2013 Q4 Form 10-K Financial Statement
#000119312515092429 Filed on March 16, 2015
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
---|---|---|---|
Revenue | $17.24M | $5.554M | $253.7K |
YoY Change | 117.57% | 487.09% | -82.21% |
Cost Of Revenue | $280.0K | $169.6K | $95.08K |
YoY Change | 366.67% | 212.65% | 5.78% |
Gross Profit | $16.96M | $5.385M | $158.7K |
YoY Change | 115.54% | 503.78% | -88.13% |
Gross Profit Margin | 98.35% | 96.95% | 62.53% |
Selling, General & Admin | $10.39M | $4.670M | $2.929M |
YoY Change | 15.06% | 56.42% | 17.94% |
% of Gross Profit | 61.27% | 86.73% | 1845.8% |
Research & Development | $9.200M | ||
YoY Change | |||
% of Gross Profit | 170.84% | ||
Depreciation & Amortization | $540.0K | $500.0K | $450.0K |
YoY Change | 35.0% | 28.21% | 12.5% |
% of Gross Profit | 3.18% | 9.29% | 283.62% |
Operating Expenses | $10.40M | $8.999M | $12.53M |
YoY Change | 15.17% | 39634.99% | 3.36% |
Operating Profit | $6.558M | -$3.445M | -$12.28M |
YoY Change | -664.3% | -473.03% | 14.77% |
Interest Expense | $2.690M | $894.1K | $918.5K |
YoY Change | 976.0% | -53.69% | -45.32% |
% of Operating Profit | 41.02% | ||
Other Income/Expense, Net | $440.0K | $95.43K | $1.082M |
YoY Change | -96.69% | -122.12% | |
Pretax Income | $9.700M | -$3.349M | -$11.20M |
YoY Change | -1165.93% | -188.07% | -28.16% |
Income Tax | $160.0K | $235.2K | -$50.00K |
% Of Pretax Income | 1.65% | ||
Net Earnings | $10.75M | -$3.585M | -$11.15M |
YoY Change | -1275.09% | -194.26% | -28.48% |
Net Earnings / Revenue | 62.35% | -64.53% | -4393.97% |
Basic Earnings Per Share | -$0.01 | -$0.14 | |
Diluted Earnings Per Share | $1.545M | -$0.01 | -$0.14 |
COMMON SHARES | |||
Basic Shares Outstanding | 83.59M shares | 80.25M shares | 79.35M shares |
Diluted Shares Outstanding | 80.25M shares | 79.35M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $21.32M | $11.17M | $10.34M |
YoY Change | 111.09% | 419.53% | 192.09% |
Cash & Equivalents | $21.32M | $11.17M | $10.34M |
Short-Term Investments | |||
Other Short-Term Assets | $1.080M | $1.167M | $2.483M |
YoY Change | 23.6% | -36.92% | -44.2% |
Inventory | $314.7K | $342.7K | $326.3K |
Prepaid Expenses | $1.025M | ||
Receivables | $207.0K | $6.682M | $300.6K |
Other Receivables | $530.0K | ||
Total Short-Term Assets | $33.61M | $19.93M | $13.63M |
YoY Change | 144.11% | -1.84% | 55.27% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.778M | $9.098M | $8.934M |
YoY Change | 51.58% | 34.59% | 29.66% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.866M | $1.269M | $1.269M |
YoY Change | 159.9% | -80.48% | -81.05% |
Total Long-Term Assets | $17.85M | $15.58M | $15.57M |
YoY Change | 35.97% | 17.52% | 14.54% |
TOTAL ASSETS | |||
Total Short-Term Assets | $33.61M | $19.93M | $13.63M |
Total Long-Term Assets | $17.85M | $15.58M | $15.57M |
Total Assets | $51.46M | $35.51M | $29.20M |
YoY Change | 91.33% | 5.81% | 30.53% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.473M | $2.411M | $5.319M |
YoY Change | 78.21% | -2.4% | -2.75% |
Accrued Expenses | $5.294M | $4.407M | $2.775M |
YoY Change | -62.32% | -16.54% | 60.4% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $16.37M | $20.83M | $14.67M |
YoY Change | 10.53% | -13.24% | 14.07% |
Total Short-Term Liabilities | $27.95M | $33.63M | $29.62M |
YoY Change | -28.34% | -26.42% | -17.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.660M | $1.700M | $560.0K |
YoY Change | 41.15% | -68.34% | -92.61% |
Other Long-Term Liabilities | $4.640M | $4.640M | $4.640M |
YoY Change | 0.0% | 0.0% | -44.76% |
Total Long-Term Liabilities | $10.31M | $6.345M | $5.199M |
YoY Change | 19.08% | -36.62% | -67.46% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $27.95M | $33.63M | $29.62M |
Total Long-Term Liabilities | $10.31M | $6.345M | $5.199M |
Total Liabilities | $38.25M | $39.98M | $34.82M |
YoY Change | -19.73% | -28.25% | -32.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$176.0M | -$186.7M | -$185.8M |
YoY Change | 6.5% | ||
Common Stock | $193.3M | $8.148K | $7.963K |
YoY Change | 2562628.24% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $13.21M | -$1.563M | -$5.364M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $51.46M | $35.51M | $29.20M |
YoY Change | 91.33% | 5.81% | 30.53% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $10.75M | -$3.585M | -$11.15M |
YoY Change | -1275.09% | -194.26% | -28.48% |
Depreciation, Depletion And Amortization | $540.0K | $500.0K | $450.0K |
YoY Change | 35.0% | 28.21% | 12.5% |
Cash From Operating Activities | $15.11M | -$8.260M | -$10.34M |
YoY Change | -15.59% | -29.1% | 19.4% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.210M | -$660.0K | -$260.0K |
YoY Change | 1110.0% | 164.0% | 0.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.250M | ||
YoY Change | |||
Cash From Investing Activities | $40.00K | -$1.910M | -$260.0K |
YoY Change | -140.0% | 664.0% | 0.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.000M | 11.01M | 9.890M |
YoY Change | -49.29% | 4.66% | 34.01% |
NET CHANGE | |||
Cash From Operating Activities | 15.11M | -8.260M | -10.34M |
Cash From Investing Activities | 40.00K | -1.910M | -260.0K |
Cash From Financing Activities | -5.000M | 11.01M | 9.890M |
Net Change In Cash | 10.15M | 840.0K | -710.0K |
YoY Change | 27.83% | -160.87% | -53.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | $15.11M | -$8.260M | -$10.34M |
Capital Expenditures | -$1.210M | -$660.0K | -$260.0K |
Free Cash Flow | $16.32M | -$7.600M | -$10.08M |
YoY Change | -9.33% | -33.33% | 20.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY1998Q2 | omex |
Percentage Of Proceeds From Shipwrecks Receivable Under Agreement
PercentageOfProceedsFromShipwrecksReceivableUnderAgreement
|
0.05 | pure |
CY2002Q4 | omex |
Percentage Of Proceeds From Shipwrecks Receivable Under Agreement
PercentageOfProceedsFromShipwrecksReceivableUnderAgreement
|
0.05 | pure |
CY2011Q4 | omex |
Number Of Securities Called By Warrants Or Rights Upon Additional Financing
