|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.567M
325.27%
YoY
|
$6.309M
158.12%
YoY
|
$838.7K
337.25%
YoY
|
$2.444M
-61.5%
YoY
|
$191.8K
-36.37%
YoY
|
$6.348M
261.24%
YoY
|
$301.4K
-75.31%
YoY
|
$1.757M
N/A
|
1.221M sgds
632.89%
YoY
|
| Cash & Equivalents |
$3.567M
325.27%
YoY
|
$6.309M
158.12%
YoY
|
$838.7K
476.88%
YoY
|
$2.444M
-61.5%
YoY
|
$145.4K
-35.35%
YoY
|
$6.348M
261.24%
YoY
|
$224.9K
-81.58%
YoY
|
$1.757M
N/A
|
1.221M sgds
632.89%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$39.45K
89.36%
YoY
|
$292.2K
-14.89%
YoY
|
$20.84K
226.57%
YoY
|
$343.3K
-19.62%
YoY
|
$6.380K
29.31%
YoY
|
$427.1K
11.45%
YoY
|
$4.934K
15.09%
YoY
|
$383.2K
N/A
|
4.287K sgds
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$557.5K
187.79%
YoY
|
N/A
|
$193.7K
20.56%
YoY
|
N/A
|
$160.7K
315.97%
YoY
|
N/A
|
$38.63K
-37.51%
YoY
|
N/A
|
61.81K sgds
N/A
|
| Receivables |
$574.2K
52.58%
YoY
|
$1.010M
80.3%
YoY
|
$376.4K
-14.52%
YoY
|
$560.2K
158.99%
YoY
|
$440.3K
142.16%
YoY
|
$216.3K
129.27%
YoY
|
$181.8K
36.31%
YoY
|
$94.35K
N/A
|
133.4K sgds
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$4.738M
231.42%
YoY
|
$7.612M
127.36%
YoY
|
$1.430M
89.92%
YoY
|
$3.348M
-52.12%
YoY
|
$752.7K
67.18%
YoY
|
$6.992M
212.84%
YoY
|
$450.3K
-80.35%
YoY
|
$2.235M
N/A
|
2.291M sgds
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$50.48K
8.25%
YoY
|
$113.7K
-69.08%
YoY
|
$46.63K
-21.86%
YoY
|
$367.7K
-39.77%
YoY
|
$59.67K
126.17%
YoY
|
$610.6K
-37.02%
YoY
|
$26.38K
-47.22%
YoY
|
$969.4K
N/A
|
49.99K sgds
N/A
|
| Goodwill |
$712.7K
-56.01%
YoY
|
N/A
|
$1.620M
-3.43%
YoY
|
N/A
|
$1.678M
N/A
|
N/A
|
N/A
|
||
| Intangibles |
$1.429M
-19.39%
YoY
|
N/A
|
$1.772M
-21.47%
YoY
|
N/A
|
$2.257M
N/A
|
N/A
|
0.000 sgds
N/A
|
N/A
|
0.000 sgds
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$170.2K
-95.69%
YoY
|
$4.036M
12.2%
YoY
|
$3.946M
3903.84%
YoY
|
$3.597M
364.08%
YoY
|
$98.55K
-59.79%
YoY
|
$775.0K
N/A
|
$245.1K
N/A
|
N/A
|
| Total Long-Term Assets |
$2.376M
-63.29%
YoY
|
$4.684M
-50.17%
YoY
|
$6.472M
-8.27%
YoY
|
$9.398M
1225.36%
YoY
|
$7.056M
504.23%
YoY
|
$709.1K
-41.61%
YoY
|
$1.168M
474.12%
YoY
|
$1.214M
N/A
|
203.4K sgds
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.738M
231.42%
YoY
|
$7.612M
127.36%
YoY
|
$1.430M
89.92%
YoY
|
$3.348M
-52.12%
YoY
|
$752.7K
67.18%
YoY
|
$6.992M
212.84%
YoY
|
$450.3K
-80.35%
YoY
|
$2.235M
N/A
|
2.291M sgds
N/A
|
| Total Long-Term Assets |
$4.684M
|
$6.472M
|
$9.398M
|
$7.056M
|
$709.1K
|
$1.168M
|
$1.214M
|
203.4K sgds
|
|
| Total Assets |
$7.114M
-9.97%
YoY
|
$12.30M
-3.54%
YoY
|
$7.902M
1.19%
YoY
|
$12.75M
65.52%
YoY
|
$7.809M
382.61%
YoY
|
$7.701M
123.25%
YoY
|
$1.618M
-35.14%
YoY
|
$3.449M
N/A
|
2.495M sgds
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$899.1K
257.49%
YoY
|
$708.5K
103.78%
YoY
|
$251.5K
-26.11%
YoY
|
$347.7K
142.03%
YoY
|
$340.4K
573.57%
