|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$284.9K
-38.53%
YoY
|
$265.4K
-32.75%
YoY
|
$360.9K
51.66%
YoY
|
$339.2K
9.64%
YoY
|
$463.4K
114.96%
YoY
|
$394.7K
2652.23%
YoY
|
$238.0K
-21.51%
YoY
|
$309.4K
9.47%
YoY
|
$215.6K
-54.53%
YoY
|
$14.34K
-94.41%
YoY
|
$303.2K
-11.93%
YoY
|
$282.6K
-16.88%
YoY
|
$474.1K
68.93%
YoY
|
$256.6K
-19.16%
YoY
|
$344.2K
7.14%
YoY
|
$340.0K
76.56%
YoY
|
$280.6K
36.84%
YoY
|
$317.3K
7.38%
YoY
|
$321.3K
17.84%
YoY
|
| Cash & Equivalents |
$284.9K
-38.53%
YoY
|
$265.4K
-32.75%
YoY
|
$360.9K
51.67%
YoY
|
$339.2K
9.64%
YoY
|
$463.4K
114.96%
YoY
|
$394.7K
2652.98%
YoY
|
$238.0K
-21.51%
YoY
|
$309.4K
9.47%
YoY
|
$215.6K
-54.53%
YoY
|
$14.34K
-94.41%
YoY
|
$303.2K
-11.93%
YoY
|
$282.6K
-16.88%
YoY
|
$474.1K
68.93%
YoY
|
$256.5K
-19.16%
YoY
|
$344.2K
7.14%
YoY
|
$340.0K
76.56%
YoY
|
$280.6K
N/A
|
$317.3K
N/A
|
$321.3K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.405K
-79.25%
YoY
|
$11.49K
-40.19%
YoY
|
$17.54K
-8.69%
YoY
|
$1.405K
-91.79%
YoY
|
$6.770K
N/A
|
$19.21K
N/A
|
$19.21K
N/A
|
$17.11K
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$457.2K
18.68%
YoY
|
$446.4K
31.66%
YoY
|
$439.2K
98.15%
YoY
|
$432.2K
133.62%
YoY
|
$385.3K
491.27%
YoY
|
$339.1K
641.62%
YoY
|
$221.6K
387.42%
YoY
|
$185.0K
306.86%
YoY
|
$65.16K
90.36%
YoY
|
$45.72K
-55.81%
YoY
|
$45.47K
35.93%
YoY
|
$45.47K
-1.79%
YoY
|
$34.23K
96.5%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.032K
-40.45%
YoY
|
$10.08K
N/A
|
$16.13K
N/A
|
$22.18K
29.58%
YoY
|
$6.771K
N/A
|
N/A
|
N/A
|
$17.11K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$220.1K
66.9%
YoY
|
$164.0K
32691.2%
YoY
|
$132.0K
13099.4%
YoY
|
$79.48K
7848.3%
YoY
|
$131.9K
8693.53%
YoY
|
$500.00
-83.33%
YoY
|
$1.000K
-86.61%
YoY
|
$1.000K
N/A
|
$1.500K
N/A
|
$3.000K
-88.28%
YoY
|
$7.470K
-82.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.60K
17.81%
YoY
|
$42.61K
134.9%
YoY
|
$8.730K
70.51%
YoY
|
$21.37K
N/A
|
$21.73K
-61.88%
YoY
|
$18.14K
1351.2%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$420.00
0.0%
YoY
|
$420.00
2.44%
YoY
|
$420.00
0.0%
YoY
|
$420.00
-57.14%
YoY
|
$420.00
N/A
|
$410.00
-2.38%
YoY
|
$420.00
2.44%
YoY
|
| Total Short-Term Assets |
$625.2K
-10.91%
YoY
|
$751.8K
90.26%
YoY
|
$863.5K
24.03%
YoY
|
$967.3K
27.81%
YoY
|
$701.8K
6.06%
YoY
|
$395.2K
-14.6%
YoY
|
$696.2K
-2.42%
YoY
|
$756.8K
11.98%
YoY
|
$661.7K
-5.86%
YoY
|
$462.7K
-4.94%
YoY
|
$713.4K
51.28%
YoY
|
$675.8K
64.05%
YoY
|
$702.9K
102.04%
YoY
|
$486.8K
26.45%
YoY
|
$471.6K
26.07%
YoY
|
$412.0K
36.36%
YoY
|
$347.9K
45.59%
YoY
|
$385.0K
-3.58%
YoY
|
$374.1K
26.07%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$86.07K
-23.63%
YoY
|
$92.56K
21.23%
YoY
|
$102.5K