NumberOfSecuritiesCalledByWarrantsOrRightsUponAdditionalFinancing
|
434027 | shares |
CY2012Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.60 | |
CY2012Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
8000000 | |
CY2012Q2 | omex |
Number Of Securities Called By Warrants Or Rights Upon Additional Financing
NumberOfSecuritiesCalledByWarrantsOrRightsUponAdditionalFinancing
|
434027 | shares |
CY2012Q2 | omex |
Class Of Warrant Or Right Warrants Issued
ClassOfWarrantOrRightWarrantsIssued
|
260417 | shares |
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
85582502 | shares |
CY2014Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
522500 | shares |
CY2010Q4 | omex |
Class Of Warrant Or Right Warrants Issued
ClassOfWarrantOrRightWarrantsIssued
|
1800000 | shares |
CY2014Q2 | dei |
Entity Public Float
EntityPublicFloat
|
135000000 | |
CY2011Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.78 | |
CY2011Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3399405 | shares |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7971794 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.31 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2754227 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
3.44 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3420154 | shares |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-20758729 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10096414 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
524500 | |
CY2012Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
371142 | |
CY2012Q4 | omex |
Share Based Compensation Awards Options Estimated Weighted Average Grant Date Fair Value
ShareBasedCompensationAwardsOptionsEstimatedWeightedAverageGrantDateFairValue
|
1.45 | |
CY2013Q4 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
3817147 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
83882577 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
83882577 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.31 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2118903 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
2.94 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9675200 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2995876 | shares |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17326829 | |
CY2013Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
5662226 | |
CY2013Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
371332 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
51625159 | |
CY2013Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4643750 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16973085 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27947841 | |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
496055 | |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
10305976 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8388 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3472612 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-175954138 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
193272576 | |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5294420 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13206790 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
51460607 | |
CY2013Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
22083 | |
CY2013Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
222274 | |
CY2013Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
970823 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1840404 | |
CY2013Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
16369582 | |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
4120039 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
38253817 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1610357 | |
CY2013Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
6484154 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5131593 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21322257 | |
CY2013Q4 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
401072 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
33610096 | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
66330 | |
CY2013Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
5206318 | |
CY2013Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
1673709 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9778252 | |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
10685732 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
16450 | |
CY2013Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
4756306 | |
CY2013Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
55281 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
26751337 | |
CY2013Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
16450 | |
CY2013Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
21995031 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
51460607 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
314738 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
207005 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1080364 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2865941 | |
CY2013Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
313866 | |
CY2013Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
290260 | |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1025083 | |
CY2013Q4 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
85133 | |
CY2013Q4 | omex |
Inventory Current And Non Current Net
InventoryCurrentAndNonCurrentNet
|
5521056 | |
CY2013Q4 | omex |
Mortgage And Loans Payable Current And Non Current
MortgageAndLoansPayableCurrentAndNonCurrent
|
22031808 | |
CY2013Q4 | omex |
Vessel Operations
VesselOperations
|
1394670 | |
CY2013Q4 | omex |
Noncurrent Assets Excluding Property Plant And Equipment
NoncurrentAssetsExcludingPropertyPlantAndEquipment
|
8072259 | |
CY2013Q4 | omex |
Accrued Other Operating Expenses Current
