2013 Q2 Form 10-Q Financial Statement
#000119312513326785 Filed on August 08, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $253.7K | $1.427M |
YoY Change | -82.21% | -78.83% |
Cost Of Revenue | $95.08K | $89.89K |
YoY Change | 5.78% | 79.78% |
Gross Profit | $158.7K | $1.337M |
YoY Change | -88.13% | -80.02% |
Gross Profit Margin | 62.53% | 93.7% |
Selling, General & Admin | $2.929M | $2.483M |
YoY Change | 17.94% | -67.41% |
% of Gross Profit | 1845.8% | 185.75% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $450.0K | $400.0K |
YoY Change | 12.5% | -18.37% |
% of Gross Profit | 283.62% | 29.92% |
Operating Expenses | $12.53M | $12.13M |
YoY Change | 3.36% | 59.15% |
Operating Profit | -$12.28M | -$10.70M |
YoY Change | 14.77% | 1050.64% |
Interest Expense | $918.5K | $1.680M |
YoY Change | -45.32% | -267.99% |
% of Operating Profit | ||
Other Income/Expense, Net | $1.082M | -$4.889M |
YoY Change | -122.12% | 48793.97% |
Pretax Income | -$11.20M | -$15.59M |
YoY Change | -28.16% | 707.79% |
Income Tax | -$50.00K | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$11.15M | -$15.59M |
YoY Change | -28.48% | 707.79% |
Net Earnings / Revenue | -4393.97% | -1092.81% |
Basic Earnings Per Share | -$0.14 | -$0.21 |
Diluted Earnings Per Share | -$0.14 | -$0.21 |
COMMON SHARES | ||
Basic Shares Outstanding | 79.35M shares | 73.23M shares |
Diluted Shares Outstanding | 79.35M shares | 73.23M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.34M | $3.540M |
YoY Change | 192.09% | -79.81% |
Cash & Equivalents | $10.34M | $3.536M |
Short-Term Investments | ||
Other Short-Term Assets | $2.483M | $4.450M |
YoY Change | -44.2% | 378.49% |
Inventory | $326.3K | $540.0K |
Prepaid Expenses | ||
Receivables | $300.6K | $250.0K |
Other Receivables | $0.00 | |
Total Short-Term Assets | $13.63M | $8.780M |
YoY Change | 55.27% | -55.23% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $8.934M | $6.890M |
YoY Change | 29.66% | -12.67% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $0.00 | |
YoY Change | ||
Other Assets | $1.269M | $6.700M |
YoY Change | -81.05% | -4.15% |
Total Long-Term Assets | $15.57M | $13.59M |
YoY Change | 14.54% | -8.73% |
TOTAL ASSETS | ||
Total Short-Term Assets | $13.63M | $8.780M |
Total Long-Term Assets | $15.57M | $13.59M |
Total Assets | $29.20M | $22.37M |
YoY Change | 30.53% | -35.16% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.319M | $5.470M |
YoY Change | -2.75% | 416.04% |
Accrued Expenses | $2.775M | $1.730M |
YoY Change | 60.4% | 22.7% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $14.67M | $12.86M |
YoY Change | 14.07% | 120.96% |
Total Short-Term Liabilities | $29.62M | $35.69M |
YoY Change | -17.01% | 78.54% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $560.0K | $7.580M |
YoY Change | -92.61% | 273.4% |
Other Long-Term Liabilities | $4.640M | $8.400M |
YoY Change | -44.76% | 2.44% |
Total Long-Term Liabilities | $5.199M | $15.98M |
YoY Change | -67.46% | 56.21% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $29.62M | $35.69M |
Total Long-Term Liabilities | $5.199M | $15.98M |
Total Liabilities | $34.82M | $51.67M |
YoY Change | -32.62% | 70.92% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$185.8M | |
YoY Change | ||
Common Stock | $7.963K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$5.364M | -$29.30M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $29.20M | $22.37M |
YoY Change | 30.53% | -35.16% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$11.15M | -$15.59M |
YoY Change | -28.48% | 707.79% |
Depreciation, Depletion And Amortization | $450.0K | $400.0K |
YoY Change | 12.5% | -18.37% |
Cash From Operating Activities | -$10.34M | -$8.660M |
YoY Change | 19.4% | 103.29% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$260.0K | -$260.0K |
YoY Change | 0.0% | 52.94% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$260.0K | -$260.0K |
YoY Change | 0.0% | 52.94% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 9.890M | 7.380M |
YoY Change | 34.01% | -53.44% |
NET CHANGE | ||
Cash From Operating Activities | -10.34M | -8.660M |
Cash From Investing Activities | -260.0K | -260.0K |
Cash From Financing Activities | 9.890M | 7.380M |
Net Change In Cash | -710.0K | -1.540M |
YoY Change | -53.9% | -113.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$10.34M | -$8.660M |
Capital Expenditures | -$260.0K | -$260.0K |
Free Cash Flow | -$10.08M | -$8.400M |
YoY Change | 20.0% | 105.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | omex |
Issued Warrants To Acquire Common Shares
IssuedWarrantsToAcquireCommonShares
|
1800000 | shares |
CY2011Q4 | omex |
Shares Accessible Based Upon Election To Require
SharesAccessibleBasedUponElectionToRequire
|
434027 | shares |
CY2011Q4 | omex |
Issued Warrants To Acquire Common Shares
IssuedWarrantsToAcquireCommonShares
|
1302083 | shares |
CY2012Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
3.60 | |
CY2012Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
8000000 | |
CY2012Q2 | omex |
Issued Warrants To Acquire Common Shares
IssuedWarrantsToAcquireCommonShares
|
260417 | shares |
CY2012Q2 | omex |
Shares Accessible Based Upon Election To Require
SharesAccessibleBasedUponElectionToRequire
|
434027 | shares |
CY2012Q3 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
140000 | shares |
CY2010Q2 | omex |
Investment Repayment Period
InvestmentRepaymentPeriod
|
P3Y | |
CY2011Q2 | omex |
Issued Warrants To Acquire Common Shares
IssuedWarrantsToAcquireCommonShares
|
525000 | shares |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
79625966 | shares |
CY2010Q4 | us-gaap |
Temporary Equity Share Subscriptions
TemporaryEquityShareSubscriptions
|
20 | shares |
CY2010Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
928481 | |
CY2010Q4 | us-gaap |
