45%
Total Short-Term Liabilities	$205.2M	$205.9M	$198.2M
YoY Change	13.43%	3.89%	61.58%
LONG-TERM LIABILITIES
Long-Term Debt	$194.9M	$178.9M	$214.8M
YoY Change	-20.68%	-16.72%
Other Long-Term Liabilities	$9.829M	$9.625M	$12.17M
YoY Change	19.72%	-20.93%	3.32%
Total Long-Term Liabilities	$204.7M	$188.5M	$227.0M
YoY Change	-19.37%	-16.94%	1826.73%
TOTAL LIABILITIES
Total Short-Term Liabilities	$205.2M	$205.9M	$198.2M
Total Long-Term Liabilities	$204.7M	$188.5M	$227.0M
Total Liabilities	$462.0M	$451.3M	$503.9M
YoY Change	-8.24%	-10.43%	172.08%
SHAREHOLDERS EQUITY
Retained Earnings	$159.7M	$98.29M	$100.2M
YoY Change	59.09%	-1.94%	8.79%
Common Stock	$48.00K	$47.00K	$46.00K
YoY Change	4.35%	2.17%	2.22%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$185.1M	$185.1M	$185.1M
YoY Change	0.0%	0.0%	0.0%
Treasury Stock Shares	9.145M shares	9.145M shares	9.145M shares
Shareholders Equity	$554.3M	$472.5M	$427.6M
YoY Change
Total Liabilities & Shareholders Equity	$1.016B	$923.8M	$931.4M
YoY Change	8.69%	-0.82%	61.5%

Cashflow Statement

Concept	2017 Q4	2017 Q3	2016 Q3
OPERATING ACTIVITIES
Net Income	$31.20M	$7.748M	$1.983M
YoY Change	235.48%	290.72%	-75.32%
Depreciation, Depletion And Amortization	$13.00M	$3.800M	$14.70M
YoY Change	-10.34%	-74.15%	126.15%
Cash From Operating Activities	$4.200M	-$18.30M	$8.500M
YoY Change	-83.46%	-315.29%	-297.67%
INVESTING ACTIVITIES
Capital Expenditures	-$10.80M	-$6.300M	-$8.100M
YoY Change	47.95%	-22.22%	39.66%
Acquisitions
YoY Change
Other Investing Activities	$0.00	$0.00	$0.00
YoY Change	-100.0%		-100.0%
Cash From Investing Activities	-$10.90M	-$6.300M	-$8.000M
YoY Change	-77.29%	-21.25%	5.26%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	32.20M	5.300M	5.600M
YoY Change	12.59%	-5.36%	-130.77%
NET CHANGE
Cash From Operating Activities	4.200M	-18.30M	8.500M
Cash From Investing Activities	-10.90M	-6.300M	-8.000M
Cash From Financing Activities	32.20M	5.300M	5.600M
Net Change In Cash	25.50M	-19.30M	6.100M
YoY Change	325.0%	-416.39%	-120.27%
FREE CASH FLOW
Cash From Operating Activities	$4.200M	-$18.30M	$8.500M
Capital Expenditures	-$10.80M	-$6.300M	-$8.100M
Free Cash Flow	$15.00M	-$12.00M	$16.60M
YoY Change	-54.13%	-172.29%	1006.67%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2017
	dei	Document Period End Date DocumentPeriodEndDate	2017-09-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0000926326
CY2017Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	37932401	shares
	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	OMNICELL, Inc
CY2016Q4	omcl	Accrued Liabilities Rebatesand Lease Buyouts Current AccruedLiabilitiesRebatesandLeaseBuyoutsCurrent	7030000	USD
CY2017Q3	omcl	Accrued Liabilities Rebatesand Lease Buyouts Current AccruedLiabilitiesRebatesandLeaseBuyoutsCurrent	7780000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	1192000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	7745000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	3388000	USD
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	-602000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	948000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	886000	USD
CY2016Q4	omcl	Capital Leases Net Investmentin Sales Type Leases Unearned Interest Income Portion CapitalLeasesNetInvestmentinSalesTypeLeasesUnearnedInterestIncomePortion	2763000	USD
CY2017Q3	omcl	Capital Leases Net Investmentin Sales Type Leases Unearned Interest Income Portion CapitalLeasesNetInvestmentinSalesTypeLeasesUnearnedInterestIncomePortion	1986000	USD
CY2016Q4	omcl	Deferred Costof Services Current DeferredCostofServicesCurrent	14200000	USD
CY2017Q3	omcl	Deferred Costof Services Current DeferredCostofServicesCurrent	14500000	USD
CY2016Q4	omcl	Deferred Revenue Services Current DeferredRevenueServicesCurrent	87516000	USD
CY2017Q3	omcl	Deferred Revenue Services Current DeferredRevenueServicesCurrent	80837000	USD
CY2016Q4	omcl	Deferred Revenue Services Noncurrent DeferredRevenueServicesNoncurrent	17051000	USD
CY2017Q3	omcl	Deferred Revenue Services Noncurrent DeferredRevenueServicesNoncurrent	16376000	USD
	omcl	Employee Service Sharebased Compensation Income Tax Benefit Realizedfrom Exerciseof Stock Options EmployeeServiceSharebasedCompensationIncomeTaxBenefitRealizedfromExerciseofStockOptions	1256000	USD
	omcl	Employee Service Sharebased Compensation Income Tax Benefit Realizedfrom Exerciseof Stock Options EmployeeServiceSharebasedCompensationIncomeTaxBenefitRealizedfromExerciseofStockOptions	11000	USD
CY2016Q4	omcl	Finite Lived Intangible Assets Currency Translation Adjustments.Increase Decrease FiniteLivedIntangibleAssetsCurrencyTranslationAdjustments.IncreaseDecrease	-786000	USD
CY2017Q3	omcl	Finite Lived Intangible Assets Currency Translation Adjustments.Increase Decrease FiniteLivedIntangibleAssetsCurrencyTranslationAdjustments.IncreaseDecrease	379000	USD
CY2017Q3	omcl	Finite Lived Intangible Assets Netexcluding Iprd FiniteLivedIntangibleAssetsNetexcludingIPRD	170327000	USD
