|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.450M
42.19%
YoY
|
$1.020M
-3.37%
YoY
|
$1.055M
-1.45%
YoY
|
$1.071M
-2.43%
YoY
|
$1.097M
25.28%
YoY
|
| Cost Of Revenue |
$897.4K
59.73%
YoY
|
$561.9K
-12.85%
YoY
|
$644.7K
-0.73%
YoY
|
$649.4K
13.2%
YoY
|
$573.7K
10.43%
YoY
|
| Gross Profit |
$552.5K
20.67%
YoY
|
$457.9K
11.5%
YoY
|
$410.7K
-2.54%
YoY
|
$421.4K
-19.55%
YoY
|
$523.8K
46.93%
YoY
|
| Selling, General & Admin |
$566.2K
6.29%
YoY
|
$532.7K
-0.89%
YoY
|
$537.5K
2.02%
YoY
|
$526.8K
-12.22%
YoY
|
$600.2K
-10.65%
YoY
|
| Research & Development |
$68.41K
-2.72%
YoY
|
$70.32K
4.07%
YoY
|
$67.58K
1.7%
YoY
|
$66.44K
4.1%
YoY
|
$63.83K
-22.21%
YoY
|
| Depreciation & Amortization |
$3.857K
15.86%
YoY
|
$3.329K
90.77%
YoY
|
$1.745K
-30.2%
YoY
|
$2.500K
92.31%
YoY
|
$1.300K
140.74%
YoY
|
| Operating Expenses |
$638.4K
5.28%
YoY
|
$606.4K
-0.07%
YoY
|
$606.8K
1.85%
YoY
|
$595.8K
-10.45%
YoY
|
$665.3K
-11.79%
YoY
|
| Operating Profit |
-$85.89K
-42.16%
YoY
|
-$148.5K
-24.29%
YoY
|
-$196.1K
12.45%
YoY
|
-$174.4K
23.24%
YoY
|
-$141.5K
-64.42%
YoY
|
| Interest Expense |
$30.53K
48.52%
YoY
|
$20.56K
-11.94%
YoY
|
$23.34K
8.63%
YoY
|
$21.49K
-186.93%
YoY
|
-$24.72K
24.47%
YoY
|
| Other Income/Expense, Net |
$425.2K
383.73%
YoY
|
$87.90K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$32.10K
-1844.57%
YoY
|
| Pretax Income |
$274.4K
-264.99%
YoY
|
-$166.3K
-22.49%
YoY
|
-$214.6K
9.54%
YoY
|
-$195.9K
-1175.83%
YoY
|
$18.21K
-103.72%
YoY
|
| Income Tax |
$800.00
0.0%
YoY
|
$800.00
0.0%
YoY
|
$800.00
0.0%
YoY
|
$800.00
0.0%
YoY
|
$800.00
0.0%
YoY
|
| Net Earnings |
$273.6K
-263.72%
YoY
|
-$167.1K
-22.41%
YoY
|
-$215.4K
9.5%
YoY
|
-$196.7K
-1229.86%
YoY
|
$17.41K
-103.56%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
-263.16%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
9.49%
YoY
|
-$0.01
-100.0%
YoY
|
$734.30
-103.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
21.95M shares
1.61%
YoY
|
21.60M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$155.6K
-56.75%
YoY
|
$188.2K
-21.02%
YoY
|
$296.6K
6.94%
YoY
|
$605.4K
126.77%
YoY
|
$359.7K
51.74%
YoY
|
$238.3K
-30.53%
YoY
|
$277.4K
17.84%
YoY
|
$267.0K
6.06%
YoY
|
$237.1K
5.27%
YoY
|
$343.0K
0.25%
YoY
|
$235.4K
-4.06%
YoY
|
$251.7K
12.16%
YoY
|
$225.2K
-13.0%
YoY
|
$342.2K
0.89%
YoY
|
$245.3K
-21.34%
YoY
|
$224.4K
-1.69%
YoY
|
$258.9K
18.68%
YoY
|
$339.1K
50.57%
YoY
|
$311.9K
44.49%
YoY
|
| Cost Of Revenue |
$74.98K
-65.73%
YoY
|
$162.9K
69.16%
YoY
|
$132.1K
-15.39%
YoY
|
$383.7K
145.67%
YoY
|
$218.8K
42.66%
YoY
|
$96.30K
-58.3%
YoY
|
$156.1K
17.31%
YoY
|
$156.2K
3.93%
YoY
|
$153.4K
17.59%
YoY
|
$230.9K
19.81%
YoY
|
$133.0K
-11.75%
YoY
|
$150.3K
11.05%
YoY
