|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Amortization and depreciation expense | |||||
| Options and warrants issued for services | |||||
| Amortization of ROU asset | |||||
| Inventory reserve | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Operating lease liability | |||||
| Accounts receivable-related parties | |||||
| Deposits | |||||
| Inventory | |||||
| Accounts payable and accrued expenses | |||||
| Customer deposits | |||||
| Contract liability | |||||
| Accounts payable-related parties | |||||
| Accrued management compensation | |||||
| Net Cash Provided by (Used in) Operating Activities | |||||
| INVESTING ACTIVITIES | |||||
| Purchase of fixed assets | |||||
| Net Cash Used in Investing Activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from related party payable | |||||
| Net Cash Provided by Financing Activities | |||||
| NET CHANGE IN CASH | |||||
| CASH AT BEGINNING OF YEAR | |||||
| CASH AT END OF YEAR | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOWS | |||||
| Interest | |||||
| Income taxes | |||||
Loading...