	omcl	Payments For Contingent Consideration PaymentsForContingentConsideration	3000000	USD
	omcl	Payments For Contingent Consideration PaymentsForContingentConsideration	2400000	USD
	omcl	Paymentsfor Software For External Use PaymentsforSoftwareForExternalUse	10569000	USD
	omcl	Paymentsfor Software For External Use PaymentsforSoftwareForExternalUse	10121000	USD
	omcl	Paymentsto Acquire Property Plantand Equipment Excluding Paymentsfor Softwareand External Use Software PaymentstoAcquirePropertyPlantandEquipmentExcludingPaymentsforSoftwareandExternalUseSoftware	10005000	USD
	omcl	Paymentsto Acquire Property Plantand Equipment Excluding Paymentsfor Softwareand External Use Software PaymentstoAcquirePropertyPlantandEquipmentExcludingPaymentsforSoftwareandExternalUseSoftware	9374000	USD
CY2016Q4	omcl	Prepaid Commissions Current PrepaidCommissionsCurrent	13176000	USD
CY2017Q3	omcl	Prepaid Commissions Current PrepaidCommissionsCurrent	11622000	USD
CY2016Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	27069000	USD
CY2017Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	51182000	USD
CY2016Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	150303000	USD
CY2017Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	171869000	USD
CY2016Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	31195000	USD
CY2017Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	33061000	USD
CY2016Q4	us-gaap	Accrued Professional Fees Current And Noncurrent AccruedProfessionalFeesCurrentAndNoncurrent	3737000	USD
CY2017Q3	us-gaap	Accrued Professional Fees Current And Noncurrent AccruedProfessionalFeesCurrentAndNoncurrent	3380000	USD
CY2016Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	81486000	USD
CY2017Q3	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	92805000	USD
CY2016Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-9519000	USD
CY2017Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-6176000	USD
CY2016Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	525758000	USD
CY2017Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	565406000	USD
CY2016Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	4677000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	14063000	USD
CY2017Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	5259000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	16315000	USD
CY2016Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	4796000	USD
CY2017Q3	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	5279000	USD
CY2016Q4	us-gaap	Allowance For Doubtful Accounts Receivable Noncurrent AllowanceForDoubtfulAccountsReceivableNoncurrent	300000	USD
CY2017Q3	us-gaap	Allowance For Doubtful Accounts Receivable Noncurrent AllowanceForDoubtfulAccountsReceivableNoncurrent	200000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	1192000	USD
CY2016Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	8900000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	27200000	USD
CY2017Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	6400000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	19400000	USD
CY2016Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	326000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1255000	shares
CY2017Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1383000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	3757000	shares
CY2016Q4	us-gaap	Assets Assets	935103000	USD
CY2017Q3	us-gaap	Assets Assets	923818000	USD
CY2016Q4	us-gaap	Assets Current AssetsCurrent	315408000	USD
CY2017Q3	us-gaap	Assets Current AssetsCurrent	315381000	USD
CY2016Q4	us-gaap	Assets Fair Value Disclosure AssetsFairValueDisclosure	1245000	USD
CY2017Q3	us-gaap	Assets Fair Value Disclosure AssetsFairValueDisclosure	1200000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Receivable CapitalLeasesFutureMinimumPaymentsReceivable	26173000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Receivable Due Thereafter CapitalLeasesFutureMinimumPaymentsReceivableDueThereafter	1894000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Receivable In Five Years CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears	2749000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Receivable In Four Years CapitalLeasesFutureMinimumPaymentsReceivableInFourYears	4548000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Receivable In Three Years CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears	6474000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Receivable In Two Years CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears	8038000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Receivable Remainder Of Fiscal Year CapitalLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear	2470000	USD
CY2016Q4	us-gaap	Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Current CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent	10243000	USD
CY2017Q3	us-gaap	Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Current CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent	8201000	USD