AccruedOtherOperatingExpensesCurrent
|
223859 | |
CY2013Q4 | omex |
Image Use Rights Net Non Current
ImageUseRightsNetNonCurrent
|
280 | |
CY2013Q4 | omex |
Prepaid Fuel Cost
PrepaidFuelCost
|
354627 | |
CY2013Q4 | omex |
Share Based Compensation Awards Options Estimated Weighted Average Grant Date Fair Value
ShareBasedCompensationAwardsOptionsEstimatedWeightedAverageGrantDateFairValue
|
1.42 | |
CY2013Q4 | omex |
Accrued Project Costs
AccruedProjectCosts
|
1325122 | |
CY2013Q4 | omex |
Derivative Financial Instruments Fair Value Assumptions Linked Common Shares
DerivativeFinancialInstrumentsFairValueAssumptionsLinkedCommonShares
|
1562500 | shares |
CY2013Q4 | omex |
Recovered Cargo Non Current
RecoveredCargoNonCurrent
|
1191952 | |
CY2013Q4 | omex |
Retail Related Recovered Cargo
RetailRelatedRecoveredCargo
|
5406183 | |
CY2014Q4 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
4737104 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
85582502 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
85582502 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.67 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2653302 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
2.77 | |
CY2014Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
2.67 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9675200 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
3693486 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3693486 | shares |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4095061 | |
CY2014Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
11808157 | |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
0 | |
CY2014Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
371332 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
86522 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
60312726 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4643750 | |
CY2014Q4 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
14815228 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
22443492 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
0 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19042104 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
69311 | |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
16451907 | |
CY2014Q4 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
0 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8558 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5070973 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-202427252 | |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
0 | |
CY2014Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
9955000 | |
CY2014Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
17625631 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
198323630 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2387962 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10404472 | |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
0 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25089539 | |
CY2014Q4 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
0 | |
CY2014Q4 | us-gaap |
Bank Loans
BankLoans
|
7700000 | |
CY2014Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
465000 | |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1670049 | |
CY2014Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2226445 | |
CY2014Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
304584 | |
CY2014Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
9356724 | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
6309411 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
35494011 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1451 | |
CY2014Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
4643750 | |
CY2014Q4 | us-gaap |
Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
|
0 | |
CY2014Q4 | us-gaap |
Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
|
0 | |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
13990250 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
15660299 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
155833 | |
CY2014Q4 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
2810403 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
29679030 | |
CY2014Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
0 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4631593 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3143550 | |
CY2014Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
541590 | |
CY2014Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
2434064 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7235538 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
520728 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Equity Method Investments
DeferredTaxAssetsEquityMethodInvestments
|
3870218 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Unrealized Losses On Availablefor Sale Securities Gross
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross
|
2766649 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
400000 | |
CY2014Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
3758688 | |
CY2014Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
3400000 | |
CY2014Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
5505 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
385185 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
644362 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
1389793 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
|
129118760 | |
CY2014Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
|
0 | |
CY2014Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
24895343 | |
CY2014Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
1024999 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
25089539 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
155833 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
674992 | |