22.59%
YoY
|
$106.7K
9.37%
YoY
|
$112.7K
261.54%
YoY
|
$76.35K
117.59%
YoY
|
$83.62K
114.5%
YoY
|
$97.60K
127.62%
YoY
|
$31.17K
-33.35%
YoY
|
$35.09K
-63.25%
YoY
|
$38.98K
-28.55%
YoY
|
$42.88K
-26.7%
YoY
|
$46.77K
49.91%
YoY
|
$95.49K
184.7%
YoY
|
$54.56K
52.07%
YoY
|
$58.50K
53.05%
YoY
|
$31.20K
-26.6%
YoY
|
$33.54K
-28.06%
YoY
|
$35.88K
-29.24%
YoY
|
| Goodwill |
$2.652M
440.9%
YoY
|
$458.3K
N/A
|
$458.3K
N/A
|
$458.3K
N/A
|
$490.3K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$267.9K
-75.18%
YoY
|
$166.8K
N/A
|
$222.3K
N/A
|
$331.0K
-76.53%
YoY
|
$1.079M
N/A
|
N/A
|
N/A
|
$1.411M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$0.00
N/A
|
N/A
|
N/A
|
$371.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.405K
N/A
|
$1.405K
N/A
|
$1.405K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.405K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.686M
54.78%
YoY
|
$1.294M
1030.5%
YoY
|
$1.366M
966.5%
YoY
|
$1.483M
1419.0%
YoY
|
$2.381M
5528.56%
YoY
|
$114.5K
108.43%
YoY
|
$128.1K
96.46%
YoY
|
$97.61K
29.46%
YoY
|
$42.31K
-50.52%
YoY
|
$54.91K
-42.49%
YoY
|
$65.21K
19.5%
YoY
|
$75.40K
28.89%
YoY
|
$85.49K
174.0%
YoY
|
$95.49K
184.69%
YoY
|
$54.57K
52.08%
YoY
|
$58.50K
53.05%
YoY
|
$31.20K
-26.59%
YoY
|
$33.54K
-28.05%
YoY
|
$35.88K
-29.24%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$625.2K
-10.91%
YoY
|
$751.8K
90.26%
YoY
|
$863.5K
24.03%
YoY
|
$967.3K
27.81%
YoY
|
$701.8K
6.06%
YoY
|
$395.2K
-14.6%
YoY
|
$696.2K
-2.42%
YoY
|
$756.8K
11.98%
YoY
|
$661.7K
-5.86%
YoY
|
$462.7K
-4.94%
YoY
|
$713.4K
51.28%
YoY
|
$675.8K
64.05%
YoY
|
$702.9K
102.04%
YoY
|
$486.8K
26.45%
YoY
|
$471.6K
26.07%
YoY
|
$412.0K
36.36%
YoY
|
$347.9K
45.59%
YoY
|
$385.0K
-3.58%
YoY
|
$374.1K
26.07%
YoY
|
| Total Long-Term Assets |
$3.686M
|
$1.294M
|
$1.366M
|
$1.483M
|
$2.381M
|
$114.5K
|
$128.1K
|
$97.61K
|
$42.31K
|
$54.91K
|
$65.21K
|
$75.40K
|
$85.49K
|
$95.49K
|
$54.57K
|
$58.50K
|
$31.20K
|
$33.54K
|
$35.88K
|
| Total Assets |
$4.311M
39.83%
YoY
|
$2.046M
301.43%
YoY
|
$2.230M
170.5%
YoY
|
$2.450M
186.74%
YoY
|
$3.083M
337.92%
YoY
|
$509.6K
-1.54%
YoY
|
$824.3K
5.86%
YoY
|
$854.4K
13.73%
YoY
|
$704.0K
-10.71%
YoY
|
$517.6K
-11.1%
YoY
|
$778.6K
47.98%
YoY
|
$751.2K
59.68%
YoY
|
$788.4K
107.96%
YoY
|
$582.3K
39.13%
YoY
|
$526.2K
28.35%
YoY
|
$470.5K
38.23%
YoY
|
$379.1K
34.69%
YoY
|
$418.5K
-6.14%
YoY
|
$410.0K
18.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.005M
530.95%
YoY
|
$499.0K
947.54%
YoY
|
$365.5K
396.48%
YoY
|
$319.7K
442.94%
YoY
|
$159.2K
73.36%
YoY
|
$47.64K
61.55%
YoY
|
$73.62K
-44.47%
YoY
|
$58.88K
-27.53%
YoY
|
$91.85K
11.97%
YoY
|
$29.49K
-50.1%
YoY
|
$132.6K
20.74%
YoY
|
$81.25K
0.81%
YoY
|
$82.03K