CY2016Q4	us-gaap	Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Noncurrent CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent	20585000	USD
CY2017Q3	us-gaap	Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Noncurrent CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent	15986000	USD
CY2016Q4	us-gaap	Capital Leases Net Investment In Sales Type Leases CapitalLeasesNetInvestmentInSalesTypeLeases	30828000	USD
CY2017Q3	us-gaap	Capital Leases Net Investment In Sales Type Leases CapitalLeasesNetInvestmentInSalesTypeLeases	24187000	USD
CY2016Q4	us-gaap	Capital Leases Net Investment In Sales Type Leases Minimum Payments To Be Received CapitalLeasesNetInvestmentInSalesTypeLeasesMinimumPaymentsToBeReceived	33591000	USD
CY2017Q3	us-gaap	Capital Leases Net Investment In Sales Type Leases Minimum Payments To Be Received CapitalLeasesNetInvestmentInSalesTypeLeasesMinimumPaymentsToBeReceived	26173000	USD
CY2016Q4	us-gaap	Capitalized Computer Software Gross CapitalizedComputerSoftwareGross	35607000	USD
CY2017Q3	us-gaap	Capitalized Computer Software Gross CapitalizedComputerSoftwareGross	37574000	USD
CY2016Q4	us-gaap	Capitalized Computer Software Net CapitalizedComputerSoftwareNet	33233000	USD
CY2017Q3	us-gaap	Capitalized Computer Software Net CapitalizedComputerSoftwareNet	36713000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	82217000	USD
CY2016Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	47287000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	54488000	USD
CY2017Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	7466000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-34930000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-47022000	USD
CY2016Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2017Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2017Q3	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	8262000	shares
CY2016Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2017Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2016Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	100000000	shares
CY2017Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	100000000	shares
CY2016Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	45778000	shares
CY2017Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	47064000	shares
CY2016Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	36633000	shares
CY2017Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	37919000	shares
CY2016Q4	us-gaap	Common Stock Value CommonStockValue	46000	USD
CY2017Q3	us-gaap	Common Stock Value CommonStockValue	47000	USD
CY2016Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	1589000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-4742000	USD
CY2017Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	7546000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-343000	USD
CY2016Q4	us-gaap	Construction In Progress Gross ConstructionInProgressGross	7211000	USD
CY2017Q3	us-gaap	Construction In Progress Gross ConstructionInProgressGross	8083000	USD
CY2016Q3	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	95229000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	281178000	USD
CY2017Q3	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	101929000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	291201000	USD
CY2016Q3	us-gaap	Cost Of Goods Sold CostOfGoodsSold	76188000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	224412000	USD
CY2017Q3	us-gaap	Cost Of Goods Sold CostOfGoodsSold	79725000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	225051000	USD
CY2016Q3	us-gaap	Cost Of Services CostOfServices	19041000	USD
	us-gaap	Cost Of Services CostOfServices	56766000	USD
CY2017Q3	us-gaap	Cost Of Services CostOfServices	22204000	USD
	us-gaap	Cost Of Services CostOfServices	66150000	USD
CY2016Q4	us-gaap	Customer Advances And Deposits Current CustomerAdvancesAndDepositsCurrent	4025000	USD
CY2017Q3	us-gaap	Customer Advances And Deposits Current CustomerAdvancesAndDepositsCurrent	5943000	USD
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	-4767000	USD
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	-11071000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	4041000	USD
CY2017Q3	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	5629000	USD
CY2016Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	51592000	USD
CY2017Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	40527000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	43905000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	38542000	USD
CY2016Q4	us-gaap	Derivative Assets DerivativeAssets	1245000	USD
CY2017Q3	us-gaap	Derivative Assets DerivativeAssets	1200000	USD
CY2016Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.05
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.01
CY2017Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.17
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.10
CY2016Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.05