CY2014Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
13325245 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6476049 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
655662 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1272053 | |
CY2014Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
91284 | |
CY2014Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
360962 | |
CY2014Q4 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
405467 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11470981 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
29180 | |
CY2014Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
5110967 | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
650157 | |
CY2014Q4 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
70560 | |
CY2014Q4 | omex |
Deferred Tax Assets Start Up Costs
DeferredTaxAssetsStartUpCosts
|
107153 | |
CY2014Q4 | omex |
Inventory Current And Non Current Net
InventoryCurrentAndNonCurrentNet
|
5785959 | |
CY2014Q4 | omex |
Revenue Participation Agreement Value
RevenueParticipationAgreementValue
|
15000000 | |
CY2014Q4 | omex |
Mortgage And Loans Payable Current And Non Current
MortgageAndLoansPayableCurrentAndNonCurrent
|
21164881 | |
CY2014Q4 | omex |
Long Term Debt Maturities Repayments Of Interest In Year Three
LongTermDebtMaturitiesRepaymentsOfInterestInYearThree
|
0 | |
CY2014Q4 | omex |
Working Capital Deficit
WorkingCapitalDeficit
|
7600000 | |
CY2014Q4 | omex |
Deferred Tax Assets Net Operating Loss And Capital Loss Carryforwards
DeferredTaxAssetsNetOperatingLossAndCapitalLossCarryforwards
|
49239489 | |
CY2014Q4 | omex |
Accrued Other Operating Expenses Current
AccruedOtherOperatingExpensesCurrent
|
91414 | |
CY2014Q4 | omex |
Vessel Operations
VesselOperations
|
1525513 | |
CY2014Q4 | omex |
Noncurrent Assets Excluding Property Plant And Equipment
NoncurrentAssetsExcludingPropertyPlantAndEquipment
|
6383020 | |
CY2014Q4 | omex |
Long Term Debt Maturities Repayments Of Interest In Year Two
LongTermDebtMaturitiesRepaymentsOfInterestInYearTwo
|
824978 | |
CY2014Q4 | omex |
Long Term Debt Maturities Repayments Of Interest In Year Four
LongTermDebtMaturitiesRepaymentsOfInterestInYearFour
|
0 | |
CY2014Q4 | omex |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Inventory
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsInventory
|
130011 | |
CY2014Q4 | omex |
Prepaid Fuel Cost
PrepaidFuelCost
|
168731 | |
CY2014Q4 | omex |
Maximum Issue Of Warrants To Purchase Common Stock
MaximumIssueOfWarrantsToPurchaseCommonStock
|
1302083 | shares |
CY2014Q4 | omex |
Long Term Debt Maturities Repayments Of Interest In Year Five
LongTermDebtMaturitiesRepaymentsOfInterestInYearFive
|
0 | |
CY2014Q4 | omex |
Share Based Compensation Awards Options Estimated Weighted Average Grant Date Fair Value
ShareBasedCompensationAwardsOptionsEstimatedWeightedAverageGrantDateFairValue
|
1.24 | |
CY2014Q4 | omex |
Long Term Debt Maturities Repayments Of Interest In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfInterestInNextTwelveMonths
|
1140354 | |
CY2014Q4 | omex |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accounts Receivable
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccountsReceivable
|
1873028 | |
CY2014Q4 | omex |
Long Term Debt Maturities Repayments Of Interest After Year Five
LongTermDebtMaturitiesRepaymentsOfInterestAfterYearFive
|
0 | |
CY2014Q4 | omex |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Expenses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedExpenses
|
62671 | |
CY2014Q4 | omex |
Repayments Of Interest
RepaymentsOfInterest
|
1965332 | |
CY2014Q4 | omex |
Deposits To Fund Conservation And Documentation
DepositsToFundConservationAndDocumentation
|
100000 | |
CY2014Q4 | omex |
Derivative Financial Instruments Fair Value Assumptions Linked Common Shares
DerivativeFinancialInstrumentsFairValueAssumptionsLinkedCommonShares
|
1562500 | shares |
CY2014Q4 | omex |
Fair Value Assumptions Quoted Price
FairValueAssumptionsQuotedPrice
|
2.50 | |
CY2014Q4 | omex |
Recovered Cargo Non Current
RecoveredCargoNonCurrent
|
730463 | |
CY2014Q4 | omex |
Retail Related Recovered Cargo
RetailRelatedRecoveredCargo
|
5681264 | |
CY2014Q2 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
5225 | shares |
CY2013Q3 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.0075 | pure |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
2.24 | |
CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-19657799 | |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
1453600 | shares |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1233822 | shares |
CY2013 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
80128827 | shares |
CY2013 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
24000000 | shares |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
3.61 | |
CY2013 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
80128827 | shares |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.99 | |
CY2013 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure |
CY2013 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
2.96 | |
CY2013 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
204500 | shares |
CY2013 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
1498040 | |
CY2013 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
23670264 | |
CY2013 | us-gaap |
Profit Loss
ProfitLoss
|
-14861309 | |
CY2013 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2042713 | |
CY2013 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-472715 | |
CY2013 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
8608694 | |
CY2013 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16966851 | |
CY2013 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
2573165 | |
CY2013 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
9966 | |
CY2013 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-14365254 | |
CY2013 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2601597 | |