-23.64%
YoY
|
$59.10K
-41.17%
YoY
|
$109.8K
-17.09%
YoY
|
$80.60K
N/A
|
$107.4K
-35.46%
YoY
|
$100.5K
-74.52%
YoY
|
$132.4K
-66.5%
YoY
|
| Accrued Expenses |
N/A
|
$1.741M
2454.77%
YoY
|
$1.641M
2966.69%
YoY
|
$1.200M
1891.38%
YoY
|
$998.2K
1765.85%
YoY
|
$68.14K
27.36%
YoY
|
$53.50K
N/A
|
$60.28K
25.58%
YoY
|
$53.50K
N/A
|
$53.50K
N/A
|
N/A
|
$48.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$81.26K
1.29%
YoY
|
$213.6K
97.43%
YoY
|
$107.4K
50.79%
YoY
|
$169.7K
-38.33%
YoY
|
$80.23K
-67.11%
YoY
|
$108.2K
27.38%
YoY
|
$71.24K
-68.7%
YoY
|
$275.3K
-18.17%
YoY
|
$244.0K
-42.35%
YoY
|
$84.95K
N/A
|
$227.6K
-63.18%
YoY
|
$336.4K
-42.37%
YoY
|
$423.2K
15.43%
YoY
|
N/A
|
$618.1K
N/A
|
$583.7K
118.5%
YoY
|
$366.6K
N/A
|
$353.8K
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$220.3K
2.04%
YoY
|
$220.3K
18.19%
YoY
|
$220.3K
115.61%
YoY
|
$215.9K
304.17%
YoY
|
$215.9K
N/A
|
$186.4K
N/A
|
$102.2K
N/A
|
$53.42K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.74K
N/A
|
$50.90K
13999.17%
YoY
|
$8.580K
199.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$361.00
-96.55%
YoY
|
$2.864K
-89.72%
YoY
|
$11.71K
63.59%
YoY
|
$17.45K
146.75%
YoY
|
$10.45K
49.5%
YoY
|
$27.85K
304.78%
YoY
|
$7.160K
5.14%
YoY
|
$7.070K
-87.77%
YoY
|
$6.990K
5.43%
YoY
|
| Total Short-Term Liabilities |
$8.979M
113.32%
YoY
|
$6.225M
2312.67%
YoY
|
$5.611M
1141.64%
YoY
|
$5.001M
702.29%
YoY
|
$4.209M
574.49%
YoY
|
$258.0K
-37.0%
YoY
|
$451.9K
-25.96%
YoY
|
$623.3K
-2.55%
YoY
|
$624.1K
-3.07%
YoY
|
$409.5K
-38.23%
YoY
|
$610.3K
-17.34%
YoY
|
$639.6K
-5.17%
YoY
|
$643.8K
33.79%
YoY
|
$663.1K
43.74%
YoY
|
$738.3K
33.22%
YoY
|
$674.5K
63.3%
YoY
|
$481.2K
7.34%
YoY
|
$461.3K
-28.39%
YoY
|
$554.2K
11.64%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.74K
N/A
|
$69.65K
19247.22%
YoY
|
$53.66K
456.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$360.00
-98.4%
YoY
|
$9.650K
-65.35%
YoY
|
$25.17K
67.69%
YoY
|
$37.47K
115.84%
YoY
|
$22.54K
-68.01%
YoY
|
$27.85K
-62.01%
YoY
|
$15.01K
-80.0%
YoY
|
$17.36K
-33.77%
YoY
|
$70.45K
147.54%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.81K
N/A
|
$18.75K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$60.55K
N/A
|
$69.65K
19247.22%
YoY
|
$53.66K
456.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$360.00
-98.4%
YoY
|
$9.650K
-65.35%
YoY
|
$25.17K
67.69%
YoY
|
$37.47K
115.84%
YoY
|
$22.54K
-68.01%
YoY
|
$27.85K
-62.01%
YoY
|
$15.01K
-80.0%
YoY
|
$17.36K
-33.77%
YoY
|
$70.45K
147.54%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.979M
113.32%
YoY
|
$6.225M
2312.67%
YoY
|
$5.611M
1141.64%
YoY
|
$5.001M
702.29%
YoY
|
$4.209M
574.49%
YoY
|
$258.0K
-37.0%
YoY
|
$451.9K
-25.96%
YoY
|
$623.3K