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.01
CY2017Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.16
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.10
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-1267000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-1504000	USD
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.383
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.344
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2016Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	26722000	USD
CY2017Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	27380000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	54059000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	73540000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	91326000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	6166000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	15065000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	16631000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	17837000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	23302000	USD
CY2016Q4	us-gaap	Furniture And Fixtures Gross FurnitureAndFixturesGross	6517000	USD
CY2017Q3	us-gaap	Furniture And Fixtures Gross FurnitureAndFixturesGross	6881000	USD
	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	9000	USD
	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	-128000	USD
	us-gaap	Gain Loss On Interest Rate Cash Flow Hedge Ineffectiveness GainLossOnInterestRateCashFlowHedgeIneffectiveness	0	USD
CY2016Q4	us-gaap	Goodwill Goodwill	327724000	USD
CY2017Q3	us-gaap	Goodwill Goodwill	334780000	USD
	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	3932000	USD
	us-gaap	Goodwill Foreign Currency Translation Gain Loss GoodwillForeignCurrencyTranslationGainLoss	3124000	USD
CY2016Q3	us-gaap	Gross Profit GrossProfit	81508000	USD
	us-gaap	Gross Profit GrossProfit	239470000	USD
CY2017Q3	us-gaap	Gross Profit GrossProfit	84853000	USD
	us-gaap	Gross Profit GrossProfit	227020000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	2207000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-111000	USD
CY2017Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	6982000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-14918000	USD
CY2016Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	224000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-557000	USD
CY2017Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	751000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-11232000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	5573000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	23717000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	25802000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	21710000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-1901000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	4021000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	12819000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-7354000	USD
	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	-687000	USD
	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	658000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	22942000	USD
	us-gaap	Increase Decrease In Leasing Receivables IncreaseDecreaseInLeasingReceivables	5296000	USD
	us-gaap	Increase Decrease In Leasing Receivables IncreaseDecreaseInLeasingReceivables	-6643000	USD
	us-gaap	Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets	89000	USD
	us-gaap	Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets	5133000	USD
	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	-1153000	USD
	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	150000	USD
	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	-2299000	USD
	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	865000	USD
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	5782000	USD
CY2016Q3	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	747000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	675000	shares
CY2017Q3	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	1275000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
CY2016Q4	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	245128000	USD
CY2017Q3	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	247388000	USD
CY2016Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	190283000	USD
CY2017Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	174227000	USD
CY2016Q3	us-gaap	Interest Expense Debt InterestExpenseDebt	1200000	USD
	us-gaap	Interest Expense Debt InterestExpenseDebt	4000000	USD
CY2017Q3	us-gaap	Interest Expense Debt InterestExpenseDebt	1600000	USD
	us-gaap	Interest Expense Debt InterestExpenseDebt	4600000	USD
CY2016Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	47175000	USD
CY2017Q3	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	60734000	USD
CY2016Q4	us-gaap	Inventory Net InventoryNet	69297000	USD
CY2017Q3	us-gaap	Inventory Net InventoryNet	92239000	USD