CY2013 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
4385380 | |
CY2013 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1792266 | |
CY2013 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
581543 | |
CY2013 | us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
4385380 | |
CY2013 | us-gaap |
Revenues
Revenues
|
23913949 | |
CY2013 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4504779 | |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10741272 | |
CY2013 | us-gaap |
Interest Paid
InterestPaid
|
623160 | |
CY2013 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2146182 | |
CY2013 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
496055 | |
CY2013 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
481055 | |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11225843 | |
CY2013 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
662745 | |
CY2013 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-3483374 | |
CY2013 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
756795 | |
CY2013 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2582009 | |
CY2013 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | |
CY2013 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
16250 | |
CY2013 | us-gaap |
Interest Expense
InterestExpense
|
3581642 | |
CY2013 | us-gaap |
Operating Expenses
OperatingExpenses
|
40880800 | |
CY2013 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14161465 | |
CY2013 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
185113 | |
CY2013 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | |
CY2013 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
694787 | |
CY2013 | us-gaap |
Depreciation
Depreciation
|
1937641 | |
CY2013 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1961069 | |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
35388421 | |
CY2013 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
10361336 | |
CY2013 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
15000 | |
CY2013 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
31640 | |
CY2013 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
15767 | |
CY2013 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
790011 | |
CY2013 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8684797 | |
CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4504779 | |
CY2013 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
496055 | |
CY2013 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
509495 | |
CY2013 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1515694 | |
CY2013 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4120037 | |
CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2451565 | |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
183000 | |
CY2013 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | |
CY2013 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-6276369 | |
CY2013 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
10000000 | |
CY2013 | omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
131556 | |
CY2013 | omex |
Shares Used In Computation For Earning Per Share Basic
SharesUsedInComputationForEarningPerShareBasic
|
80128827 | shares |
CY2013 | omex |
Redemptions Of Senior Convertible Notes
RedemptionsOfSeniorConvertibleNotes
|
889340 | |
CY2013 | omex |
Operations And Research
OperationsAndResearch
|
26024548 | |
CY2013 | omex |
Exercise Of Warrants
ExerciseOfWarrants
|
922875 | |
CY2013 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-10741272 | |
CY2013 | omex |
Stock Issued During Period Sale Of Subsidiary Stock Per Share Price
StockIssuedDuringPeriodSaleOfSubsidiaryStockPerSharePrice
|
1.25 | |
CY2013 | omex |
Purchase Of Subsidiary Stock
PurchaseOfSubsidiaryStock
|
1250000 | |
CY2013 | omex |
Exhibit Revenue
ExhibitRevenue
|
112129 | |
CY2013 | omex |
Stock Issued During Period Shares Sale Of Subsidiary Stock
StockIssuedDuringPeriodSharesSaleOfSubsidiaryStock
|
500000 | shares |
CY2013 | omex |
Income Tax Reconciliation Controlled Foreign Corporation Dividend Income
IncomeTaxReconciliationControlledForeignCorporationDividendIncome
|
9190723 | |
CY2013 | omex |
Payment Restricted Cash Held As Collateral On Loan Payable
PaymentRestrictedCashHeldAsCollateralOnLoanPayable
|
10408826 | |
CY2013 | omex |
Proceeds From Sale Of Subsidiary Stock
ProceedsFromSaleOfSubsidiaryStock
|
27500000 | |
CY2013 | omex |
Investment In Consolidated Entity
InvestmentInConsolidatedEntity
|
-301093 | |
CY2013 | omex |
Deferred Income From Revenue Participation Rights
DeferredIncomeFromRevenueParticipationRights
|
-555064 | |
CY2013 | omex |
Senior Convertible Debit Interest Settled With Common Stock Issuance
SeniorConvertibleDebitInterestSettledWithCommonStockIssuance
|
671548 | |
CY2013 | omex |
Shares Used In Computation For Earning Per Share Diluted
SharesUsedInComputationForEarningPerShareDiluted
|
80128827 | shares |
CY2013 | omex |
Income Tax Reconciliation Deductions Derivatives
IncomeTaxReconciliationDeductionsDerivatives
|
783994 | |
CY2013 | omex |
Stock Issued During Period Value Sale Of Subsidiary Stock
StockIssuedDuringPeriodValueSaleOfSubsidiaryStock
|
625000 | |
CY2013 | omex |
Settlement Of Vendor Payable With Subsidiary Stock
SettlementOfVendorPayableWithSubsidiaryStock
|
625000 | |
CY2013 | omex |
Repayment Of Mortgage And Loans Payable
RepaymentOfMortgageAndLoansPayable
|
814089 | |
CY2013 | omex |
Prior Period Accrued Compensation Paid By Equity Instruments
PriorPeriodAccruedCompensationPaidByEquityInstruments
|
165748 | |
CY2013 | omex |
Deferred Revenue Settled With Zero Basis Stock Of Unconsolidated Entity
DeferredRevenueSettledWithZeroBasisStockOfUnconsolidatedEntity
|
440054 | |
CY2013 | omex |
Income Tax Reconciliation Income Tax Expense Benefit At Alternative Minimum Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtAlternativeMinimumTaxRate
|
-176839 | |
CY2014 | dei |
Document Type
DocumentType
|
10-K | |
CY2014 | dei |
Entity Registrant Name
EntityRegistrantName
|