-2.55%
YoY
|
$624.1K
-3.07%
YoY
|
$409.5K
-38.23%
YoY
|
$610.3K
-17.34%
YoY
|
$639.6K
-5.17%
YoY
|
$643.8K
33.79%
YoY
|
$663.1K
43.74%
YoY
|
$738.3K
33.22%
YoY
|
$674.5K
63.3%
YoY
|
$481.2K
7.34%
YoY
|
$461.3K
-28.39%
YoY
|
$554.2K
11.64%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$60.55K
N/A
|
$69.65K
19247.22%
YoY
|
$53.66K
456.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$360.00
-98.4%
YoY
|
$9.650K
-65.35%
YoY
|
$25.17K
67.69%
YoY
|
$37.47K
115.84%
YoY
|
$22.54K
-68.01%
YoY
|
$27.85K
-62.01%
YoY
|
$15.01K
-80.0%
YoY
|
$17.36K
-33.77%
YoY
|
$70.45K
147.54%
YoY
|
| Total Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$318.6K
-22.21%
YoY
|
$521.5K
-14.6%
YoY
|
$677.0K
4.27%
YoY
|
$624.1K
-6.71%
YoY
|
$409.5K
-41.54%
YoY
|
$610.7K
-19.74%
YoY
|
$649.2K
-7.56%
YoY
|
$669.0K
34.82%
YoY
|
$700.5K
46.35%
YoY
|
$760.9K
21.81%
YoY
|
$702.3K
44.41%
YoY
|
$496.2K
-5.18%
YoY
|
$478.7K
-28.6%
YoY
|
$624.7K
19.01%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$8.972M
380.19%
YoY
|
-$7.375M
2696.31%
YoY
|
-$5.969M
3825.93%
YoY
|
-$4.681M
1587.89%
YoY
|
-$1.869M
398.47%
YoY
|
-$263.7K
-22.63%
YoY
|
-$152.0K
-45.89%
YoY
|
-$277.3K
-10.81%
YoY
|
-$374.9K
27.7%
YoY
|
-$340.9K
-35.83%
YoY
|
-$281.0K
-56.62%
YoY
|
-$310.9K
-51.78%
YoY
|
-$293.5K
-44.62%
YoY
|
-$531.2K
12.28%
YoY
|
-$647.6K
N/A
|
-$644.8K
207.61%
YoY
|
-$530.1K
N/A
|
-$473.1K
N/A
|
N/A
|
| Common Stock |
$128.8K
667.13%
YoY
|
$120.6K
618.75%
YoY
|
$119.3K
610.99%
YoY
|
$0.00
-100.0%
YoY
|
$16.79K
0.0%
YoY
|
$16.79K
0.0%
YoY
|
$16.79K
0.0%
YoY
|
$16.79K
2.44%
YoY
|
$16.79K
2.44%
YoY
|
$16.79K
2.44%
YoY
|
$16.79K
2.44%
YoY
|
$16.39K
0.0%
YoY
|
$16.39K
0.0%
YoY
|
$16.39K
0.0%
YoY
|
$16.39K
N/A
|
$16.39K
10.82%
YoY
|
$16.39K
N/A
|
$16.39K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.668M
314.47%
YoY
|
-$4.179M
-2287.63%
YoY
|
-$3.381M
-1216.83%
YoY
|
-$2.551M
-1537.43%
YoY
|
-$1.126M
-1509.3%
YoY
|
$191.1K
76.77%
YoY
|
$302.7K
80.23%
YoY
|
$177.5K
73.96%
YoY
|
$79.92K
-166.93%
YoY
|
$108.1K
-191.39%
YoY
|
$168.0K
-171.57%
YoY
|
$102.0K
-143.99%
YoY
|
-$119.4K
1.97%
YoY
|
-$118.3K
96.58%
YoY
|
-$234.7K
9.32%
YoY
|
-$231.9K
58.81%
YoY
|
-$117.1K
-51.58%
YoY
|
-$60.16K
-73.2%
YoY
|
-$214.7K
21.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$4.311M
39.83%
YoY
|
$2.046M
301.43%
YoY
|
$2.230M
170.5%
YoY
|
$2.450M
186.74%
YoY
|
$3.083M
337.92%
YoY
|
$509.6K
-1.54%
YoY
|
$824.3K
5.86%
YoY
|
$854.4K
13.73%
YoY
|
$704.0K
-10.71%
YoY
|
$517.6K
-11.1%
YoY
|
$778.6K
47.98%
YoY
|
$751.2K
59.68%
YoY
|
$788.4K
107.96%
YoY
|
$582.3K
39.13%
YoY
|
$526.2K
28.35%
YoY
|
$470.5K
38.23%
YoY
|
$379.1K
34.69%
YoY
|
$418.5K
-6.14%
YoY
|
$410.0K
18.0%
YoY
|
Loading...