2024 Q3 Form 10-Q Financial Statement

#000149315224032247 Filed on August 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $18.55M $19.06M
YoY Change 6.12% -6.79%
Cost Of Revenue $14.60M $14.17M
YoY Change 8.37% -14.41%
Gross Profit $3.950M $4.883M
YoY Change -1.47% 25.66%
Gross Profit Margin 21.29% 25.62%
Selling, General & Admin $4.355M $5.025M
YoY Change -22.02% -5.46%
% of Gross Profit 110.25% 102.91%
Research & Development $261.0K $462.0K
YoY Change -45.85% -17.35%
% of Gross Profit 6.61% 9.46%
Depreciation & Amortization $90.00K $92.00K
YoY Change -38.36% -4.17%
% of Gross Profit 2.28% 1.88%
Operating Expenses $4.934M $5.806M
YoY Change -25.59% -9.17%
Operating Profit -$984.0K -$923.0K
YoY Change -62.47% -63.17%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$661.0K -$2.122M
YoY Change -65.17% 45.24%
Pretax Income -$1.645M -$3.045M
YoY Change -63.61% -23.24%
Income Tax -$46.00K
% Of Pretax Income
Net Earnings -$1.599M -$3.045M
YoY Change -62.86% -21.24%
Net Earnings / Revenue -8.62% -15.98%
Basic Earnings Per Share -$0.15 -$0.28
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 10.69M shares 10.69M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $1.234M $1.373M
Short-Term Investments
Other Short-Term Assets $40.00K $42.00K
YoY Change 21.21% -88.68%
Inventory $5.651M $5.787M
Prepaid Expenses $1.054M $1.240M
Receivables $17.51M $21.93M
Other Receivables
Total Short-Term Assets $25.49M $30.38M
YoY Change -0.98% 6.22%
LONG-TERM ASSETS
Property, Plant & Equipment $843.0K $898.0K
YoY Change -33.25% -34.6%
Goodwill $2.869M $2.831M
YoY Change -82.47% -82.77%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.821M $2.043M
YoY Change 30.07% 69.97%
Total Long-Term Assets $11.70M $12.24M
YoY Change -57.15% -54.95%
TOTAL ASSETS
Total Short-Term Assets $25.49M $30.38M
Total Long-Term Assets $11.70M $12.24M
Total Assets $37.19M $42.62M
YoY Change -29.89% -23.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $75.79M $78.58M
YoY Change 9.93% 14.14%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities $501.0K $525.0K
YoY Change 77.66% 194.94%
Total Long-Term Liabilities $501.0K $525.0K
YoY Change 77.66% 194.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $75.79M $78.58M
Total Long-Term Liabilities $501.0K $525.0K
Total Liabilities $77.42M $80.97M
YoY Change 7.16% 12.97%
SHAREHOLDERS EQUITY
Retained Earnings -$121.0M -$119.0M
YoY Change 26.04% 29.35%
Common Stock $11.00K $11.00K
YoY Change 37.5% 37.5%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$40.23M -$38.36M
YoY Change
Total Liabilities & Shareholders Equity $37.19M $42.62M
YoY Change -29.89% -23.58%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income -$1.599M -$3.045M
YoY Change -62.86% -21.24%
Depreciation, Depletion And Amortization $90.00K $92.00K
YoY Change -38.36% -4.17%
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Inventory Net
InventoryNet
6028000 usd
CY2024Q2 us-gaap Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
1241000 usd
CY2023Q4 us-gaap Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
1377000 usd
CY2023Q4 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
3777000 usd
CY2024Q2 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
451000 usd
CY2023Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
504000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1414000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1862000 usd
CY2024Q2 us-gaap Assets
Assets
42615000 usd
CY2023Q4 us-gaap Assets
Assets
39486000 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
59499000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
56741000 usd
CY2024Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3401000 usd
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
240000 usd
CY2024Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
3084000 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1537000 usd
CY2024Q2 us-gaap Notes Payable Current
NotesPayableCurrent
8882000 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
10196000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
715000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
885000 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3002000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3106000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
78583000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
72705000 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
73000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
73000 usd
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
1065000 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
265000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
727000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1011000 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
525000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
452000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
74506000 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
35000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
35000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10692891 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10692891 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
11000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
11000 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
78694000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
78340000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-119025000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-113923000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1961000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
551000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-38358000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
42615000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39486000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19057000 usd
CY2024Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
OMQS Proceeds From Exercises Of Options And Warrants
ProceedsFromExercisesOfOptionsAndWarrants
usd
OMQS Net Assets Acquired In Business Combination
NetAssetsAcquiredInBusinessCombination
usd
CY2024Q2 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
3361000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2043000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1758000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
80973000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-35020000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20270000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
37374000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
47867000 usd
CY2024Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
14174000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16384000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
27433000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
38258000 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
4883000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
3886000 usd
us-gaap Gross Profit
GrossProfit
9941000 usd
us-gaap Gross Profit
GrossProfit
9609000 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
462000 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
559000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
867000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
982000 usd