CY2016Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	14322000	USD
CY2017Q3	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	20736000	USD
CY2016Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	7800000	USD
CY2017Q3	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	10769000	USD
CY2016Q4	us-gaap	Leasehold Improvements Gross LeaseholdImprovementsGross	9778000	USD
CY2017Q3	us-gaap	Leasehold Improvements Gross LeaseholdImprovementsGross	10143000	USD
CY2016Q4	us-gaap	Liabilities Liabilities	503496000	USD
CY2017Q3	us-gaap	Liabilities Liabilities	451321000	USD
CY2016Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	935103000	USD
CY2017Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	923818000	USD
CY2016Q4	us-gaap	Liabilities Current LiabilitiesCurrent	180912000	USD
CY2017Q3	us-gaap	Liabilities Current LiabilitiesCurrent	205870000	USD
CY2016Q4	us-gaap	Liabilities Fair Value Disclosure LiabilitiesFairValueDisclosure	2400000	USD
CY2016Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	8410000	USD
CY2017Q3	us-gaap	Long Term Debt Current LongTermDebtCurrent	13410000	USD
CY2016Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	245731000	USD
CY2017Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	178923000	USD
CY2016Q4	us-gaap	Machinery And Equipment Gross MachineryAndEquipmentGross	64384000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-42065000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-293343000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-24101000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	26030000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	20648000	USD
CY2016Q3	us-gaap	Net Income Loss NetIncomeLoss	1983000	USD
	us-gaap	Net Income Loss NetIncomeLoss	446000	USD
CY2017Q3	us-gaap	Net Income Loss NetIncomeLoss	6231000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-3686000	USD
CY2016Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-2721000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-6773000	USD
CY2017Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-2732000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-4992000	USD
	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	2	segment
CY2017Q3	us-gaap	Machinery And Equipment Gross MachineryAndEquipmentGross	70343000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	233650000	USD
CY2016Q3	us-gaap	Oci Before Reclassifications Before Tax Attributable To Parent OciBeforeReclassificationsBeforeTaxAttributableToParent	-394000	USD
	us-gaap	Oci Before Reclassifications Before Tax Attributable To Parent OciBeforeReclassificationsBeforeTaxAttributableToParent	-5188000	USD
CY2017Q3	us-gaap	Oci Before Reclassifications Before Tax Attributable To Parent OciBeforeReclassificationsBeforeTaxAttributableToParent	1424000	USD
	us-gaap	Oci Before Reclassifications Before Tax Attributable To Parent OciBeforeReclassificationsBeforeTaxAttributableToParent	3499000	USD
CY2016Q3	us-gaap	Operating Expenses OperatingExpenses	76580000	USD
	us-gaap	Operating Expenses OperatingExpenses	232808000	USD
CY2017Q3	us-gaap	Operating Expenses OperatingExpenses	75139000	USD
	us-gaap	Operating Expenses OperatingExpenses	236946000	USD
CY2016Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	4928000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	6662000	USD
CY2017Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	9714000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-9926000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	80376000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	10316000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	10972000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	12270000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	12447000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	31168000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Remainder Of Fiscal Year OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear	3203000	USD
CY2016Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	12400000	USD
CY2017Q3	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	10383000	USD
CY2016Q4	us-gaap	Other Assets Current OtherAssetsCurrent	12674000	USD
CY2017Q3	us-gaap	Other Assets Current OtherAssetsCurrent	15763000	USD
CY2016Q4	us-gaap	Other Assets Miscellaneous Noncurrent OtherAssetsMiscellaneousNoncurrent	1818000	USD
CY2017Q3	us-gaap	Other Assets Miscellaneous Noncurrent OtherAssetsMiscellaneousNoncurrent	883000	USD
CY2016Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	35051000	USD
CY2017Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	37596000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Before Tax Portion Attributable To Parent OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent	-394000	USD
	us-gaap	Other Comprehensive Income Loss Before Tax Portion Attributable To Parent OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent	-5188000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-394000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-5188000	USD