|
$130.4K
-23.56%
YoY
|
$192.8K
64.01%
YoY
|
$150.8K
-8.79%
YoY
|
$135.3K
-16.26%
YoY
|
$170.6K
63.4%
YoY
|
$117.5K
-29.45%
YoY
|
$165.3K
34.38%
YoY
|
| Gross Profit |
$80.61K
-42.81%
YoY
|
$25.30K
-82.2%
YoY
|
$164.6K
35.67%
YoY
|
$221.8K
100.13%
YoY
|
$141.0K
68.38%
YoY
|
$142.1K
26.8%
YoY
|
$121.3K
0.23%
YoY
|
$110.8K
9.21%
YoY
|
$83.72K
-11.68%
YoY
|
$112.1K
-24.99%
YoY
|
$121.0K
27.95%
YoY
|
$101.5K
13.83%
YoY
|
$94.79K
7.42%
YoY
|
$149.4K
-32.58%
YoY
|
$94.58K
-35.49%
YoY
|
$89.13K
33.56%
YoY
|
$88.24K
-22.39%
YoY
|
$221.6K
277.98%
YoY
|
$146.6K
57.88%
YoY
|
| Selling, General & Admin |
N/A
|
$137.9K
70.25%
YoY
|
$127.5K
-2.72%
YoY
|
$149.9K
-4.49%
YoY
|
$132.5K
5.12%
YoY
|
$81.00K
-32.29%
YoY
|
$131.1K
-0.1%
YoY
|
$157.0K
0.66%
YoY
|
$126.1K
-3.58%
YoY
|
$119.6K
-7.44%
YoY
|
$131.2K
2.04%
YoY
|
$155.9K
19.63%
YoY
|
$130.7K
-5.75%
YoY
|
$129.2K
-16.88%
YoY
|
$128.6K
-11.82%
YoY
|
$130.3K
-1.58%
YoY
|
$138.7K
-16.67%
YoY
|
$155.5K
2.04%
YoY
|
$145.8K
-11.39%
YoY
|
| Research & Development |
$16.79K
-8.32%
YoY
|
$16.10K
-3.01%
YoY
|
$17.02K
-3.61%
YoY
|
$17.00K
-3.59%
YoY
|
$18.31K
-0.88%
YoY
|
$16.60K
1.34%
YoY
|
$17.66K
-2.25%
YoY
|
$17.63K
16.0%
YoY
|
$18.47K
2.97%
YoY
|
$16.38K
0.61%
YoY
|
$18.07K
-2.52%
YoY
|
$15.20K
-1.21%
YoY
|
$17.94K
10.39%
YoY
|
$16.28K
10.6%
YoY
|
$18.53K
19.1%
YoY
|
$15.38K
-10.04%
YoY
|
$16.25K
-1.28%
YoY
|
$14.72K
N/A
|
$15.56K
-11.29%
YoY
|
| Depreciation & Amortization |
$964.00
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
3.09%
YoY
|
$1.000K
4.17%
YoY
|
$964.00
121.1%
YoY
|
$1.000K
127.27%
YoY
|
$970.00
120.45%
YoY
|
$960.00
123.26%
YoY
|
$436.00
-0.23%
YoY
|
$440.00
0.0%
YoY
|
$440.00
-21.43%
YoY
|
$430.00
-42.67%
YoY
|
$437.00
-41.73%
YoY
|
$440.00
-35.29%
YoY
|
$560.00
60.0%
YoY
|
$750.00
476.92%
YoY
|
$750.00
435.71%
YoY
|
$680.00
423.08%
YoY
|
$350.00
150.0%
YoY
|
| Operating Expenses |
$130.7K
-13.86%
YoY
|
$154.9K
57.26%
YoY
|
$145.5K
-2.79%
YoY
|
$167.9K
-4.38%
YoY
|
$151.7K
4.67%
YoY
|
$98.50K
-27.81%
YoY
|
$149.7K
0.0%
YoY
|
$175.5K
2.33%
YoY
|
$145.0K
-2.79%
YoY
|
$136.4K
-6.52%
YoY
|
$149.7K
1.38%
YoY
|
$171.6K
17.13%
YoY
|
$149.1K
-4.24%
YoY
|
$146.0K
-14.59%
YoY
|
$147.7K
-8.68%
YoY
|
$146.5K
-2.14%
YoY
|
$155.7K
-14.94%
YoY
|
$170.9K
2.12%
YoY
|
$161.7K
-11.25%
YoY
|
| Operating Profit |
-$50.08K
365.64%
YoY
|
-$129.6K
-397.25%
YoY
|
$19.05K
-167.07%
YoY
|
$53.90K
-183.24%
YoY
|
-$10.76K
-82.43%
YoY
|
$43.60K
-278.91%
YoY
|
-$28.40K
-0.97%
YoY
|
-$64.75K
-7.62%
YoY
|
-$61.23K
12.73%
YoY
|
-$24.37K
-806.38%
YoY
|
-$28.68K
-45.97%
YoY
|
-$70.09K
22.26%
YoY
|
-$54.32K
-19.48%
YoY
|
$3.450K
-93.2%
YoY
|
-$53.09K
251.82%
YoY
|
-$57.33K
-30.87%
YoY
|
-$67.46K
-2.71%
YoY