Temporary Equity Value Excluding Additional Paid In Capital
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
5978482 | |
CY2010Q4 | omex |
Common Stock Shares Option From Warrants
CommonStockSharesOptionFromWarrants
|
1530000 | shares |
CY2010Q4 | omex |
Temporary Equity Value Exchange
TemporaryEquityValueExchange
|
928482 | |
CY2010Q4 | omex |
Temporary Equity Value Financing
TemporaryEquityValueFinancing
|
5050000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3535720 | |
CY2012Q2 | omex |
Share Based Compensation Awards Options Estimated Weighted Average Grant Date Fair Value
ShareBasedCompensationAwardsOptionsEstimatedWeightedAverageGrantDateFairValue
|
1.48 | |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
79625966 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
79625966 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2013Q2 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
6782859 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9675200 | shares |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2774944 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
4.32 | |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q2 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
397606 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Unrealized Losses On Availablefor Sale Securities Gross
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross
|
1359211 | |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15941818 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
180401952 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5319451 | |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
624825 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
55726704 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29617636 | |
CY2013Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
4020014 | |
CY2013Q2 | us-gaap |
Secured Debt
SecuredDebt
|
10000000 | |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-5617805 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5364305 | |
CY2013Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
||
CY2013Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-253500 | |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
71229 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-185774223 | |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2835522 | |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
696054 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
7963 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29198967 | |
CY2013Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
371332 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
34816772 | |
CY2013Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5199136 | |
CY2013Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
9955000 | |
CY2013Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4643750 | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13632902 | |
CY2013Q2 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
20156634 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
1659421 | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1269387 | |
CY2013Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
185217 | |
CY2013Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
500000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
29198967 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10337619 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
395844 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
300580 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
326265 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
696054 | |
CY2013Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
5362999 | |
CY2013Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
10700000 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Equity Method Investments
DeferredTaxAssetsEquityMethodInvestments
|
3800697 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
1020246 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
|
129000000 | |
CY2013Q2 | us-gaap |
Other Assets
OtherAssets
|
6632386 | |
CY2013Q2 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
105965 | |
CY2013Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2483221 | |
CY2013Q2 | us-gaap |
Securities Owned Not Readily Marketable
SecuritiesOwnedNotReadilyMarketable
|
0 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8933679 | |
CY2013Q2 | omex |
Deferred Tax Assets Net Operating Loss And Capital Loss Carryforwards
DeferredTaxAssetsNetOperatingLossAndCapitalLossCarryforwards
|
45685747 | |
CY2013Q2 | omex |
Deposit Insurance Coverage Per Deposit
DepositInsuranceCoveragePerDeposit
|
250000 | |
CY2013Q2 | omex |
Mortgage And Loans Payable Current And Non Current
MortgageAndLoansPayableCurrentAndNonCurrent
|
15223091 | |
CY2013Q2 | omex |
Mortgage And Loans Payable Current
MortgageAndLoansPayableCurrent
|
14667705 | |
CY2013Q2 | omex |
Building And Land
BuildingAndLand
|
4718863 | |
CY2013Q2 | omex |
Deferred Tax Assets Start Up Costs
DeferredTaxAssetsStartUpCosts
|
110118 | |
CY2013Q2 | omex |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Expenses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedExpenses
|
111181 | |
CY2013Q2 | omex |
Operating Loss Carryforwards Utilized Amount
OperatingLossCarryforwardsUtilizedAmount
|
4300000 | |
CY2013Q2 | omex |
Artifacts
Artifacts
|
5557025 | |
CY2013Q2 | omex |
Percentage Of Revenue Owed To Certificate Holders
PercentageOfRevenueOwedToCertificateHolders
|
0.075125 | pure |
CY2013Q2 | omex |
Maximum Issue Of Warrants To Purchase Common Stock
MaximumIssueOfWarrantsToPurchaseCommonStock
|
1302083 | shares |
CY2013Q2 | omex |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accounts Receivable