CY2017Q3	us-gaap	Other Comprehensive Income Loss Before Tax Portion Attributable To Parent OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent	1315000	USD
	us-gaap	Other Comprehensive Income Loss Before Tax Portion Attributable To Parent OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent	3343000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-502000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-5296000	USD
CY2017Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	1389000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	3133000	USD
CY2017Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	1315000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	3343000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	108000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	108000	USD
CY2017Q3	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-74000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-45000	USD
CY2016Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	8210000	USD
CY2017Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	9625000	USD
CY2016Q4	us-gaap	Other Prepaid Expense Current OtherPrepaidExpenseCurrent	15470000	USD
CY2017Q3	us-gaap	Other Prepaid Expense Current OtherPrepaidExpenseCurrent	16422000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	1917000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	271458000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	4446000	USD
	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	1311000	USD
	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	160000	USD
CY2016Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2017Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2016Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	5000000	shares
CY2017Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	5000000	shares
CY2016Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2017Q3	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2016Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2017Q3	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2016Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	28646000	USD
CY2017Q3	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	28044000	USD
CY2016Q4	us-gaap	Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent	28646000	USD
CY2017Q3	us-gaap	Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent	28044000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	247051000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	37000000	USD
	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	16516000	USD
	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	26468000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	123497000	USD
CY2017Q3	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	133024000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	42011000	USD
CY2017Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	40219000	USD
CY2017Q3	us-gaap	Purchase Obligation Due In Next Twelve Months PurchaseObligationDueInNextTwelveMonths	59900000	USD
CY2016Q3	us-gaap	Reclassification From Aoci Current Period Before Tax Attributable To Parent ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent	0	USD
	us-gaap	Reclassification From Aoci Current Period Before Tax Attributable To Parent ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent	0	USD
CY2017Q3	us-gaap	Reclassification From Aoci Current Period Before Tax Attributable To Parent ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent	109000	USD
	us-gaap	Reclassification From Aoci Current Period Before Tax Attributable To Parent ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent	156000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	25000000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	100000000	USD
CY2016Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	15264000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	42896000	USD
CY2017Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	16414000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	50128000	USD
CY2017Q1	us-gaap	Restructuring And Related Cost Expected Cost1 RestructuringAndRelatedCostExpectedCost1	4300000	USD
CY2017Q1	us-gaap	Restructuring And Related Cost Number Of Positions Eliminated RestructuringAndRelatedCostNumberOfPositionsEliminated	100	Employee
CY2016Q2	us-gaap	Restructuring And Related Cost Number Of Positions Eliminated RestructuringAndRelatedCostNumberOfPositionsEliminated	36	Employee
CY2017Q3	us-gaap	Restructuring Charges RestructuringCharges	0	USD
	us-gaap	Restructuring Charges RestructuringCharges	4300000	USD
CY2016Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	100396000	USD
CY2017Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	98294000	USD
CY2016Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	133621000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	392190000	USD