|
$50.72K
-146.66%
YoY
|
-$15.09K
-83.11%
YoY
|
| Interest Expense |
$12.57K
99.9%
YoY
|
-$9.300K
86.0%
YoY
|
$8.024K
55.81%
YoY
|
$6.921K
34.02%
YoY
|
$6.290K
20.38%
YoY
|
-$5.000K
-13.19%
YoY
|
$5.150K
-14.66%
YoY
|
$5.164K
-14.18%
YoY
|
$5.225K
-5.53%
YoY
|
-$5.760K
2.49%
YoY
|
$6.035K
8.56%
YoY
|
$6.017K
14.54%
YoY
|
$5.531K
-209.52%
YoY
|
-$5.620K
4.46%
YoY
|
$5.559K
-179.41%
YoY
|
$5.253K
-4.91%
YoY
|
-$5.050K
-25.84%
YoY
|
-$5.380K
4.06%
YoY
|
-$7.000K
59.45%
YoY
|
| Other Income/Expense, Net |
N/A
|
$206.0K
136.24%
YoY
|
$130.8K
18322.54%
YoY
|
$8.559K
-77.27%
YoY
|
-$9.600K
N/A
|
$87.20K
-566.81%
YoY
|
$710.00
-96.2%
YoY
|
$37.65K
N/A
|
N/A
|
-$18.68K
N/A
|
$18.68K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$14.12K
-621.03%
YoY
|
$17.92K
N/A
|
| Pretax Income |
-$68.58K
157.25%
YoY
|
$32.70K
-19.26%
YoY
|
$141.8K
-531.7%
YoY
|
$126.7K
-217.76%
YoY
|
-$26.66K
-59.88%
YoY
|
$40.50K
-192.19%
YoY
|
-$32.84K
-5.4%
YoY
|
-$107.6K
41.32%
YoY
|
-$66.46K
11.04%
YoY
|
-$43.93K
1924.42%
YoY
|
-$34.72K
-40.8%
YoY
|
-$76.11K
21.61%
YoY
|
-$59.85K
-17.46%
YoY
|
-$2.170K
-101.94%
YoY
|
-$58.65K
1043.24%
YoY
|
-$62.58K
-29.19%
YoY
|
-$72.51K
18027.5%
YoY
|
$112.1K
-182.23%
YoY
|
-$5.130K
-94.51%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$800.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$800.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$800.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$800.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$68.58K
157.25%
YoY
|
$32.70K
-19.26%
YoY
|
$141.8K
-531.7%
YoY
|
$125.9K
-216.15%
YoY
|
-$26.66K
-59.88%
YoY
|
$40.50K
-192.19%
YoY
|
-$32.84K
-5.4%
YoY
|
-$108.4K
40.89%
YoY
|
-$66.46K
11.04%
YoY
|
-$43.93K
1924.42%
YoY
|
-$34.72K
-40.8%
YoY
|
-$76.91K
21.34%
YoY
|
-$59.85K
-17.46%
YoY
|
-$2.170K
-101.94%
YoY
|
-$58.65K
1043.24%
YoY
|
-$63.38K
-28.93%
YoY
|
-$72.51K
18256.46%
YoY
|
$112.1K
-182.23%
YoY
|
-$5.130K
-94.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.01
-666.67%
YoY
|
$0.01
-202.43%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-5.06%
YoY
|
$0.00
41.14%
YoY
|
$0.00
10.99%
YoY
|
$0.00
1900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.672K
1025.15%
YoY
|
-$2.888K
-30.06%
YoY
|
-$3.357K
18027.5%
YoY
|
$3.733K
-159.14%
YoY
|
-$237.50
-94.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.95M shares
N/A
|
21.95M shares
0.0%
YoY
|
21.95M shares
0.0%
YoY
|
21.95M shares
0.0%
YoY
|
N/A
|
21.95M shares
0.0%
YoY
|
21.95M shares
0.0%
YoY
|
21.95M shares
0.0%
YoY
|
N/A
|
21.95M shares
0.0%
YoY
|
21.95M shares
0.0%
YoY
|
21.95M shares
N/A
|
N/A
|
21.95M shares
N/A
|
21.95M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...