CY2024Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5025000 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5315000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10590000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12082000 usd
CY2024Q2 us-gaap Depreciation
Depreciation
92000 usd
CY2023Q2 us-gaap Depreciation
Depreciation
96000 usd
us-gaap Depreciation
Depreciation
208000 usd
us-gaap Depreciation
Depreciation
204000 usd
CY2024Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
227000 usd
CY2023Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
422000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
458000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
858000 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
5806000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
6392000 usd
us-gaap Operating Expenses
OperatingExpenses
12123000 usd
us-gaap Operating Expenses
OperatingExpenses
14126000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-923000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2506000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2182000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4517000 usd
CY2024Q2 us-gaap Interest Expense Other
InterestExpenseOther
794000 usd
CY2023Q2 us-gaap Interest Expense Other
InterestExpenseOther
740000 usd
us-gaap Interest Expense Other
InterestExpenseOther
1710000 usd
us-gaap Interest Expense Other
InterestExpenseOther
1678000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1328000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-721000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1299000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1472000 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2122000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1461000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3009000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3150000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3045000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3967000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5191000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7667000 usd
CY2023Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-101000 usd
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-48000 usd
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-294000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-101000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-48000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-294000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-3045000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3866000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5143000 usd
us-gaap Net Income Loss
NetIncomeLoss
-7373000 usd
us-gaap Net Income Loss
NetIncomeLoss
-7373000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1169000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
260000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1410000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
717000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1876000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-3606000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-3733000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6656000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-3045000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3866000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5143000 usd
us-gaap Net Income Loss
NetIncomeLoss
-7373000 usd
CY2024Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
8000 usd
CY2023Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
8000 usd
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
15000 usd
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
16000 usd
CY2024Q2 OMQS Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
-3053000 usd
CY2023Q2 OMQS Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
-3874000 usd
OMQS Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
-5158000 usd
OMQS Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
-7389000 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.95
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10692596 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7887283 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10690286 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7777665 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-10526000 usd
CY2023Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
8000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
10000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
45000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
516000 usd
CY2023Q1 OMQS Stock Issued During Period Value Exercise Of Stock Options And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsAndWarrants
173000 usd
CY2023Q1 us-gaap Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
457000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3507000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-12840000 usd
CY2023Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
8000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
8000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
18000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
516000 usd
CY2023Q2 us-gaap Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
260000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3866000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-15912000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-35020000 usd
CY2024Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
7000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
6000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
293000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
56000 usd
CY2024Q1 us-gaap Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
241000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2098000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-36529000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-36529000 usd
CY2024Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
8000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
53000 usd
CY2024Q2 us-gaap Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
1169000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-3045000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-38358000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-38358000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5143000 usd
us-gaap Net Income Loss
NetIncomeLoss
-7373000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
346000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1032000 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
45000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
666000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1062000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
413000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
443000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3699000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4835000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
260000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
27000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-92000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1693000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-812000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-406000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3028000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1422000 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
