2023 Q4 Form 10-Q Financial Statement

#000101376223005521 Filed on October 20, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q2 2022 Q4
Revenue $58.47K $0.00 $0.00
YoY Change
Cost Of Revenue $1.186M
YoY Change
Gross Profit -$1.127M
YoY Change
Gross Profit Margin -1927.76%
Selling, General & Admin $6.433M $79.00K $2.040M
YoY Change 215.3% -97.37% 166.35%
% of Gross Profit
Research & Development -$198.9K $846.9K $1.206M
YoY Change -116.5% -34.53% 175.68%
% of Gross Profit
Depreciation & Amortization $43.94K $0.00 $1.840K
YoY Change 2288.04% -100.0% 60.0%
% of Gross Profit
Operating Expenses $6.234M $6.650M $3.246M
YoY Change 92.06% 54.83% 169.74%
Operating Profit -$7.361M -$6.650M
YoY Change 54.83%
Interest Expense -$314.8K $214.0K $28.04K
YoY Change -1222.72% 606.26%
% of Operating Profit
Other Income/Expense, Net -$215.7K
YoY Change -103.13%
Pretax Income -$22.36M -$6.870M -$3.218M
YoY Change 594.96% 61.09% 167.41%
Income Tax -$12.59K
% Of Pretax Income
Net Earnings -$22.35M -$6.865M -$3.218M
YoY Change 594.57% 60.98% 167.41%
Net Earnings / Revenue -38226.22%
Basic Earnings Per Share -$0.43
Diluted Earnings Per Share -$1.17 -$0.21 -$0.20
COMMON SHARES
Basic Shares Outstanding 17.99M shares 15.91M shares 15.47M shares
Diluted Shares Outstanding 15.91M shares

Balance Sheet

Concept 2023 Q4 2023 Q2 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.554M $9.220M $25.75M
YoY Change -82.32% -58.55% 1235.39%
Cash & Equivalents $4.554M $9.223M $25.75M
Short-Term Investments
Other Short-Term Assets $770.2K $690.0K $469.2K
YoY Change 64.13% -44.88% -52.71%
Inventory $364.1K $1.172M
Prepaid Expenses $685.4K $469.2K
Receivables $149.7K
Other Receivables $0.00
Total Short-Term Assets $5.838M $11.41M $26.26M
YoY Change -77.77% -51.5% 754.41%
LONG-TERM ASSETS
Property, Plant & Equipment $60.65K $14.12K $14.09K
YoY Change 330.51% -20.58% 22.49%
Goodwill $55.68M
YoY Change
Intangibles $25.41M $17.91M $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets $383.5K $420.0K $38.62K
YoY Change 893.11% 313.55%
Total Long-Term Assets $81.68M $18.34M $52.71K
YoY Change 154872.41% 15269.7% 358.23%
TOTAL ASSETS
Total Short-Term Assets $5.838M $11.41M $26.26M
Total Long-Term Assets $81.68M $18.34M $52.71K
Total Assets $87.52M $29.75M $26.31M
YoY Change 232.64% 25.87% 752.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.295M $2.077M $1.499M
YoY Change 253.17% 113.44% 157.34%
Accrued Expenses $2.200M $1.420M $2.409M
YoY Change -8.69% -31.75% 128.24%
Deferred Revenue
YoY Change
Short-Term Debt $9.618M $8.620M $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $17.19M $12.13M $3.922M
YoY Change 338.25% 296.7% 139.45%
LONG-TERM LIABILITIES
Long-Term Debt $118.9K $4.540M $0.00
YoY Change
Other Long-Term Liabilities $1.495M
YoY Change
Total Long-Term Liabilities $1.613M $4.540M $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $17.19M $12.13M $3.922M
Total Long-Term Liabilities $1.613M $4.540M $0.00
Total Liabilities $21.88M $16.67M $3.922M
YoY Change 457.75% 445.05% 139.45%
SHAREHOLDERS EQUITY
Retained Earnings -$56.79M -$29.09M -$19.38M
YoY Change 193.07% 136.65% 225.29%
Common Stock $228.00 $169.00 $157.00
YoY Change 45.22% 38.52% 390.63%
Preferred Stock
YoY Change
Treasury Stock (at cost) $625.8K $625.8K $566.8K
YoY Change 10.41%
Treasury Stock Shares
Shareholders Equity -$5.602M $13.08M $22.39M
YoY Change
Total Liabilities & Shareholders Equity $87.52M $29.75M $26.31M
YoY Change 232.64% 25.87% 752.93%

Cashflow Statement

Concept 2023 Q4 2023 Q2 2022 Q4
OPERATING ACTIVITIES
Net Income -$22.35M -$6.865M -$3.218M
YoY Change 594.57% 60.98% 167.41%
Depreciation, Depletion And Amortization $43.94K $0.00 $1.840K
YoY Change 2288.04% -100.0% 60.0%
Cash From Operating Activities -$4.311M -$1.780M -$2.801M
YoY Change 53.9% -44.07% 315.36%
INVESTING ACTIVITIES
Capital Expenditures $4.820K $6.080M $0.00
YoY Change -146959.9% -100.0%
Acquisitions
YoY Change
Other Investing Activities $1.216M -$3.950M
YoY Change
Cash From Investing Activities $1.211M -$10.04M $0.00
YoY Change 242412.08% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.940K -210.0K -582.8K
YoY Change -99.15% -103.08% 324.78%
NET CHANGE
Cash From Operating Activities -4.311M -1.780M -2.801M
Cash From Investing Activities 1.211M -10.04M 0.000
Cash From Financing Activities -4.940K -210.0K -582.8K
Net Change In Cash -3.105M -12.03M -3.384M
YoY Change -8.25% -431.14% 315.97%
FREE CASH FLOW
Cash From Operating Activities -$4.311M -$1.780M -$2.801M
Capital Expenditures $4.820K $6.080M $0.00
Free Cash Flow -$4.316M -$7.860M -$2.801M
YoY Change 54.07% 147.3% 316.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15908560 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9226621 shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41294
dei Entity Registrant Name
EntityRegistrantName
Blue Water Biotech, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-2262816
dei Entity Address Address Line1
EntityAddressAddressLine1
201 E. Fifth Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1900
dei Entity Address City Or Town
EntityAddressCityOrTown
Cincinnati
dei Entity Address State Or Province
EntityAddressStateOrProvince
OH
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
45202
dei City Area Code
CityAreaCode
(513)
dei Local Phone Number
LocalPhoneNumber
620-4101
dei Security12b Title
Security12bTitle
Common stock, $0.00001 par value
dei Trading Symbol
TradingSymbol
BWV
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17988058 shares
CY2023Q2 us-gaap Cash
Cash
9222647 usd
CY2022Q4 us-gaap Cash
Cash
25752659 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
1171900 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
685413 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
469232 usd
CY2023Q2 bwv Receivable From Related Parties
ReceivableFromRelatedParties
325052 usd
CY2022Q4 bwv Receivable From Related Parties
