|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.083M
-9270.6%
YoY
|
$33.62K
-89.93%
YoY
|
$333.9K
-176.72%
YoY
|
-$435.2K
42.19%
YoY
|
-$306.1K
-397.12%
YoY
|
| Depreciation, Depletion And Amortization |
$16.85K
-13.44%
YoY
|
$19.47K
24.66%
YoY
|
$15.62K
50.78%
YoY
|
$10.36K
-34.93%
YoY
|
$15.92K
134.79%
YoY
|
| Cash From Operating Activities |
-$1.718M
-36190.08%
YoY
|
$4.760K
-102.38%
YoY
|
-$200.1K
-218.35%
YoY
|
$169.1K
-239.19%
YoY
|
-$121.5K
-203.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.67K
753.44%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$10.70K
-2.7%
YoY
|
$11.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$69.08K
1281.56%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$10.70K
-2.7%
YoY
|
-$11.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.125M
7773.84%
YoY
|
$26.99K
-81.1%
YoY
|
$142.8K
-1400.54%
YoY
|
-$10.98K
-124.74%
YoY
|
$44.38K
-343.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.718M
-36190.08%
YoY
|
$4.760K
-102.38%
YoY
|
-$200.1K
-218.35%
YoY
|
$169.1K
-239.19%
YoY
|
-$121.5K
-203.1%
YoY
|
| Cash From Investing Activities |
-$69.08K
1281.56%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$10.70K
-2.7%
YoY
|
-$11.00K
N/A
|
| Cash From Financing Activities |
$2.125M
7773.84%
YoY
|
$26.99K
-81.1%
YoY
|
$142.8K
-1400.54%
YoY
|
-$10.98K
-124.74%
YoY
|
$44.38K
-343.18%
YoY
|
| Net Change In Cash |
$338.2K
1164.24%
YoY
|
$26.75K
-146.62%
YoY
|
-$57.38K
-138.92%
YoY
|
$147.4K
-267.32%
YoY
|
-$88.11K
-188.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.718M
-36190.08%
YoY
|
$4.760K
-102.38%
YoY
|
-$200.1K
-218.35%
YoY
|
$169.1K
-239.19%
YoY
|
-$121.5K
-203.1%
YoY
|
| Capital Expenditures |
$42.67K
753.44%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$10.70K
-2.7%
YoY
|
$11.00K
N/A
|
| Free Cash Flow |
-$1.761M
733466.67%
YoY
|
-$240.00
-99.88%
YoY
|
-$200.1K
-226.35%
YoY
|
$158.4K
-219.56%
YoY
|
-$132.5K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.598M
52.52%
YoY
|
-$1.406M
1158.79%
YoY
|
-$1.288M
-1127.53%
YoY
|
N/A
|
-$1.048M
2983.45%
YoY
|
-$111.7K
86.47%
YoY
|
$125.3K
318.1%
YoY
|
$97.52K
-660.14%
YoY
|
-$33.98K
-114.3%
YoY
|
-$59.90K
-151.44%
YoY
|
$29.97K
-1159.35%
YoY
|
-$17.41K
-84.83%
YoY
|
$237.7K
-517.33%
YoY
|
$116.4K
-18.12%
YoY
|
-$2.829K
-99.3%
YoY
|
-$114.8K
-227.21%
YoY
|
-$56.95K
227.51%
YoY
|
$142.2K
-402.23%
YoY
|
-$405.7K
22.26%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$114.1K
805.56%
YoY
|
$7.270K
-29.42%
YoY
|
$7.269K
86.62%
YoY
|
-$13.62K
-234.99%
YoY
|
$12.60K
26.0%
YoY
|
$10.30K
4.04%
YoY
|
$3.895K
-0.99%
YoY
|
$10.09K
202.1%
YoY
|
$10.00K
327.35%
YoY
|
$9.900K
323.08%
YoY
|
$3.934K
68.12%
YoY
|
$3.340K
-21.96%
YoY
|
$2.340K
-43.2%
YoY
|
$2.340K
-42.79%
YoY
|
$2.340K
-31.78%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$322.5K
377.25%
YoY
|
N/A
|
N/A
|
$379.0K
-235.4%
YoY
|
-$67.57K