1643000 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-973000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-419000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-450000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1103000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-21000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-47000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-59000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3671000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-767000 usd
OMQS Proceeds From Payments For Sale Of Property Plant And Equipment
ProceedsFromPaymentsForSaleOfPropertyPlantAndEquipment
81000 usd
OMQS Proceeds From Payments For Sale Of Property Plant And Equipment
ProceedsFromPaymentsForSaleOfPropertyPlantAndEquipment
-409000 usd
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
22000 usd
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-163000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-103000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
572000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
8000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
18000 usd
OMQS Proceeds From Exercises Of Options And Warrants
ProceedsFromExercisesOfOptionsAndWarrants
191000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1814000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
673000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
3175000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1147000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1369000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
683000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2405000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
488000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2100000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
199000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1678000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1311000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1373000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1998000 usd
OMQS Declared Dividends Payable
DeclaredDividendsPayable
15000 usd
OMQS Declared Dividends Payable
DeclaredDividendsPayable
16000 usd
OMQS Net Assets Acquired In Business Combination
NetAssetsAcquiredInBusinessCombination
1284000 usd
us-gaap Interest Paid Net
InterestPaidNet
1709000 usd
us-gaap Interest Paid Net
InterestPaidNet
1678000 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10690286 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7777665 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2904067000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3187891000 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_840_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zGdqmgsKCQ6e" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><br/> <span id="xdx_868_zq57aV6XkK32">Reclassifications and Comparability</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain revenue and cost of goods sold amounts in the financial statements of the prior period have been reclassified to be presented on a net basis rather than a gross to conform to the current period’s presentation for comparative purposes. The total amount reclassified from cost of goods sold to revenue, as a reduction, was $<span id="xdx_904_eus-gaap--Revenues_pn3n3_c20240101__20240630__srt--RestatementAxis__srt--RevisionOfPriorPeriodReclassificationAdjustmentMember_zDA3HC3gghYf" title="Revenues"><span id="xdx_907_eus-gaap--Revenues_pn3n3_c20230101__20230630__srt--RestatementAxis__srt--RevisionOfPriorPeriodReclassificationAdjustmentMember_zisagZhspiOl" title="Revenues">401</span></span> thousand. This had no effect on total assets or net income.</span></p>
CY2024Q2 OMQS Working Capital Deficit
WorkingCapitalDeficit
48000000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-119000000 usd
CY2024Q2 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
46000000 usd
CY2024Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.05 pure
CY2023Q4 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2500000 usd
CY2024Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
322000 usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
457000 usd
CY2024Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1011000 usd
CY2023Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
737000 usd
CY2024Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4454000 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4834000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
5787000 usd
CY2024Q2 us-gaap Other Notes Payable
OtherNotesPayable
9947000 usd
CY2023Q4 us-gaap Other Notes Payable
OtherNotesPayable
10461000 usd
CY2024Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
8882000 usd
CY2023Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
10196000 usd
CY2024Q2 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
1065000 usd
CY2023Q4 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
265000 usd
CY2021Q3 us-gaap Loans Payable
LoansPayable
500000
CY2021Q3 us-gaap Loans Payable
LoansPayable
155000 usd
CY2021Q3 us-gaap Debt Instrument Term
DebtInstrumentTerm
P5Y
CY2021Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.075 pure
CY2024Q2 us-gaap Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
808000 usd
CY2023Q4 us-gaap Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
803000 usd
CY2024Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
196000 usd
CY2023Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
182000 usd
CY2024Q2 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
2523000 usd
CY2023Q4 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
2573000 usd
CY2024Q2 us-gaap Other Liabilities
OtherLiabilities
3527000 usd
CY2023Q4 us-gaap Other Liabilities
OtherLiabilities
3558000 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3002000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3106000 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
525000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
452000 usd
CY2023Q4 us-gaap Deferred Income
DeferredIncome
2275000 usd
CY2022Q4 us-gaap Deferred Income
DeferredIncome
1393000 usd
us-gaap Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
2124000 usd
CY2023 us-gaap Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
945000 usd
us-gaap Deferred Income Addition
DeferredIncomeAddition
2042000 usd
CY2023 us-gaap Deferred Income Addition
DeferredIncomeAddition
1827000 usd
CY2024Q2 us-gaap Deferred Income
DeferredIncome
2193000 usd
CY2023Q4 us-gaap Deferred Income
DeferredIncome
2275000 usd
us-gaap Other Income
OtherIncome
1700000
us-gaap Other Income
OtherIncome
470000 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
35000000 shares

Files In Submission

Name View Source Status
0001493152-24-032247-index-headers.html Edgar Link pending
0001493152-24-032247-index.html Edgar Link pending
0001493152-24-032247.txt Edgar Link pending
0001493152-24-032247-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
omqs-20240630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
omqs-20240630_cal.xml Edgar Link unprocessable
omqs-20240630_def.xml Edgar Link unprocessable
omqs-20240630_lab.xml Edgar Link unprocessable
omqs-20240630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable