|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$273.6K
-263.72%
YoY
|
-$167.1K
-22.41%
YoY
|
-$215.4K
9.5%
YoY
|
-$196.7K
-1229.86%
YoY
|
$17.41K
-103.56%
YoY
|
| Depreciation, Depletion And Amortization |
$3.857K
15.86%
YoY
|
$3.329K
90.77%
YoY
|
$1.745K
-30.2%
YoY
|
$2.500K
92.31%
YoY
|
$1.300K
140.74%
YoY
|
| Cash From Operating Activities |
-$244.3K
-912.41%
YoY
|
$30.08K
74.75%
YoY
|
$17.21K
86.29%
YoY
|
$9.239K
-107.1%
YoY
|
-$130.1K
-47.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$1.445K
-109.97%
YoY
|
-$14.50K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$6.300K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$6.335K
N/A
|
$0.00
-100.0%
YoY
|
-$1.445K
-90.03%
YoY
|
-$14.50K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$154.0K
2100.0%
YoY
|
$7.000K
6094.69%
YoY
|
$113.00
-101.02%
YoY
|
-$11.09K
-107.72%
YoY
|
$143.6K
-50.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$244.3K
-912.41%
YoY
|
$30.08K
74.75%
YoY
|
$17.21K
86.29%
YoY
|
$9.239K
-107.1%
YoY
|
-$130.1K
-47.42%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$6.335K
N/A
|
$0.00
-100.0%
YoY
|
-$1.445K
-90.03%
YoY
|
-$14.50K
N/A
|
| Cash From Financing Activities |
$154.0K
2100.0%
YoY
|
$7.000K
6094.69%
YoY
|
$113.00
-101.02%
YoY
|
-$11.09K
-107.72%
YoY
|
$143.6K
-50.14%
YoY
|
| Net Change In Cash |
-$90.35K
-393.89%
YoY
|
$30.74K
77.45%
YoY
|
$17.32K
-625.77%
YoY
|
-$3.295K
210.85%
YoY
|
-$1.060K
-102.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$244.3K
-912.41%
YoY
|
$30.08K
74.75%
YoY
|
$17.21K
86.29%
YoY
|
$9.239K
-107.1%
YoY
|
-$130.1K
-47.42%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$1.445K
-109.97%
YoY
|
-$14.50K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$7.794K
-106.74%
YoY
|
-$115.6K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$68.58K
157.25%
YoY
|
$32.70K
-19.26%
YoY
|
$141.8K
-531.7%
YoY
|
$125.9K
-216.15%
YoY
|
-$26.66K
-59.88%
YoY
|
$40.50K
-192.19%
YoY
|
-$32.84K
-5.4%
YoY
|
-$108.4K
40.89%
YoY
|
-$66.46K
11.04%
YoY
|
-$43.93K
1924.42%
YoY
|
-$34.72K
-40.8%
YoY
|
-$76.91K
21.34%
YoY
|
-$59.85K
-17.46%
YoY
|
-$2.170K
-101.94%
YoY
|
-$58.65K
1043.24%
YoY
|
-$63.38K
-28.93%
YoY
|
-$72.51K
18256.46%
YoY
|
$112.1K
-182.23%
YoY
|
-$5.130K
-94.55%
YoY
|
| Depreciation, Depletion And Amortization |
$964.00
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
3.09%
YoY
|
$1.000K
4.17%
YoY
|
$964.00
121.1%
YoY
|
$1.000K
127.27%
YoY
|
$970.00
120.45%
YoY
|
$960.00
123.26%
YoY
|
$436.00
-0.23%
YoY
|
$440.00
0.0%
YoY
|
$440.00
-21.43%
YoY
|
$430.00
-42.67%
YoY
|
$437.00
-41.73%
YoY
|
$440.00
-35.29%
YoY
|
$560.00
60.0%
YoY
|
$750.00
476.92%
YoY
|
$750.00
435.71%
YoY
|
$680.00
423.08%
YoY
|
$350.00
150.0%
YoY
|
| Cash From Operating Activities |
$19.11K
-117.51%
YoY
|
-$107.2K
-290.07%
YoY
|
-$8.400K
-361.68%
YoY
|
-$19.70K
-182.12%
YoY
|
-$109.1K
103.96%
YoY
|
$56.40K
-30.83%
YoY
|
$3.210K
-231.56%
YoY
|
$23.99K
-140.15%
YoY
|
-$53.50K
2397.62%
YoY
|
$81.54K
60.48%
YoY
|
-$2.440K
-139.8%
YoY
|
-$59.75K
90.71%
YoY
|
-$2.142K
-86.92%
YoY
|
$50.81K
-1.99%
YoY
|
$6.130K
-21.01%
YoY
|
-$31.33K
-64.76%
YoY
|
-$16.37K
-83.77%
YoY
|
$51.84K
133.72%
YoY
|
$7.760K
