2023 Q4 Form 10-Q Financial Statement
#000101376223005521 Filed on October 20, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
Revenue | $58.47K | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $1.186M | ||
YoY Change | |||
Gross Profit | -$1.127M | ||
YoY Change | |||
Gross Profit Margin | -1927.76% | ||
Selling, General & Admin | $6.433M | $79.00K | $2.040M |
YoY Change | 215.3% | -97.37% | 166.35% |
% of Gross Profit | |||
Research & Development | -$198.9K | $846.9K | $1.206M |
YoY Change | -116.5% | -34.53% | 175.68% |
% of Gross Profit | |||
Depreciation & Amortization | $43.94K | $0.00 | $1.840K |
YoY Change | 2288.04% | -100.0% | 60.0% |
% of Gross Profit | |||
Operating Expenses | $6.234M | $6.650M | $3.246M |
YoY Change | 92.06% | 54.83% | 169.74% |
Operating Profit | -$7.361M | -$6.650M | |
YoY Change | 54.83% | ||
Interest Expense | -$314.8K | $214.0K | $28.04K |
YoY Change | -1222.72% | 606.26% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$215.7K | ||
YoY Change | -103.13% | ||
Pretax Income | -$22.36M | -$6.870M | -$3.218M |
YoY Change | 594.96% | 61.09% | 167.41% |
Income Tax | -$12.59K | ||
% Of Pretax Income | |||
Net Earnings | -$22.35M | -$6.865M | -$3.218M |
YoY Change | 594.57% | 60.98% | 167.41% |
Net Earnings / Revenue | -38226.22% | ||
Basic Earnings Per Share | -$0.43 | ||
Diluted Earnings Per Share | -$1.17 | -$0.21 | -$0.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 17.99M shares | 15.91M shares | 15.47M shares |
Diluted Shares Outstanding | 15.91M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.554M | $9.220M | $25.75M |
YoY Change | -82.32% | -58.55% | 1235.39% |
Cash & Equivalents | $4.554M | $9.223M | $25.75M |
Short-Term Investments | |||
Other Short-Term Assets | $770.2K | $690.0K | $469.2K |
YoY Change | 64.13% | -44.88% | -52.71% |
Inventory | $364.1K | $1.172M | |
Prepaid Expenses | $685.4K | $469.2K | |
Receivables | $149.7K | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $5.838M | $11.41M | $26.26M |
YoY Change | -77.77% | -51.5% | 754.41% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $60.65K | $14.12K | $14.09K |
YoY Change | 330.51% | -20.58% | 22.49% |
Goodwill | $55.68M | ||
YoY Change | |||
Intangibles | $25.41M | $17.91M | $0.00 |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $383.5K | $420.0K | $38.62K |
YoY Change | 893.11% | 313.55% | |
Total Long-Term Assets | $81.68M | $18.34M | $52.71K |
YoY Change | 154872.41% | 15269.7% | 358.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.838M | $11.41M | $26.26M |
Total Long-Term Assets | $81.68M | $18.34M | $52.71K |
Total Assets | $87.52M | $29.75M | $26.31M |
YoY Change | 232.64% | 25.87% | 752.93% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.295M | $2.077M | $1.499M |
YoY Change | 253.17% | 113.44% | 157.34% |
Accrued Expenses | $2.200M | $1.420M | $2.409M |
YoY Change | -8.69% | -31.75% | 128.24% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $9.618M | $8.620M | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $17.19M | $12.13M | $3.922M |
YoY Change | 338.25% | 296.7% | 139.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $118.9K | $4.540M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.495M | ||
YoY Change | |||
Total Long-Term Liabilities | $1.613M | $4.540M | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.19M | $12.13M | $3.922M |
Total Long-Term Liabilities | $1.613M | $4.540M | $0.00 |
Total Liabilities | $21.88M | $16.67M | $3.922M |
YoY Change | 457.75% | 445.05% | 139.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$56.79M | -$29.09M | -$19.38M |
YoY Change | 193.07% | 136.65% | 225.29% |
Common Stock | $228.00 | $169.00 | $157.00 |
YoY Change | 45.22% | 38.52% | 390.63% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $625.8K | $625.8K | $566.8K |
YoY Change | 10.41% | ||
Treasury Stock Shares | |||
Shareholders Equity | -$5.602M | $13.08M | $22.39M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $87.52M | $29.75M | $26.31M |
YoY Change | 232.64% | 25.87% | 752.93% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$22.35M | -$6.865M | -$3.218M |
YoY Change | 594.57% | 60.98% | 167.41% |
Depreciation, Depletion And Amortization | $43.94K | $0.00 | $1.840K |
YoY Change | 2288.04% | -100.0% | 60.0% |
Cash From Operating Activities | -$4.311M | -$1.780M | -$2.801M |
YoY Change | 53.9% | -44.07% | 315.36% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $4.820K | $6.080M | $0.00 |
YoY Change | -146959.9% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.216M | -$3.950M | |
YoY Change | |||
Cash From Investing Activities | $1.211M | -$10.04M | $0.00 |
YoY Change | 242412.08% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -4.940K | -210.0K | -582.8K |
YoY Change | -99.15% | -103.08% | 324.78% |
NET CHANGE | |||
Cash From Operating Activities | -4.311M | -1.780M | -2.801M |
Cash From Investing Activities | 1.211M | -10.04M | 0.000 |
Cash From Financing Activities | -4.940K | -210.0K | -582.8K |
Net Change In Cash | -3.105M | -12.03M | -3.384M |
YoY Change | -8.25% | -431.14% | 315.97% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.311M | -$1.780M | -$2.801M |
Capital Expenditures | $4.820K | $6.080M | $0.00 |
Free Cash Flow | -$4.316M | -$7.860M | -$2.801M |
YoY Change | 54.07% | 147.3% | 316.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.36 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15908560 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9226621 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41294 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Blue Water Biotech, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-2262816 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
201 E. Fifth Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1900 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Cincinnati | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OH | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
45202 | ||
dei |
City Area Code
CityAreaCode
|
(513) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
620-4101 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, $0.00001 par value | ||
dei |
Trading Symbol
TradingSymbol
|
BWV | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17988058 | shares |
CY2023Q2 | us-gaap |
Cash
Cash
|
9222647 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
25752659 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
1171900 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
685413 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
469232 | usd |
CY2023Q2 | bwv |
Receivable From Related Parties
ReceivableFromRelatedParties
|
325052 | usd |
CY2022Q4 | bwv |
Receivable From Related Parties
ReceivableFromRelatedParties
|
35850 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
11405012 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
26257741 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
55499 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
38617 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14120 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14089 | usd |
CY2023Q2 | us-gaap |
Deferred Costs
DeferredCosts
|
366113 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
17906771 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
29747515 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
26310447 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2076706 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1499296 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1419809 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2409128 | usd |
CY2023Q2 | us-gaap |
Notes Payable
NotesPayable
|
376487 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
376487 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
8623513 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
14080 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
14021 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12134108 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3922445 | usd |
CY2023Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
462518 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
462518 | usd |
CY2023Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
4537482 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
16671590 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
3922445 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16930457 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15724957 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
16413058 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15265228 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
169 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
157 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
42789961 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
42331155 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
517399 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
459729 | shares |
CY2023Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
625791 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
566810 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-29088414 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19376500 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13075925 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22388002 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29747515 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26310447 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2302747 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3001418 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4068770 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4616987 | usd | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
846853 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1293467 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1929089 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1748559 | usd | |
CY2023Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3500000 | usd |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3500000 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
6649600 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4294885 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
9497859 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6365546 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6649600 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4294885 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9497859 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6365546 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
213996 | usd |
us-gaap |
Interest Expense
InterestExpense
|
213996 | usd | |
CY2023Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1674 | usd |
CY2022Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-30303 | usd |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
59 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-30303 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-215670 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
30303 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-214055 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
30303 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6865270 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4264582 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9711914 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6335243 | usd | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
96359 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6865270 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4264582 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9711914 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6431602 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.43 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.36 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.61 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.7 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15906725 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11995832 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15908560 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9226621 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22388002 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
185578 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
33454 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2846644 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19693482 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
459 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
272781 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
25527 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6865270 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13075925 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1446577 | usd |
CY2022Q1 | bwv |
Issuance Of Common Stock In Initial Public Offering Net
IssuanceOfCommonStockInInitialPublicOfferingNet
|
2.9 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
17138840 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
19332 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2070661 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16534088 | usd |
CY2022Q2 | bwv |
Issuance Of Common Stock In Initial Public Offering Net
IssuanceOfCommonStockInInitialPublicOfferingNet
|
1.1 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6858328 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1447127 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4264582 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20574961 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9711914 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6335243 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3500000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
458359 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1466459 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
213996 | usd | |
bwv |
Gain Loss On Related Party Receivable
GainLossOnRelatedPartyReceivable
|
165355 | usd | |
us-gaap |
Depreciation
Depreciation
|
3269 | usd | |
us-gaap |
Depreciation
Depreciation
|
3061 | usd | |
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
59 | usd | |
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
-30303 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
51900 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
227201 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
778453 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
16882 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
73974 | usd | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
27588 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
427409 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
491760 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-989319 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1223613 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6228769 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4060668 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
79771 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
79771 | usd | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
6079771 | usd | |
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
3500000 | usd | |
bwv |
Receivable From Related Parties1
ReceivableFromRelatedParties1
|
454557 | usd | |
bwv |
Receivable From Related Parties1
ReceivableFromRelatedParties1
|
7840 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3300 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9339 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10037628 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17179 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
58981 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
205093 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
51304 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
459 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
18400000 | usd | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
-926972 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
7319462 | usd | |
us-gaap |
Payments For Repurchase Of Private Placement
PaymentsForRepurchaseOfPrivatePlacement
|
349630 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-263615 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
24391556 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-16530012 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
20313709 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25752659 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1928474 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9222647 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22242183 | usd |
us-gaap |
Noncash Or Part Noncash Acquisition Inventory Acquired1
NoncashOrPartNoncashAcquisitionInventoryAcquired1
|
12947000 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
150000 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
187500 | usd | |
bwv |
Deferred Offering Costs Previously Prepaid
DeferredOfferingCostsPreviouslyPrepaid
|
-11020 | usd | |
bwv |
Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
|
7 | usd | |
bwv |
Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
|
6 | usd | |
bwv |
Issuance Of Restricted Stock
IssuanceOfRestrictedStock
|
5 | usd | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
45 | usd | |
bwv |
Initial Public Offering Costs Included In Accounts Payable
InitialPublicOfferingCostsIncludedInAccountsPayable
|
75828 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
35676 | usd | |
us-gaap |
Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
140000 | usd | |
CY2022Q1 | bwv |
Initial Public Offering Shares
InitialPublicOfferingShares
|
2222222 | shares |
CY2022Q1 | bwv |
Price Per Share
PricePerShare
|
0.00001 | |
CY2022Q1 | bwv |
Public Of Per Share
PublicOfPerShare
|
9 | |
CY2022Q1 | us-gaap |
Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
|
5626365 | shares |
CY2022 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
33100000 | usd |
CY2023Q2 | us-gaap |
Investments And Cash
InvestmentsAndCash
|
9200000 | usd |
CY2023Q2 | us-gaap |
Other Additional Capital
OtherAdditionalCapital
|
700000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Appropriated
RetainedEarningsAppropriated
|
29100000 | usd |
CY2023Q2 | bwv |
Initial Consideration Amount
InitialConsiderationAmount
|
20000000 | usd |
CY2023Q2 | bwv |
Amount Paid
AmountPaid
|
6000000 | usd |
CY2023Q2 | bwv |
Due Amount
DueAmount
|
9000000 | usd |
CY2023Q2 | us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
3500000 | usd |
us-gaap |
Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
|
4500000 | usd | |
us-gaap |
Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
|
3500000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Use of Estimates</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. The most significant estimates in the Company’s financial statements relate to valuation of inventory, valuation of the intangible asset, useful life of the amortizable intangible assets, accrued research and development expenses, stock-based compensation, and the valuation allowance of deferred tax assets resulting from net operating losses. These estimates and assumptions are based on current facts, historical experience and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual results may differ materially and adversely from these estimates. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations will be affected.</span></p> | ||
us-gaap |
Revenue Recognition Customer Acquisitions
RevenueRecognitionCustomerAcquisitions
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Acquisitions</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company evaluates acquisitions to first determine whether a set of assets acquired constitutes a business and should be accounted for as a business combination. If the assets acquired are not a business, the transaction is accounted as an asset acquisition in accordance with Accounting Standards Codification (“ASC”) 805-50, <i>Asset Acquisitions</i> (“ASC 805-50”), which requires the acquiring entity to recognize assets acquired and liabilities assumed based on the cost to the acquiring entity on a relative fair value basis, except for non-qualifying assets including financial assets such as inventory. Further, the cost of the acquisition includes the fair value of consideration transferred and direct transaction costs attributable to the acquisition. Goodwill is not recognized in an asset acquisition and any excess consideration transferred over the fair value of the net assets acquired is allocated to the identifiable assets based on relative fair values. Contingent consideration payments in asset acquisitions are recognized when the contingency is determined to be probable and reasonably estimable. If the assets acquired are a business, the Company accounts for the transaction as a business combination. Business combinations are accounted for by using the acquisition method of accounting. Under the acquisition method, assets acquired, and liabilities assumed are recorded at their respective fair values. The excess of the fair value of consideration transferred over the fair value of the net assets acquired is recorded as goodwill. Contingent consideration obligations are recorded at their fair values on the acquisition date and remeasured at their fair values each subsequent reporting period until the related contingencies are resolved. The resulting changes in fair values are recorded in earnings.</span></p> | ||
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
250000 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
921900 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
1171900 | usd |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
6000000 | usd | |
us-gaap |
Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
|
12947000 | usd | |
bwv |
Business Acquisition C Transaction Costs
BusinessAcquisitionCTransactionCosts
|
-79771 | usd | |
us-gaap |
Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Combination1
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination1
|
19026771 | usd | |
CY2023Q2 | bwv |
Prepaids Research And Development
PrepaidsResearchAndDevelopment
|
173134 | usd |
CY2022Q4 | bwv |
Prepaids Research And Development
PrepaidsResearchAndDevelopment
|
231981 | usd |
CY2023Q2 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
347213 | usd |
CY2022Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
148789 | usd |
CY2023Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
165066 | usd |
CY2022Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
88462 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
685413 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
469232 | usd |
bwv |
Accrued Research And Development
AccruedResearchAndDevelopment
|
475434 | usd | |
CY2022 | bwv |
Accrued Research And Development
AccruedResearchAndDevelopment
|
847747 | usd |
CY2023Q2 | bwv |
Accrued Deferred Offering Costs
AccruedDeferredOfferingCosts
|
125000 | usd |
CY2022Q4 | bwv |
Accrued Deferred Offering Costs
AccruedDeferredOfferingCosts
|
125000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
349200 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
1132859 | usd |
CY2023Q2 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
246314 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Other
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther
|
89600 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Other
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther
|
177600 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
134261 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
125922 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1419809 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2409128 | usd |
CY2023Q2 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
20000000 | usd |
us-gaap |
Business Acquisition Pro Forma Information Description
BusinessAcquisitionProFormaInformationDescription
|
(i) $6.0 million paid upon the closing of the Transaction on April 19, 2023, (ii) an additional $4.0 million in the form of a non-interest bearing note payable due on September 30, 2023, and (iii) an additional $10.0 million in the form of two $5.0 million non-interest bearing notes payable, each due on April 19, 2024 and September 30, 2024. | ||
CY2023Q2 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
80000000 | usd |
CY2023Q2 | bwv |
Royalty Sales Percentage
RoyaltySalesPercentage
|
0.06 | pure |
CY2023Q2 | bwv |
Sales Payments Amount
SalesPaymentsAmount
|
22500000 | usd |
CY2023Q2 | bwv |
Business Transaction Yeare
BusinessTransactionYeare
|
P5Y | |
bwv |
Contigent Warrant Liability Description
ContigentWarrantLiabilityDescription
|
The remaining 227,497 August Contingent Warrants were measured as a liability upon the close of the August 2022 Private Placement. | ||
CY2023Q1 | us-gaap |
Restricted Stock Shares Issued Net Of Shares For Tax Withholdings
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings
|
3900000 | shares |
CY2023Q1 | us-gaap |
Derivative Fixed Interest Rate
DerivativeFixedInterestRate
|
0.03 | pure |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
1120000 | usd |
CY2023Q2 | bwv |
Business Intangible
BusinessIntangible
|
17906771 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
19026771 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P5Y | |
CY2023Q2 | bwv |
Inventory Fair Value
InventoryFairValue
|
300000 | usd |
CY2023Q3 | us-gaap |
Business Combination Separately Recognized Transactions Additional Disclosures Acquisition Costs
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCosts
|
4500000 | usd |
CY2023Q3 | bwv |
Initial Payment Amount
InitialPaymentAmount
|
3500000 | usd |
CY2023Q3 | bwv |
Payments
Payments
|
3500000 | usd |
CY2023Q3 | us-gaap |
Deposits
Deposits
|
3500000 | usd |
CY2023Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
1100000 | usd |
us-gaap |
Payments For Fees
PaymentsForFees
|
3500000 | usd | |
CY2023Q2 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
3500000 | usd |
us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
3500000 | usd | |
CY2023Q2 | bwv |
Research And Development Expenses
ResearchAndDevelopmentExpenses
|
-49000 | usd |
bwv |
Research And Development Expenses
ResearchAndDevelopmentExpenses
|
287000 | usd | |
CY2023Q2 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
982000 | usd |
CY2023Q2 | bwv |
Accured Expense
AccuredExpense
|
275000 | usd |
bwv |
Accured Expense
AccuredExpense
|
492000 | usd | |
CY2023Q2 | bwv |
Incurred Amount
IncurredAmount
|
11000 | usd |
bwv |
Incurred Amount
IncurredAmount
|
19000 | usd | |
CY2023Q2 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.10 | pure |
CY2023Q2 | us-gaap |
Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
|
0.082 | pure |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1100000 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
200000 | usd | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
4000000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
10000000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
14000000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
839005 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
13160995 | usd |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
one | ||
CY2022Q1 | bwv |
Aggregate Purchase Shares
AggregatePurchaseShares
|
2222222 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Convertible Conversion Price
PreferredStockConvertibleConversionPrice
|
9 | |
CY2022Q1 | us-gaap |
Underwriting Expense Ratio
UnderwritingExpenseRatio
|
0.08 | pure |
CY2022Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
17100000 | usd |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
5000000 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
1 | |
CY2022Q4 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
2 | |
CY2023Q2 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
25032 | shares |
us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
57670 | shares | |
CY2023Q2 | bwv |
Aggregate Amount
AggregateAmount
|
26000 | usd |
bwv |
Aggregate Amount
AggregateAmount
|
59000 | usd | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.02 | ||
bwv |
Remaining Shares
RemainingShares
|
4500000 | shares | |
CY2022Q2 | us-gaap |
Other Expenses
OtherExpenses
|
6900000 | usd |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.001 | |
CY2022Q2 | us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
6.65 | |
bwv |
Percentage Of Purchase Warrants
PercentageOfPurchaseWarrants
|
0.06 | pure | |
CY2023Q2 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
8.46875 | |
CY2022Q2 | bwv |
Warrants Issuable Shares
WarrantsIssuableShares
|
70849 | shares |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
1180812 | shares |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1686640 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
646640 | shares |
CY2022Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
2.546 | |
bwv |
Agent Fee Percentage
AgentFeePercentage
|
0.075 | pure | |
bwv |
Management Fee Percentage
ManagementFeePercentage
|
0.01 | pure | |
bwv |
Out Of Pocket Expenses
OutOfPocketExpenses
|
85000 | usd | |
us-gaap |
Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
|
220997 | shares | |
bwv |
Percentage Of Common Stock Shares
PercentageOfCommonStockShares
|
0.06 | pure | |
us-gaap |
Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
|
298346 | shares | |
bwv |
Warrants Issuable Shares
WarrantsIssuableShares
|
70849 | shares | |
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
70849 | shares | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
14000 | usd | |
CY2022Q1 | us-gaap |
Shares Issued
SharesIssued
|
1600000 | shares |
CY2022Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
2600000 | shares |
CY2023Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
3150000 | shares |
bwv |
Issuance Options
IssuanceOptions
|
804938 | shares | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
1.05 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
1.131 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.035 | pure | |
bwv |
Weighted Average Grant Date Fair Value
WeightedAverageGrantDateFairValue
|
1.08 | ||
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
207000 | usd |
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
479000 | usd | |
bwv |
Description Of Restricted Stock
DescriptionOfRestrictedStock
|
On May 9, 2023, the Board’s Compensation Committee approved the issuance of restricted stock, granted under the Company’s 2022 Plan, to the Company’s executive officers, employees, and certain of the Company’s consultants. The restricted shares granted totaled 487,500, of which 150,000, 75,000, and 150,000 were granted to the Company’s Chief Executive Officer (“CEO”), Chief Financial Officer, and Chief Business Officer, respectively. All of the restricted shares granted vest as follows: 50% in October 2023, 25% in August 2024, and 25% in August 2025. In addition, on May 31, 2023, the Board’s Compensation Committee approved the issuance of 25,440 shares of restricted stock, granted to the Company’s non-executive Board members, with full vesting on May 31, 2024. | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
512940 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.01 | ||
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
512940 | shares |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
1.01 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
538000 | usd | |
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
369000 | usd | |
CY2022Q2 | us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
14000 | usd |
CY2023Q2 | bwv |
Rent Expenses
RentExpenses
|
2000 | usd |
bwv |
Rent Expenses
RentExpenses
|
51000 | usd | |
bwv |
Lease Expense
leaseExpense
|
4000 | usd | |
bwv |
Percentage Of Subscription
PercentageOfSubscription
|
0.02 | pure | |
bwv |
Aggregate Royalties Amount
AggregateRoyaltiesAmount
|
115100000 | usd | |
us-gaap |
Payments For Fees
PaymentsForFees
|
63000 | usd | |
bwv |
Related Party Receivables
relatedPartyReceivables
|
422000 | usd | |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
79000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
165000 | usd | |
CY2022 | bwv |
Miscellaneous Expenses
MiscellaneousExpenses
|
36000 | usd |
us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
512940 | shares | |
us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
1419592 | shares | |
us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
1495180 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
5264274 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1362772 | shares | |
us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
7196806 | shares | |
us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
2857952 | shares | |
bwv |
Gross Pay Percentage
GrossPayPercentage
|
0.03 | pure | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
us-gaap |
Interest Expense
InterestExpense
|
usd | ||
CY2023Q2 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
usd | |
CY2022Q2 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
usd | |
us-gaap |