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccountsReceivable
|
2146685 | |
CY2013Q2 | omex |
Mortgage And Loans Payable Non Current
MortgageAndLoansPayableNonCurrent
|
555386 | |
CY2013Q2 | omex |
Class Of Warrant Or Right Adjusted Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightAdjustedExercisePriceOfWarrantsOrRights
|
3.60 | |
CY2013Q2 | omex |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Inventory
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsInventory
|
133608 | |
CY2013Q2 | omex |
Inventory Current And Non Current Net
InventoryCurrentAndNonCurrentNet
|
5689264 | |
CY2013Q2 | omex |
Number Of Service Contracts Under Service Obligation
NumberOfServiceContractsUnderServiceObligation
|
2 | Contract |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7971794 | |
CY2011Q4 | omex |
Accounts Receivables Transferred Between Related Parties
AccountsReceivablesTransferredBetweenRelatedParties
|
8227675 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
75416203 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75416203 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2012Q4 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
8059843 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9361200 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14050840 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15038811 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
144446574 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1948555 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
57901529 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
39000857 | |
CY2012Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
5356203 | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-20758729 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-20758729 | |
CY2012Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
||
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-165212866 | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2835522 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7542 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26896824 | |
CY2012Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
367558 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
47655553 | |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
8654696 | |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4643750 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13768302 | |
CY2012Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
16781671 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1102730 | |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
276906 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
26896824 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10096414 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2101941 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
418926 | |
CY2012Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
5574841 | |
CY2012Q4 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
485769 | |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
6677571 | |
CY2012Q4 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
131641 | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
874115 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6450951 | |
CY2012Q4 | omex |
Mortgage And Loans Payable Current And Non Current
MortgageAndLoansPayableCurrentAndNonCurrent
|
18820683 | |
CY2012Q4 | omex |
Mortgage And Loans Payable Current
MortgageAndLoansPayableCurrent
|
14809737 | |
CY2012Q4 | omex |
Building And Land
BuildingAndLand
|
4708091 | |
CY2012Q4 | omex |
Artifacts
Artifacts
|
5743915 | |
CY2012Q4 | omex |
Mortgage And Loans Payable Non Current
MortgageAndLoansPayableNonCurrent
|
4010946 | |
CY2012Q4 | omex |
Inventory Current And Non Current Net
InventoryCurrentAndNonCurrentNet
|
5993767 | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
|||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
|||
dei |
Entity Registrant Name
EntityRegistrantName
|
ODYSSEY MARINE EXPLORATION INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000798528 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
pure | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.26 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78350236 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
pure | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.26 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
|||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
78350236 | shares | |
us-gaap |
Accelerated Share Repurchases Initial Price Paid Per Share
AcceleratedShareRepurchasesInitialPricePaidPerShare
|
4.32 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
pure | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-26506081 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
78350236 | shares | |
us-gaap |
Preferred Stock Redemption Terms
PreferredStockRedemptionTerms
|
Odyssey has the option to redeem the Series G Preferred, in whole or in part, at any time after December 15, 2010 at a redemption price of 100% of the liquidation value. Commencing after March 31, 2011, the redemption price increases 1.0% each month without cap. Each holder will have the option to require Odyssey to redeem the Series G Preferred, in whole or in part, at any time after December 15, 2011 at a redemption price commencing at 109% of the liquidation value, which increases 1.0% each without cap such that, after December 15, 2011, the holder’s and Odyssey’s redemption prices will equal. In either case, the redemption price to be paid by Odyssey for each share of Series G Preferred will be the redemption prices referred to above plus accrued dividends. | ||
us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
3.19 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Use of Estimates</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 8%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Management used estimates and assumptions in preparing these financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used.</font></p> </div> | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20088204 | ||
us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
23000000 | shares | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1303 | ||
us-gaap |
Revenues
Revenues
|
1116817 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
500000 | ||
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
253347 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
756795 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1030646 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
702838 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-625910 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
24687 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
246653 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-20561356 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1785426 | ||
us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
1336189 | ||
us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
45000 | ||
us-gaap |
Interest Paid
InterestPaid
|
206136 | ||
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
2174824 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-20714114 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1698691 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20814856 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-304503 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
4695652 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
2755 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2628940 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-91689 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-253500 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
29376226 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
240785 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
100742 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1240773 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
241205 | ||
us-gaap |
Proceeds From Derivative Instrument Financing Activities
ProceedsFromDerivativeInstrumentFinancingActivities
|
10000000 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
15000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-11443547 | ||
us-gaap |
Interest Expense
InterestExpense
|
1989541 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
97489 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3362535 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4885655 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-6956609 | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
|||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2628940 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
12895 | ||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
|||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
121909 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
100742 | ||
us-gaap |
Depreciation
Depreciation
|
904690 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1240773 | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
85742 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1173924 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1295833 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
21205021 | ||
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-30575 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5719891 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100742 | ||
omex |
Ratio To Initial Investment
RatioToInitialInvestment
|
2 | pure | |
omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
5480 | ||
omex |
Percentage Of Adjusted Conversion Price Of Quoted Market Prices
PercentageOfAdjustedConversionPriceOfQuotedMarketPrices
|
0.75 | pure | |
omex |
Period For Warrant Term
PeriodForWarrantTerm
|
P5Y6M | ||
omex |
Period For Registration Statement To Be Declared Effective
PeriodForRegistrationStatementToBeDeclaredEffective
|
90 days thereafter | ||
omex |
Period For Registration Statement Subject To Review
PeriodForRegistrationStatementSubjectToReview
|
120 days thereafter | ||
omex |
Exhibit Revenue
ExhibitRevenue
|
80691 | ||
omex |
Income Tax Reconciliation Deductions Stock Options
IncomeTaxReconciliationDeductionsStockOptions
|
-208890 | ||
omex |
Income Tax Reconciliation Deductions Derivatives
IncomeTaxReconciliationDeductionsDerivatives
|
13721 | ||
omex |
Repayment Of Mortgage And Loans Payable
RepaymentOfMortgageAndLoansPayable
|
509429 | ||
omex |
Marine Services Obligations Deferred Revenue
MarineServicesObligationsDeferredRevenue
|
2835522 | ||
omex |
Redemptions Of Senior Convertible Notes
RedemptionsOfSeniorConvertibleNotes
|
633351 | ||
omex |
Period For Anniversary Of Initial Closing Date
PeriodForAnniversaryOfInitialClosingDate
|
Five-year period beginning on the six-month | ||
omex |
Redemption Price Percent Of Liquidation Value
RedemptionPricePercentOfLiquidationValue
|
1.09 | pure | |
omex |
Charter Agreement Period
CharterAgreementPeriod
|
P90D | ||
omex |
Dividends Received From Subsidiary
DividendsReceivedFromSubsidiary
|
4300000 | ||
omex |
Shares Of Common Stock Issuable Upon Exercise Of Warrant
SharesOfCommonStockIssuableUponExerciseOfWarrant
|
434027 | shares | |
omex |
Prior Period Accrued Compensation Paid By Equity Instruments
PriorPeriodAccruedCompensationPaidByEquityInstruments
|
165748 | ||
omex |
Tax Benefits And Liabilities Prior To Any Valuation Allowances Related To Stock Option Plans
TaxBenefitsAndLiabilitiesPriorToAnyValuationAllowancesRelatedToStockOptionPlans
|
221060 | ||
omex |
Derivative Income Expense Net
DerivativeIncomeExpenseNet
|
1336189 | ||
omex |
Percentage Of Debt Instrument Conversion Price On Market Price Of Common Stock
PercentageOfDebtInstrumentConversionPriceOnMarketPriceOfCommonStock
|
1.250 | pure | |
omex |
Senior Convertible Debit Interest Settled With Common Stock Issuance
SeniorConvertibleDebitInterestSettledWithCommonStockIssuance
|
275013 | ||
omex |
Maximum Loan To Value Percentage
MaximumLoanToValuePercentage
|
0.80 | pure | |
omex |
Investment In Consolidated Entity
InvestmentInConsolidatedEntity
|
-301093 | ||
omex |
Restricted Cash And Cash Equivalents Maturity Period
RestrictedCashAndCashEquivalentsMaturityPeriod
|
2013-07 | ||
omex |
Borrowing Base Value Of Secured Collateral Percentage
BorrowingBaseValueOfSecuredCollateralPercentage
|
0.40 | pure | |
omex |
Operations And Research
OperationsAndResearch
|
15244345 | ||
omex |
Income Tax Reconciliation Income Tax Expense Benefit At Alternative Minimum Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtAlternativeMinimumTaxRate
|
100742 | ||
omex |
Period For Registration Statement Of Initial Closing Date
PeriodForRegistrationStatementOfInitialClosingDate
|
P6M | ||
omex |
Warranty Expiry Period
WarrantyExpiryPeriod
|
P3Y | ||
omex |
Income Tax Reconciliation Change In Net Operating Loss Estimate
IncomeTaxReconciliationChangeInNetOperatingLossEstimate
|
2240 | ||
omex |
Percentage Of Acceleration Payment Of Remaining Face Value
PercentageOfAccelerationPaymentOfRemainingFaceValue
|
1.25 | pure | |
omex |
Income Tax Reconciliation Change In Apportionment Estimate
IncomeTaxReconciliationChangeInApportionmentEstimate
|
400067 | ||
omex |
Monthly Increase Of Redemption Price
MonthlyIncreaseOfRedemptionPrice
|
0.010 | pure | |
omex |
Incremental Percentage Of Original Value
IncrementalPercentageOfOriginalValue
|
0.010 | pure | |
omex |
Number Of Stock Incentive Plans
NumberOfStockIncentivePlans
|
2 | Incentive_Plan | |
omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-20561356 | ||
omex |
Alternative Minimum Tax Rate
AlternativeMinimumTaxRate
|
0.20 | pure | |
omex |
Secured Collateral
SecuredCollateral
|
25000 | Coins | |
omex |
Proceeds From Sale Of Subsidiary Stock
ProceedsFromSaleOfSubsidiaryStock
|
25000000 | ||
omex |
Short Term Investments Maturity Period
ShortTermInvestmentsMaturityPeriod
|
Three months or less | ||
omex |
Income Tax Reconciliation Gain Loss On Sale Of Subsidiary Stock
IncomeTaxReconciliationGainLossOnSaleOfSubsidiaryStock
|
8454148 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0039 | pure | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73199914 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.6534 | pure | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
73199914 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13126882 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
73199914 | shares | |
us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
3.11 | ||
us-gaap |
Revenues
Revenues
|
4326384 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
588499 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
187407 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-3089832 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5728135 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
3759 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Profit Loss
ProfitLoss
|
-21072148 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3285464 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15344013 | ||
us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
-3089832 | ||
us-gaap |
Interest Paid
InterestPaid
|
701106 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
400000 | ||
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-5203811 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-21072148 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-251706 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-21072148 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-92886 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
23138 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
597024 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-94555 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
10000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9287832 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
124081 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
918088 | ||
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
15000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4436074 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-332603 | ||
us-gaap |
Interest Expense
InterestExpense
|
2665200 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-191873 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4350738 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
44625 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-7164530 | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
|||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-597024 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
8050 | ||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
|||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
212006 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
9994483 | ||
us-gaap |
Depreciation
Depreciation
|
798179 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
918088 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1755343 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
19670397 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4839918 | ||
omex |
Income Tax Reconciliation Change In Capital Loss Carryover Estimate
IncomeTaxReconciliationChangeInCapitalLossCarryoverEstimate
|
-374051 | ||
omex |
Series G Preferred Stock Dividend Declaration
SeriesGPreferredStockDividendDeclaration