YoY
|
$143.7K
40.74%
YoY
|
$50.53K
-48.17%
YoY
|
$102.1K
N/A
|
97.49K sgds
N/A
|
| Accrued Expenses |
$2.732M
189.17%
YoY
|
$1.663M
77.9%
YoY
|
$944.8K
-11.43%
YoY
|
$934.7K
139.87%
YoY
|
$1.067M
523.82%
YoY
|
$389.7K
-7.91%
YoY
|
$171.0K
-21.31%
YoY
|
$423.1K
N/A
|
217.3K sgds
N/A
|
| Deferred Revenue |
24.39K sgds
N/A
|
N/A
|
N/A
|
$78.57K
-45.8%
YoY
|
N/A
|
$145.0K
85.04%
YoY
|
N/A
|
78.34K sgds
N/A
|
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$73.20K
-78.77%
YoY
|
$238.5K
-28.06%
YoY
|
$344.8K
17.72%
YoY
|
$331.5K
8.35%
YoY
|
$292.9K
-6.42%
YoY
|
$306.0K
N/A
|
$313.0K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.777M
145.09%
YoY
|
$3.167M
48.32%
YoY
|
$1.541M
-25.29%
YoY
|
$2.135M
91.14%
YoY
|
$2.063M
-19.43%
YoY
|
$1.117M
-51.46%
YoY
|
$2.560M
205.08%
YoY
|
$2.302M
N/A
|
839.2K sgds
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$410.3K
-14.28%
YoY
|
$414.9K
83.4%
YoY
|
$478.7K
44.55%
YoY
|
$226.2K
-52.45%
YoY
|
$331.1K
-46.94%
YoY
|
$475.7K
N/A
|
$624.1K
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
N/A
|
$684.8K
-78.93%
YoY
|
$1.446M
-41.1%
YoY
|
$3.250M
1058.71%
YoY
|
$2.455M
452.27%
YoY
|
$280.5K
-53.72%
YoY
|
$444.6K
N/A
|
$606.1K
N/A
|
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$1.095M
-70.63%
YoY
|
$1.750M
-35.48%
YoY
|
$3.729M
509.68%
YoY
|
$2.712M
295.01%
YoY
|
$611.6K
-50.28%
YoY
|
$686.6K
-13.16%
YoY
|
$1.230M
N/A
|
790.6K sgds
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.777M
145.09%
YoY
|
$3.167M
48.32%
YoY
|
$1.541M
-25.29%
YoY
|
$2.135M
91.14%
YoY
|
$2.063M
-19.43%
YoY
|
$1.117M
-51.46%
YoY
|
$2.560M
205.08%
YoY
|
$2.302M
N/A
|
839.2K sgds
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$1.095M
-70.63%
YoY
|
$1.750M
-35.48%
YoY
|
$3.729M
509.68%
YoY
|
$2.712M
295.01%
YoY
|
$611.6K
-50.28%
YoY
|
$686.6K
-13.16%
YoY
|
$1.230M
N/A
|
790.6K sgds
N/A
|
| Total Liabilities |
$3.777M
14.78%
YoY
|
$3.769M
-30.4%
YoY
|
$3.291M
-31.08%
YoY
|
$5.414M
314.94%
YoY
|
$4.775M
47.06%
YoY
|
$1.305M
-58.38%
YoY
|
$3.247M
99.21%
YoY
|
$3.135M
N/A
|
1.630M sgds
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$24.99M
48.86%
YoY
|
N/A
|
-$16.79M
19.07%
YoY
|
N/A
|
-$14.10M
43.92%
YoY
|
N/A
|
-$9.797M
-2.8%
YoY
|
N/A
|
-10.08M sgds
N/A
|
| Common Stock |
$28.47M
120588.48%
YoY
|
N/A
|
$23.59K
22.73%
YoY
|
N/A
|
$19.22K
18.28%
YoY
|
N/A
|
$16.25K
-26.04%
YoY
|
N/A
|
21.97K sgds
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.734M
-24.69%
YoY
|
$8.527M
16.3%
YoY
|
$4.959M
46.98%
YoY
|
$7.332M
14.63%
YoY
|
$3.374M
-353.87%
YoY
|
$6.396M
1934.11%
YoY
|
-$1.329M
-206.69%
YoY
|
$314.4K
N/A
|
1.246M sgds
N/A
|
| Total Liabilities & Shareholders Equity |
$7.114M
-9.97%
YoY
|
$12.30M
-3.54%
YoY
|
$7.902M
1.19%
YoY
|
$12.75M
65.52%
YoY
|
$7.809M
382.61%
YoY
|
$7.701M
123.25%
YoY
|
$1.618M
-35.14%
YoY
|
$3.449M
N/A
|
2.495M sgds
N/A
|
Loading...