ReceivableFromRelatedParties
35850 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
11405012 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
26257741 usd
CY2023Q2 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
55499 usd
CY2022Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
38617 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14120 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14089 usd
CY2023Q2 us-gaap Deferred Costs
DeferredCosts
366113 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
17906771 usd
CY2023Q2 us-gaap Assets
Assets
29747515 usd
CY2022Q4 us-gaap Assets
Assets
26310447 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2076706 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1499296 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1419809 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2409128 usd
CY2023Q2 us-gaap Notes Payable
NotesPayable
376487 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
376487 usd
CY2023Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
8623513 usd
CY2023Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
14080 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
14021 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
12134108 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3922445 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
462518 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
462518 usd
CY2023Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
4537482 usd
CY2023Q2 us-gaap Liabilities
Liabilities
16671590 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3922445 usd
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16930457 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15724957 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16413058 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15265228 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
169 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
157 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
42789961 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
42331155 usd
CY2023Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
517399 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
459729 shares
CY2023Q2 us-gaap Treasury Stock Value
TreasuryStockValue
625791 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
566810 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-29088414 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19376500 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
13075925 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
22388002 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29747515 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26310447 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2302747 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3001418 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4068770 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4616987 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
846853 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1293467 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1929089 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1748559 usd
CY2023Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
3500000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3500000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
6649600 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
4294885 usd
us-gaap Operating Expenses
OperatingExpenses
9497859 usd
us-gaap Operating Expenses
OperatingExpenses
6365546 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-6649600 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4294885 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-9497859 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6365546 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
213996 usd
us-gaap Interest Expense
InterestExpense
213996 usd
CY2023Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1674 usd
CY2022Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-30303 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
59 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-30303 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-215670 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30303 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-214055 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30303 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-6865270 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4264582 usd
us-gaap Net Income Loss
NetIncomeLoss
-9711914 usd
us-gaap Net Income Loss
NetIncomeLoss
-6335243 usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
96359 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6865270 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4264582 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9711914 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6431602 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.7
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15906725 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11995832 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15908560 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9226621 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
22388002 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
185578 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
33454 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2846644 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
19693482 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
459 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
272781 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
25527 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-6865270 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