Segment Reporting Description Of All Other Segments
SegmentReportingDescriptionOfAllOtherSegments
|
During the second quarter of 2023, the Company managed its operations through two segments | ||
CY2023Q2 | bwv |
Operating Incomeloss Total
OperatingIncomelossTotal
|
6649600 | usd |
bwv |
Operating Incomeloss Total
OperatingIncomelossTotal
|
9497859 | usd | |
CY2023Q2 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
800000 | usd |
bwv |
Services Fee
ServicesFee
|
715000 | usd | |
CY2022Q3 | us-gaap |
Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
|
2.546 | |
CY2023Q3 | bwv |
Non Accountable Expenses
NonAccountableExpenses
|
35000 | usd |
CY2023Q3 | bwv |
Warrant Purchase
WarrantPurchase
|
149173 | usd |
bwv |
Wra Ser Bankruptcy And Wra Ser Apa Amendment Description
WraSerBankruptcyAndWraSerAPAAmendmentDescription
|
The amendment seeks, among other things, to eliminate the $500,000 post-closing payment due June 13, 2024 and stagger the $4.5 million cash payment that the Company would otherwise have to pay at closing to: (i) $2.2 million to be paid at closing, (ii) $2.3 million, to be paid in monthly installments of $150,000 commencing January 2024 and (iii) 789 shares of Series A Preferred Stock to be paid at closing. | ||
bwv |
Veru Apa Amendment Description
VeruAPAAmendmentDescription
|
Pursuant to the Veru APA Amendment, the Series A Preferred Stock will convert to common stock of the Company one year from the date of issuance, if the required stockholder approval is obtained. Pursuant to the Certificate of Designations, each share of Series A Preferred Stock is convertible into that number of shares of the Company’s common stock determined by dividing the Stated Value (as defined in the Certificate of Designations) of $1,000 per share by the Conversion Price (as defined in the Certificate of Designations) of $0.5254 per share, subject to adjustment as provided in the Certificate of Designations, subject to certain shareholder approval limitations. The Series A Preferred Stock is entitled to share ratably in any dividends paid on the Company’s common stock (on an as-if-converted-to-common-stock basis), has no voting rights except as to certain significant matters specified in the Certificate of Designations, and has a liquidation preference equal to the Stated Value of $1,000 per share plus any accrued but unpaid dividends thereon. The Series A Preferred Stock is redeemable in whole or in part at the Company’s option at any time. The Certificate of Designations authorized the issuance of up to 10,000 shares of Series A Preferred Stock. The Series A Preferred Stock issued to Seller is initially convertible, in the aggregate, into 5,709,935 shares of the Company’s common stock, subject to adjustment and certain shareholder approval limitations specified in the Certificate of Designations. Pursuant to the Veru APA Amendment, the Company agreed to use commercially reasonable efforts to obtain such shareholder approval by December 31, 2023. The Company also agreed to include the shares of common stock issuable upon conversion of the Series A Preferred Stock in the next resale registration statement filed with the SEC. | ||
CY2022Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
usd | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
usd | |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
usd | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
usd | ||
CY2023Q1 | bwv |
Exercise Of Prefunded Warrants1
ExerciseOfPrefundedWarrants1
|
usd | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
usd | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2022Q2 | bwv |
Exercise Of Prefunded Warrants1
ExerciseOfPrefundedWarrants1
|
usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
usd | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
bwv |
Gain Loss On Related Party Receivable
GainLossOnRelatedPartyReceivable
|
usd | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
usd | ||
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
usd | ||
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
usd | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
usd | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
usd | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
usd | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
usd | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
usd | ||
us-gaap |
Payments For Repurchase Of Private Placement
PaymentsForRepurchaseOfPrivatePlacement
|
usd | ||
us-gaap |
Noncash Or Part Noncash Acquisition Inventory Acquired1
NoncashOrPartNoncashAcquisitionInventoryAcquired1
|
usd | ||
bwv |
Deferred Offering Costs Previously Prepaid
DeferredOfferingCostsPreviouslyPrepaid
|
usd | ||
bwv |
Issuance Of Restricted Stock
IssuanceOfRestrictedStock
|
usd | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
usd | ||
bwv |
Initial Public Offering Costs Included In Accounts Payable
InitialPublicOfferingCostsIncludedInAccountsPayable
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
us-gaap |
Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
usd | ||
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
usd | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
usd | |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
shares | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
shares | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
|||
CY2022 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
usd | |
us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
shares | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001782107 |