ODYSSEY MARINE EXPLORATION INC | |
CY2014 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2014 | dei |
Trading Symbol
TradingSymbol
|
OMEX | |
CY2014 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2014 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2014 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y9M | |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-28554578 | |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
|
2007-08-17 | |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
328676 | shares |
CY2014 | us-gaap |
Accelerated Share Repurchases Initial Price Paid Per Share
AcceleratedShareRepurchasesInitialPricePaidPerShare
|
4.32 | |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1026286 | shares |
CY2014 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> Management uses estimates and assumptions in preparing these financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used.</p> </div> | |
CY2014 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
84870635 | shares |
CY2014 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
3.48 | |
CY2014 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
84870635 | shares |
CY2014 | us-gaap |
Class Of Warrant Or Righst Date From Which Warrants Or Rights Exercisable
ClassOfWarrantOrRighstDateFromWhichWarrantsOrRightsExercisable
|
2014-04-13 | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.14 | |
CY2014 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000798528 | |
CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.31 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure |
CY2014 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
Prime rate plus three-fourths of one percent (0.75%) | |
CY2014 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P4Y1M13D | |
CY2014 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2014 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
1.53 | |
CY2014 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
1498040 | |
CY2014 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-8687567 | |
CY2014 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1271398 | |
CY2014 | us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
253347 | |
CY2014 | us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
45000 | |
CY2014 | us-gaap |
Profit Loss
ProfitLoss
|
-28662488 | |
CY2014 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2003546 | |
CY2014 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
264904 | |
CY2014 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
2347826 | |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-28192692 | |
CY2014 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1001679 | |
CY2014 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
25302 | |
CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
15000 | |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-29143543 | |
CY2014 | us-gaap |
Recovery Of Direct Costs
RecoveryOfDirectCosts
|
6290465 | |
CY2014 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
246653 | |
CY2014 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-950851 | |
CY2014 | us-gaap |
Income Tax Reconciliation Deductions Other
IncomeTaxReconciliationDeductionsOther
|
481055 | |
CY2014 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
1001679 | |
CY2014 | us-gaap |
Revenues
Revenues
|
1322882 | |
CY2014 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
500000 | |
CY2014 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2968197 | |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-26473114 | |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
989601 | |
CY2014 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6269044 | |
CY2014 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
104922 | |
CY2014 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-522500 | |
CY2014 | us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
1001679 | |
CY2014 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2081482 | |
CY2014 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | |
CY2014 | us-gaap |
Interest Expense
InterestExpense
|
1560254 | |
CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
29515574 | |
CY2014 | us-gaap |
Proceeds From Derivative Instrument Financing Activities
ProceedsFromDerivativeInstrumentFinancingActivities
|
10000000 | |
CY2014 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9791260 | |
CY2014 | us-gaap |
Transfer To Investments
TransferToInvestments
|
522500 | |
CY2014 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
15046 | |
CY2014 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
10750 | |
CY2014 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | |
CY2014 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
279070 | |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-18178707 | |
CY2014 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-138770 | |
CY2014 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-9908804 | |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-481055 | |
CY2014 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-294933 | |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-242041 | |
CY2014 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2189374 | |
CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2227235 | |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
0 | |
CY2014 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | |
CY2014 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
10469108 | |
CY2014 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
17684514 | |
CY2014 | omex |
Alternative Minimum Tax Rate
AlternativeMinimumTaxRate
|
0.20 | pure |
CY2014 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-26473114 | |
CY2014 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-481055 | |
CY2014 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
247087 | |
CY2014 | us-gaap |
Depreciation
Depreciation
|
5510909 | |
CY2014 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