-111.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$6.340K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.450K
-86.62%
YoY
|
N/A
|
N/A
|
-$3.660K
N/A
|
-$10.84K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$6.300K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.340K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.450K
-86.62%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$3.660K
N/A
|
-$10.84K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.00K
-8.91%
YoY
|
$82.00K
1071.43%
YoY
|
$15.00K
N/A
|
$6.500K
N/A
|
$50.50K
N/A
|
$7.000K
-146.67%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
426.32%
YoY
|
$0.00
-100.0%
YoY
|
-$1.970K
-28.1%
YoY
|
$17.08K
-732.74%
YoY
|
-$2.850K
8.37%
YoY
|
-$2.800K
-18.84%
YoY
|
-$2.740K
-105.52%
YoY
|
-$2.700K
-102.7%
YoY
|
-$2.630K
N/A
|
-$3.450K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.11K
-117.51%
YoY
|
-$107.2K
-290.07%
YoY
|
-$8.400K
-361.68%
YoY
|
-$19.70K
-182.12%
YoY
|
-$109.1K
103.96%
YoY
|
$56.40K
-30.83%
YoY
|
$3.210K
-231.56%
YoY
|
$23.99K
-140.15%
YoY
|
-$53.50K
2397.62%
YoY
|
$81.54K
60.48%
YoY
|
-$2.440K
-139.8%
YoY
|
-$59.75K
90.71%
YoY
|
-$2.142K
-86.92%
YoY
|
$50.81K
-1.99%
YoY
|
$6.130K
-21.01%
YoY
|
-$31.33K
-64.76%
YoY
|
-$16.37K
-83.77%
YoY
|
$51.84K
133.72%
YoY
|
$7.760K
-111.33%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.340K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.450K
-86.62%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$3.660K
N/A
|
-$10.84K
N/A
|
| Cash From Financing Activities |
$46.00K
-8.91%
YoY
|
$82.00K
1071.43%
YoY
|
$15.00K
N/A
|
$6.500K
N/A
|
$50.50K
N/A
|
$7.000K
-146.67%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
426.32%
YoY
|
$0.00
-100.0%
YoY
|
-$1.970K
-28.1%
YoY
|
$17.08K
-732.74%
YoY
|
-$2.850K
8.37%
YoY
|
-$2.800K
-18.84%
YoY
|
-$2.740K
-105.52%
YoY
|
-$2.700K
-102.7%
YoY
|
-$2.630K
N/A
|
-$3.450K
N/A
|
| Net Change In Cash |
$65.11K
-211.08%
YoY
|
-$25.20K
-139.75%
YoY
|
$6.600K
105.61%
YoY
|
-$13.20K
-174.79%
YoY
|
-$58.62K
9.56%
YoY
|
$63.40K
-4.72%
YoY
|
$3.210K
-231.56%
YoY
|
$17.65K
-128.6%
YoY
|
-$53.50K
-458.04%
YoY
|
$66.54K
38.74%
YoY
|
-$2.440K
-229.79%
YoY
|
-$61.72K
81.16%
YoY
|
$14.94K
-178.35%
YoY
|
$47.96K
5.29%
YoY
|
$1.880K
-128.79%
YoY
|
-$34.07K
-13.18%
YoY
|
-$19.07K
2170.24%
YoY
|
$45.55K
105.37%
YoY
|
-$6.530K
-90.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.11K
-117.51%
YoY
|
-$107.2K
-290.07%
YoY
|
-$8.400K
-361.68%
YoY
|
-$19.70K
-182.12%
YoY
|
-$109.1K
103.96%
YoY
|
$56.40K
-30.83%
YoY
|
$3.210K
-231.56%
YoY
|
$23.99K
-140.15%
YoY
|
-$53.50K
2397.62%
YoY
|
$81.54K
60.48%
YoY
|
-$2.440K
-139.8%
YoY
|
-$59.75K
90.71%
YoY
|
-$2.142K
-86.92%
YoY
|
$50.81K
-1.99%
YoY
|
$6.130K
-21.01%
YoY
|
-$31.33K
-64.76%
YoY
|
-$16.37K
-83.77%
YoY
|
$51.84K
133.72%
YoY
|
$7.760K
-111.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$6.340K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.450K
-86.62%
YoY
|
N/A
|
N/A
|
-$3.660K
N/A
|
-$10.84K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$19.70K
-211.61%
YoY
|
N/A
|
N/A
|
$3.210K
N/A
|
$17.65K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.81K
-8.45%
YoY
|
$7.580K
-59.25%
YoY
|
N/A
|
N/A
|
$55.50K
N/A
|
$18.60K
N/A
|
Loading...