-4143.51%
YoY
|
$80.76K
-131.14%
YoY
|
$202.3K
12.38%
YoY
|
-$279.9K
115.25%
YoY
|
$1.671K
-81.94%
YoY
|
-$259.3K
-449.83%
YoY
|
$180.0K
-622.74%
YoY
|
-$130.1K
6213.11%
YoY
|
$9.251K
-92.96%
YoY
|
$74.13K
-784.49%
YoY
|
-$34.43K
-61.0%
YoY
|
-$2.060K
-92.09%
YoY
|
$131.5K
3482.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.539K
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$131.0K
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$344.2K
-9030.05%
YoY
|
N/A
|
N/A
|
-$222.3K
2400.67%
YoY
|
-$3.854K
-120.42%
YoY
|
$18.03K
-73.43%
YoY
|
-$1.020K
-102.72%
YoY
|
-$8.890K
-120.98%
YoY
|
$18.87K
-475.28%
YoY
|
$67.86K
-1763.24%
YoY
|
$37.56K
-1761.95%
YoY
|
$42.38K
-2342.33%
YoY
|
-$5.029K
82.94%
YoY
|
-$4.080K
142.86%
YoY
|
-$2.260K
3.67%
YoY
|
-$1.890K
-103.86%
YoY
|
-$2.749K
281.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$322.5K
377.25%
YoY
|
N/A
|
N/A
|
$379.0K
-235.4%
YoY
|
-$67.57K
-4143.51%
YoY
|
$80.76K
-131.14%
YoY
|
$202.3K
12.38%
YoY
|
-$279.9K
115.25%
YoY
|
$1.671K
-81.94%
YoY
|
-$259.3K
-449.83%
YoY
|
$180.0K
-622.74%
YoY
|
-$130.1K
6213.11%
YoY
|
$9.251K
-92.96%
YoY
|
$74.13K
-784.49%
YoY
|
-$34.43K
-61.0%
YoY
|
-$2.060K
-92.09%
YoY
|
$131.5K
3482.37%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$131.0K
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$344.2K
-9030.05%
YoY
|
N/A
|
N/A
|
-$222.3K
2400.67%
YoY
|
-$3.854K
-120.42%
YoY
|
$18.03K
-73.43%
YoY
|
-$1.020K
-102.72%
YoY
|
-$8.890K
-120.98%
YoY
|
$18.87K
-475.28%
YoY
|
$67.86K
-1763.24%
YoY
|
$37.56K
-1761.95%
YoY
|
$42.38K
-2342.33%
YoY
|
-$5.029K
82.94%
YoY
|
-$4.080K
142.86%
YoY
|
-$2.260K
3.67%
YoY
|
-$1.890K
-103.86%
YoY
|
-$2.749K
281.81%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$21.70K
-130.38%
YoY
|
N/A
|
N/A
|
$156.7K
-154.26%
YoY
|
-$71.42K
-447.65%
YoY
|
$93.79K
-148.98%
YoY
|
$201.2K
-7.49%
YoY
|
-$288.8K
229.44%
YoY
|
$20.54K
386.59%
YoY
|
-$191.5K
-422.61%
YoY
|
$217.5K
-692.91%
YoY
|
-$87.67K
2119.49%
YoY
|
$4.222K
-96.72%
YoY
|
$59.35K
-574.42%
YoY
|
-$36.69K
-59.44%
YoY
|
-$3.950K
-117.24%
YoY
|
$128.7K
-1699.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$322.5K
377.25%
YoY
|
N/A
|
N/A
|
$379.0K
-235.4%
YoY
|
-$67.57K
-4143.51%
YoY
|
$80.76K
-131.14%
YoY
|
$202.3K
12.38%
YoY
|
-$279.9K
115.25%
YoY
|
$1.671K
-81.94%
YoY
|
-$259.3K
-449.83%
YoY
|
$180.0K
-622.74%
YoY
|
-$130.1K
6213.11%
YoY
|
$9.251K
-92.96%
YoY
|
$74.13K
-784.49%
YoY
|
-$34.43K
-61.0%
YoY
|
-$2.060K
-92.09%
YoY
|
$131.5K
3482.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.539K
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$322.5K
341.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$73.11K
N/A
|
$75.76K
-129.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$259.3K
-405.71%
YoY
|
N/A
|
N/A
|
N/A
|
$84.83K
-883.29%
YoY
|
-$34.43K
-61.0%
YoY
|
-$2.060K
-92.09%
YoY
|
$131.5K
796.2%
YoY
|
Loading...