587948 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
13344068 | |
CY2014 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-126601 | |
CY2014 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2532143 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2968197 | |
CY2014 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-481055 | |
CY2014 | omex |
Short Term Investments Maturity Period
ShortTermInvestmentsMaturityPeriod
|
Three months or less | |
CY2014 | omex |
Net Operating Loss Carry Back Period Original
NetOperatingLossCarryBackPeriodOriginal
|
P2Y | |
CY2014 | omex |
Borrowing Base Value Of Secured Collateral Percentage
BorrowingBaseValueOfSecuredCollateralPercentage
|
0.40 | pure |
CY2014 | omex |
Shares Used In Computation For Earning Per Share Basic
SharesUsedInComputationForEarningPerShareBasic
|
84870635 | shares |
CY2014 | omex |
Operations And Research
OperationsAndResearch
|
19477227 | |
CY2014 | omex |
Period For Registration Statement Subject To Review
PeriodForRegistrationStatementSubjectToReview
|
120 days thereafter | |
CY2014 | omex |
Percentage Of Reimbursement Of Search And Recovery Expenses
PercentageOfReimbursementOfSearchAndRecoveryExpenses
|
0.20 | pure |
CY2014 | omex |
Secured Collateral
SecuredCollateral
|
24700 | Coins |
CY2014 | omex |
Period For Registration Statement To Be Declared Effective
PeriodForRegistrationStatementToBeDeclaredEffective
|
90 days thereafter | |
CY2014 | omex |
Exhibit Revenue
ExhibitRevenue
|
51484 | |
CY2014 | omex |
Number Of Stock Incentive Plans
NumberOfStockIncentivePlans
|
1 | Incentive_Plan |
CY2014 | omex |
Percentage Of Debt Instrument Conversion Price On Market Price Of Common Stock
PercentageOfDebtInstrumentConversionPriceOnMarketPriceOfCommonStock
|
1.250 | pure |
CY2014 | omex |
Period For Warrant Term
PeriodForWarrantTerm
|
P5Y6M | |
CY2014 | omex |
Net Operating Loss Carry Back Period One
NetOperatingLossCarryBackPeriodOne
|
P5Y | |
CY2014 | omex |
Net Operating Loss Carried Forward Available For Offsetting Against Future Taxable Income Percentage
NetOperatingLossCarriedForwardAvailableForOffsettingAgainstFutureTaxableIncomePercentage
|
1.00 | pure |
CY2014 | omex |
Payment For One Time Revenue Distribution
PaymentForOneTimeRevenueDistribution
|
12986 | |
CY2014 | omex |
Payment Restricted Cash Held As Collateral On Loan Payable
PaymentRestrictedCashHeldAsCollateralOnLoanPayable
|
-10165004 | |
CY2014 | omex |
Common Stock Warrants Expiration Period
CommonStockWarrantsExpirationPeriod
|
P5Y | |
CY2014 | omex |
Distribution Ratio Of Remaining Net Proceed
DistributionRatioOfRemainingNetProceed
|
0.25 | pure |
CY2014 | omex |
Federal Tax Benefit Related To Operating Loss Carryforwards
FederalTaxBenefitRelatedToOperatingLossCarryforwards
|
0 | |
CY2014 | omex |
Senior Convertible Debit Interest Settled With Common Stock Issuance
SeniorConvertibleDebitInterestSettledWithCommonStockIssuance
|
73037 | |
CY2014 | omex |
Shares Of Common Stock Issuable Upon Exercise Of Warrant
SharesOfCommonStockIssuableUponExerciseOfWarrant
|
434027 | shares |
CY2014 | omex |
Period For Registration Statement Of Initial Closing Date
PeriodForRegistrationStatementOfInitialClosingDate
|
P6M | |
CY2014 | omex |
Shares Used In Computation For Earning Per Share Diluted
SharesUsedInComputationForEarningPerShareDiluted
|
84870635 | shares |
CY2014 | omex |
Number Of Financial Institutions In Which Cash Deposited
NumberOfFinancialInstitutionsInWhichCashDeposited
|
1 | Institution |
CY2014 | omex |
Repayment Of Mortgage And Loans Payable
RepaymentOfMortgageAndLoansPayable
|
14505450 | |
CY2014 | omex |
Net Operating Loss Carried Forward Available For Offsetting Against Future Taxable Income Percentage As Original
NetOperatingLossCarriedForwardAvailableForOffsettingAgainstFutureTaxableIncomePercentageAsOriginal
|
0.90 | pure |
CY2014 | omex |
Prior Period Accrued Compensation Paid By Equity Instruments
PriorPeriodAccruedCompensationPaidByEquityInstruments
|
113126 | |
CY2014 | omex |
Reversal Of Bad Debt Provision
ReversalOfBadDebtProvision
|
522500 | |
CY2012 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
425561 | |
CY2014 | omex |
Percentage Of Cash Proceeds From Monetization Of Recovered Cargo
PercentageOfCashProceedsFromMonetizationOfRecoveredCargo
|
0.80 | pure |
CY2014 | omex |
Percentage Of Subsequent Cash Proceeds After Reimbursement
PercentageOfSubsequentCashProceedsAfterReimbursement
|
0.45 | pure |
CY2014 | omex |
Bank Loan Maturity Period
BankLoanMaturityPeriod
|
2015 | |
CY2012 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
2.61 | |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-6876432 | |
CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure |
CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
736070 | shares |
CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
771969 | shares |
CY2012 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
73889112 | shares |
CY2012 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
4.42 | |
CY2012 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73889112 | shares |
CY2012 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.85 | |
CY2012 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
CY2012 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure |
CY2012 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
3.20 | |
CY2012 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
15150 | shares |
CY2012 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
832177 | |
CY2012 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
400000 | |
CY2012 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
8036658 | |
CY2012 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
10000 | |
CY2012 | us-gaap |
Profit Loss
ProfitLoss
|
-18184113 | |
CY2012 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
119358 | |
CY2012 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-65192 | |
CY2012 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
4262528 | |
CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15585876 | |
CY2012 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
24420 | |
CY2012 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-18184113 | |
CY2012 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2598237 | |
CY2012 | us-gaap |
Revenues
Revenues
|
13197515 | |
CY2012 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
946190 | |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18184113 | |
CY2012 | us-gaap |
Interest Paid
InterestPaid
|
1368324 | |
CY2012 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1601315 | |
CY2012 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
9002 | |
CY2012 | us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
3631930 | |
CY2012 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
558499 | |
CY2012 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1657800 | |
CY2012 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | |
CY2012 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-3915 | |
CY2012 | us-gaap |
Interest Expense
InterestExpense
|
6263589 | |
CY2012 | us-gaap |
Operating Expenses
OperatingExpenses
|
28783391 | |
CY2012 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10606281 | |
CY2012 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
5385732 | |
CY2012 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
19994483 | |
CY2012 | omex |
Operations And Research
OperationsAndResearch
|
17941573 | |
CY2012 | omex |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-18194113 | |
CY2012 | omex |
Exhibit Revenue
ExhibitRevenue
|
225000 | |
CY2012 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | |
CY2012 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2124620 | |
CY2012 | omex |
Expedition Charter Revenue
ExpeditionCharterRevenue
|
4935857 | |
CY2012 | omex |
Shares Used In Computation For Earning Per Share Basic
SharesUsedInComputationForEarningPerShareBasic
|
73889112 | shares |
CY2012 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-6180388 | |
CY2012 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
235537 | |
CY2012 | us-gaap |
Depreciation
Depreciation
|
1589133 | |
CY2012 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
4120221 | |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
9947242 | |
CY2012 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
860482 | |
CY2012 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
-10000 | |
CY2012 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
17994 | |
CY2012 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-42925 | |
CY2012 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
223720 | |
CY2012 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
12254102 | |
CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-946190 | |
CY2012 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-181423 | |
CY2012 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
832653 | |
CY2012 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1489807 | |
CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
14475 | |
CY2012 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | |
CY2012 | omex |
Income Tax Reconciliation Controlled Foreign Corporation Dividend Income
IncomeTaxReconciliationControlledForeignCorporationDividendIncome
|
-374051 | |
CY2012 | omex |
Payment Restricted Cash Held As Collateral On Loan Payable
PaymentRestrictedCashHeldAsCollateralOnLoanPayable
|
-187673 | |
CY2012 | omex |
Deferred Income From Revenue Participation Rights
DeferredIncomeFromRevenueParticipationRights
|
-4465868 | |
CY2012 | omex |
Series G Preferred Stock Conversion
SeriesGPreferredStockConversion
|
250000 | |
CY2012 | omex |
Senior Convertible Debit Interest Settled With Common Stock Issuance
SeniorConvertibleDebitInterestSettledWithCommonStockIssuance
|
349483 | |
CY2012 | omex |
Shares Used In Computation For Earning Per Share Diluted
SharesUsedInComputationForEarningPerShareDiluted
|
73889112 | shares |
CY2012 | omex |
Income Tax Reconciliation Change In Net Operating Loss Estimate
IncomeTaxReconciliationChangeInNetOperatingLossEstimate
|
832408 | |
CY2012 | omex |
Income Tax Reconciliation Deductions Derivatives
IncomeTaxReconciliationDeductionsDerivatives
|
-322848 | |
CY2012 | omex |
Repayment Of Mortgage And Loans Payable
RepaymentOfMortgageAndLoansPayable
|
10685396 | |
CY2012 | omex |
Prior Period Accrued Compensation Paid By Equity Instruments
PriorPeriodAccruedCompensationPaidByEquityInstruments
|
347528 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
717371 | |
CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-9665379 | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
863072 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
446481 | |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-9798757 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
566086 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
158661 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
245915 | |
CY2014Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-5243352 | |
CY2014Q4 | us-gaap |
Revenues
Revenues
|
288486 | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-7415124 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
120046 | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
16958243 | |
CY2013Q4 | us-gaap |
Profit Loss
ProfitLoss
|
10751476 | |
CY2013Q4 | us-gaap |
Revenues
Revenues
|
17242672 | |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-10895976 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
253745 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
290379 | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-4015881 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
348264 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
5384887 | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-931393 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
5554460 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
93020 |