CY2017Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	135103000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	362089000	USD
CY2016Q3	us-gaap	Sales Revenue Net SalesRevenueNet	176737000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	520648000	USD
CY2017Q3	us-gaap	Sales Revenue Net SalesRevenueNet	186782000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	518221000	USD
CY2016Q3	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	43116000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	128458000	USD
CY2017Q3	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	51679000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	156132000	USD
CY2016Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	61316000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	189912000	USD
CY2017Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	58725000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	186818000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	14063000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	16315000	USD
CY2016Q4	us-gaap	Stockholders Equity StockholdersEquity	431607000	USD
CY2017Q3	us-gaap	Stockholders Equity StockholdersEquity	472497000	USD
CY2016Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	4003000	USD
CY2017Q3	us-gaap	Taxes Payable Current TaxesPayableCurrent	5575000	USD
CY2016Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	9145000	shares
CY2017Q3	us-gaap	Treasury Stock Shares TreasuryStockShares	9145000	shares
CY2016Q3	us-gaap	Treasury Stock Shares Acquired TreasuryStockSharesAcquired	0	shares
CY2017Q3	us-gaap	Treasury Stock Shares Acquired TreasuryStockSharesAcquired	0	shares
CY2016Q4	us-gaap	Treasury Stock Value TreasuryStockValue	185074000	USD
CY2017Q3	us-gaap	Treasury Stock Value TreasuryStockValue	185074000	USD
CY2016Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	6500000	USD
CY2017Q3	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	6800000	USD
CY2016Q4	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued	700000	USD
CY2017Q3	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued	1200000	USD
CY2016Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	37079000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	36695000	shares
CY2017Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	38973000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	37266000	shares
CY2016Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	36332000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	36020000	shares
CY2017Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	37698000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	37266000	shares
	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to the 2017 presentation with the adoption of ASU 2016-09, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting</font><font style="font-family:inherit;font-size:10pt;">.</font></div></div>
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of estimates</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the Company's Condensed Consolidated Financial Statements and accompanying Notes. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management's best knowledge of current events and actions that may impact the Company in the future, actual results may be different from the estimates. The Company's critical accounting policies are those that affect its financial statements materially and involve difficult, subjective or complex judgments by management. Those policies are revenue recognition, accounts receivable and notes receivable from investment in sales-type leases, inventory valuation, capitalized software development costs, valuation and impairment of goodwill, purchased intangibles and long-lived assets, fair value of assets acquired and liabilities assumed in business combination, share-based compensation, and accounting for income taxes.</font></div></div>

Files In Submission

Name	View Source	Status
0000926326-17-000038-index-headers.html	Edgar Link	pending
0000926326-17-000038-index.html	Edgar Link	pending
0000926326-17-000038.txt	Edgar Link	pending
0000926326-17-000038-xbrl.zip	Edgar Link	pending
exhibit311q3-17.htm	Edgar Link	pending
exhibit312q3-17.htm	Edgar Link	pending
exhibit321q3-17.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
omcl-20170930.xml	Edgar Link	completed
omcl-20170930.xsd	Edgar Link	pending
omcl-20170930_cal.xml	Edgar Link	unprocessable
omcl-20170930_def.xml	Edgar Link	unprocessable
omcl-20170930_lab.xml	Edgar Link	unprocessable
omcl-20170930_pre.xml	Edgar Link	unprocessable
omcl2017-09x3010xq.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$OMCL
OMNICELL, INC. Stock $omcl

2017 Q4 Form 10-Q Financial Statement

#000092632617000038 Filed on November 03, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$OMCL OMNICELL, INC. Stock $omcl

2017 Q4 Form 10-Q Financial Statement

#000092632617000038 Filed on November 03, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$OMCL
OMNICELL, INC. Stock $omcl