13075925 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1446577 usd
CY2022Q1 bwv Issuance Of Common Stock In Initial Public Offering Net
IssuanceOfCommonStockInInitialPublicOfferingNet
2.9 usd
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
17138840 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
19332 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2070661 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
16534088 usd
CY2022Q2 bwv Issuance Of Common Stock In Initial Public Offering Net
IssuanceOfCommonStockInInitialPublicOfferingNet
1.1 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6858328 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1447127 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4264582 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
20574961 usd
us-gaap Net Income Loss
NetIncomeLoss
-9711914 usd
us-gaap Net Income Loss
NetIncomeLoss
-6335243 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3500000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
458359 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1466459 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
213996 usd
bwv Gain Loss On Related Party Receivable
GainLossOnRelatedPartyReceivable
165355 usd
us-gaap Depreciation
Depreciation
3269 usd
us-gaap Depreciation
Depreciation
3061 usd
us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
59 usd
us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
-30303 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
51900 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
227201 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
778453 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
16882 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
73974 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
27588 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
427409 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
491760 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-989319 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1223613 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6228769 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4060668 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
79771 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
79771 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
6079771 usd
us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
3500000 usd
bwv Receivable From Related Parties1
ReceivableFromRelatedParties1
454557 usd
bwv Receivable From Related Parties1
ReceivableFromRelatedParties1
7840 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3300 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9339 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10037628 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-17179 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
58981 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
205093 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
51304 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
459 usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
18400000 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
-926972 usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
7319462 usd
us-gaap Payments For Repurchase Of Private Placement
PaymentsForRepurchaseOfPrivatePlacement
349630 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-263615 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24391556 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-16530012 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
20313709 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25752659 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1928474 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9222647 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22242183 usd
us-gaap Noncash Or Part Noncash Acquisition Inventory Acquired1
NoncashOrPartNoncashAcquisitionInventoryAcquired1
12947000 usd
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
150000 usd
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
187500 usd
bwv Deferred Offering Costs Previously Prepaid
DeferredOfferingCostsPreviouslyPrepaid
-11020 usd
bwv Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
7 usd
bwv Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
6 usd
bwv Issuance Of Restricted Stock
IssuanceOfRestrictedStock
5 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
45 usd
bwv Initial Public Offering Costs Included In Accounts Payable
InitialPublicOfferingCostsIncludedInAccountsPayable
75828 usd
us-gaap Stock Issued1
StockIssued1
35676 usd
us-gaap Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
140000 usd
CY2022Q1 bwv Initial Public Offering Shares
InitialPublicOfferingShares
2222222 shares
CY2022Q1 bwv Price Per Share
PricePerShare
0.00001
CY2022Q1 bwv Public Of Per Share
PublicOfPerShare
9
CY2022Q1 us-gaap Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
5626365 shares
CY2022 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
33100000 usd
CY2023Q2 us-gaap Investments And Cash
InvestmentsAndCash
9200000 usd
CY2023Q2 us-gaap Other Additional Capital
OtherAdditionalCapital
700000 usd
CY2023Q2 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
29100000 usd
CY2023Q2 bwv Initial Consideration Amount
InitialConsiderationAmount
20000000 usd
CY2023Q2 bwv Amount Paid
AmountPaid
6000000 usd
CY2023Q2 bwv Due Amount
DueAmount
9000000 usd
CY2023Q2 us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
3500000 usd
us-gaap Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
4500000 usd
us-gaap Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
3500000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Use of Estimates</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. The most significant estimates in the Company’s financial statements relate to valuation of inventory, valuation of the intangible asset, useful life of the amortizable intangible assets, accrued research and development expenses, stock-based compensation, and the valuation allowance of deferred tax assets resulting from net operating losses. These estimates and assumptions are based on current facts, historical experience and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual results may differ materially and adversely from these estimates. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations will be affected.</span></p>
us-gaap Revenue Recognition Customer Acquisitions
RevenueRecognitionCustomerAcquisitions
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Acquisitions</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company evaluates acquisitions to first determine whether a set of assets acquired constitutes a business and should be accounted for as a business combination. If the assets acquired are not a business, the transaction is accounted as an asset acquisition in accordance with Accounting Standards Codification (“ASC”) 805-50, <i>Asset Acquisitions</i> (“ASC 805-50”), which requires the acquiring entity to recognize assets acquired and liabilities assumed based on the cost to the acquiring entity on a relative fair value basis, except for non-qualifying assets including financial assets such as inventory. Further, the cost of the acquisition includes the fair value of consideration transferred and direct transaction costs attributable to the acquisition. Goodwill is not recognized in an asset acquisition and any excess consideration transferred over the fair value of the net assets acquired is allocated to the identifiable assets based on relative fair values. Contingent consideration payments in asset acquisitions are recognized when the contingency is determined to be probable and reasonably estimable. If the assets acquired are a business, the Company accounts for the transaction as a business combination. Business combinations are accounted for by using the acquisition method of accounting. Under the acquisition method, assets acquired, and liabilities assumed are recorded at their respective fair values. The excess of the fair value of consideration transferred over the fair value of the net assets acquired is recorded as goodwill. Contingent consideration obligations are recorded at their fair values on the acquisition date and remeasured at their fair values each subsequent reporting period until the related contingencies are resolved. The resulting changes in fair values are recorded in earnings.</span></p>
CY2023Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
250000 usd
CY2023Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
921900 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
1171900 usd
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
6000000 usd
us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
12947000 usd
bwv Business Acquisition C Transaction Costs
BusinessAcquisitionCTransactionCosts
-79771 usd
us-gaap Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Combination1
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination1
19026771 usd
CY2023Q2 bwv Prepaids Research And Development
PrepaidsResearchAndDevelopment
173134 usd
CY2022Q4 bwv Prepaids Research And Development
PrepaidsResearchAndDevelopment
231981 usd
CY2023Q2 us-gaap Prepaid Insurance
PrepaidInsurance
347213 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
148789 usd
CY2023Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
165066 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
88462 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
685413 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
469232 usd
bwv Accrued Research And Development
AccruedResearchAndDevelopment
475434 usd
CY2022 bwv Accrued Research And Development
AccruedResearchAndDevelopment
847747 usd
CY2023Q2 bwv Accrued Deferred Offering Costs
AccruedDeferredOfferingCosts
125000 usd
CY2022Q4 bwv Accrued Deferred Offering Costs
AccruedDeferredOfferingCosts
125000 usd
CY2023Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
349200 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
1132859 usd
CY2023Q2 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
246314 usd
CY2023Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Other
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther
89600 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Other
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther
177600 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
134261 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
125922 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1419809 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2409128 usd
CY2023Q2 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
20000000 usd
us-gaap Business Acquisition Pro Forma Information Description
BusinessAcquisitionProFormaInformationDescription
(i) $6.0 million paid upon the closing of the Transaction on April 19, 2023, (ii) an additional $4.0 million in the form of a non-interest bearing note payable due on September 30, 2023, and (iii) an additional $10.0 million in the form of two $5.0 million non-interest bearing notes payable, each due on April 19, 2024 and September 30, 2024.
CY2023Q2 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
80000000 usd
CY2023Q2 bwv Royalty Sales Percentage
RoyaltySalesPercentage
0.06 pure
CY2023Q2 bwv Sales Payments Amount
SalesPaymentsAmount
22500000 usd
CY2023Q2 bwv Business Transaction Yeare
BusinessTransactionYeare
P5Y
bwv Contigent Warrant Liability Description
ContigentWarrantLiabilityDescription
The remaining 227,497 August Contingent Warrants were measured as a liability upon the close of the August 2022 Private Placement.