|
10000 | ||
omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
4038977 | ||
omex |
Exhibit Revenue
ExhibitRevenue
|
100000 | ||
omex |
Income Tax Reconciliation Deductions Stock Options
IncomeTaxReconciliationDeductionsStockOptions
|
-240265 | ||
omex |
Income Tax Reconciliation Deductions Derivatives
IncomeTaxReconciliationDeductionsDerivatives
|
-1667465 | ||
omex |
Repayment Of Mortgage And Loans Payable
RepaymentOfMortgageAndLoansPayable
|
341276 | ||
omex |
Prior Period Accrued Compensation Paid By Equity Instruments
PriorPeriodAccruedCompensationPaidByEquityInstruments
|
347528 | ||
omex |
Tax Benefits And Liabilities Prior To Any Valuation Allowances Related To Stock Option Plans
TaxBenefitsAndLiabilitiesPriorToAnyValuationAllowancesRelatedToStockOptionPlans
|
248038 | ||
omex |
Derivative Income Expense Net
DerivativeIncomeExpenseNet
|
-3089832 | ||
omex |
Operations And Research
OperationsAndResearch
|
14706398 | ||
omex |
Income Tax Reconciliation Change In Net Operating Loss Estimate
IncomeTaxReconciliationChangeInNetOperatingLossEstimate
|
610863 | ||
omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-21087148 | ||
CY2012Q2 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
130000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
1426631 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
133259 | |
CY2010Q2 | omex |
Marine Service Account Receivables
MarineServiceAccountReceivables
|
2000000 | |
CY2011Q2 | omex |
Number Of Preferred Shareholders Considered For Separate Agreement To Issue Warrants
NumberOfPreferredShareholdersConsideredForSeparateAgreementToIssueWarrants
|
2 | Stockholders |
CY2011Q2 | omex |
Redemption Price Increment Percentage
RedemptionPriceIncrementPercentage
|
0.01 | pure |
CY2011 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
2500000 | shares |
CY2011 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
2500000 | |
CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
|
2007-08-17 | |
CY2012 | omex |
Marine Services Obligations Deferred Revenue
MarineServicesObligationsDeferredRevenue
|
2835522 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73234692 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
73234692 | shares |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.21 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
73234692 | shares |
CY2012Q2 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
3.05 | |
CY2012Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-3212901 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4889397 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2677 | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-15590350 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10700953 | |
CY2012Q2 | us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
-3212901 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-15590350 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15590350 | |
CY2012Q2 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
698 | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
89892 | |
CY2012Q2 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
5000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
1679871 | |
CY2012Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
529669 | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
12127584 | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2483000 | |
CY2012Q2 | omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
1218372 | |
CY2012Q2 | omex |
Exhibit Revenue
ExhibitRevenue
|
75000 | |
CY2012Q2 | omex |
Derivative Income Expense Net
DerivativeIncomeExpenseNet
|
-3212901 | |
CY2012Q2 | omex |
Operations And Research
OperationsAndResearch
|
9554692 | |
CY2012Q2 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-15595350 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
79345030 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
79345030 | shares |
CY2013Q2 | us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
1998599 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-11199476 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11149476 | |
CY2013Q2 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
56 | |
CY2013Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-253500 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
79345030 | shares |
CY2013Q2 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
3.14 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
253745 | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
227574 | |
CY2013Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1803137 | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1081545 | |
CY2013Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1376 | |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-10895976 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12281021 | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
95084 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
918486 | |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
552193 | |
CY2013Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
606500 | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
12534766 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2928570 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-50000 | |
CY2013Q2 | omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
5480 | |
CY2013Q2 | omex |
Exhibit Revenue
ExhibitRevenue
|
20691 | |
CY2013Q2 | omex |
Redemptions Of Senior Convertible Notes
RedemptionsOfSeniorConvertibleNotes
|
195462 | |
CY2013Q2 | omex |
Derivative Income Expense Net
DerivativeIncomeExpenseNet
|
1998599 | |
CY2013Q2 | omex |
Operations And Research
OperationsAndResearch
|
9511112 | |
CY2013Q2 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-10895976 |