CY2023Q1 us-gaap Restricted Stock Shares Issued Net Of Shares For Tax Withholdings
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings
3900000 shares
CY2023Q1 us-gaap Derivative Fixed Interest Rate
DerivativeFixedInterestRate
0.03 pure
CY2023Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
1120000 usd
CY2023Q2 bwv Business Intangible
BusinessIntangible
17906771 usd
CY2023Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
19026771 usd
CY2023Q2 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P5Y
CY2023Q2 bwv Inventory Fair Value
InventoryFairValue
300000 usd
CY2023Q3 us-gaap Business Combination Separately Recognized Transactions Additional Disclosures Acquisition Costs
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCosts
4500000 usd
CY2023Q3 bwv Initial Payment Amount
InitialPaymentAmount
3500000 usd
CY2023Q3 bwv Payments
Payments
3500000 usd
CY2023Q3 us-gaap Deposits
Deposits
3500000 usd
CY2023Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
1100000 usd
us-gaap Payments For Fees
PaymentsForFees
3500000 usd
CY2023Q2 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
3500000 usd
us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
3500000 usd
CY2023Q2 bwv Research And Development Expenses
ResearchAndDevelopmentExpenses
-49000 usd
bwv Research And Development Expenses
ResearchAndDevelopmentExpenses
287000 usd
CY2023Q2 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
982000 usd
CY2023Q2 bwv Accured Expense
AccuredExpense
275000 usd
bwv Accured Expense
AccuredExpense
492000 usd
CY2023Q2 bwv Incurred Amount
IncurredAmount
11000 usd
bwv Incurred Amount
IncurredAmount
19000 usd
CY2023Q2 us-gaap Investment Interest Rate
InvestmentInterestRate
0.10 pure
CY2023Q2 us-gaap Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
0.082 pure
CY2023Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1100000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
200000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
4000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
10000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
14000000 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
839005 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
13160995 usd
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
us-gaap Common Stock Voting Rights
CommonStockVotingRights
one
CY2022Q1 bwv Aggregate Purchase Shares
AggregatePurchaseShares
2222222 shares
CY2022Q1 us-gaap Preferred Stock Convertible Conversion Price
PreferredStockConvertibleConversionPrice
9
CY2022Q1 us-gaap Underwriting Expense Ratio
UnderwritingExpenseRatio
0.08 pure
CY2022Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
17100000 usd
CY2022Q4 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
5000000 shares
CY2022Q4 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
1
CY2022Q4 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
2
CY2023Q2 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
25032 shares
us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
57670 shares
CY2023Q2 bwv Aggregate Amount
AggregateAmount
26000 usd
bwv Aggregate Amount
AggregateAmount
59000 usd
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.02
bwv Remaining Shares
RemainingShares
4500000 shares
CY2022Q2 us-gaap Other Expenses
OtherExpenses
6900000 usd
CY2022Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.001
CY2022Q2 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
6.65
bwv Percentage Of Purchase Warrants
PercentageOfPurchaseWarrants
0.06 pure
CY2023Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
8.46875
CY2022Q2 bwv Warrants Issuable Shares
WarrantsIssuableShares
70849 shares
CY2022Q2 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
1180812 shares
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1686640 shares
CY2023Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
646640 shares
CY2022Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
2.546
bwv Agent Fee Percentage
AgentFeePercentage
0.075 pure
bwv Management Fee Percentage
ManagementFeePercentage
0.01 pure
bwv Out Of Pocket Expenses
OutOfPocketExpenses
85000 usd
us-gaap Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
220997 shares
bwv Percentage Of Common Stock Shares
PercentageOfCommonStockShares
0.06 pure
us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
298346 shares
bwv Warrants Issuable Shares
WarrantsIssuableShares
70849 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
70849 shares
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
14000 usd
CY2022Q1 us-gaap Shares Issued
SharesIssued
1600000 shares
CY2022Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
2600000 shares
CY2023Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
3150000 shares
bwv Issuance Options
IssuanceOptions
804938 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
1.05
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.131 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.035 pure
bwv Weighted Average Grant Date Fair Value
WeightedAverageGrantDateFairValue
1.08
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
207000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
479000 usd
bwv Description Of Restricted Stock
DescriptionOfRestrictedStock
On May 9, 2023, the Board’s Compensation Committee approved the issuance of restricted stock, granted under the Company’s 2022 Plan, to the Company’s executive officers, employees, and certain of the Company’s consultants. The restricted shares granted totaled 487,500, of which 150,000, 75,000, and 150,000 were granted to the Company’s Chief Executive Officer (“CEO”), Chief Financial Officer, and Chief Business Officer, respectively. All of the restricted shares granted vest as follows: 50% in October 2023, 25% in August 2024, and 25% in August 2025. In addition, on May 31, 2023, the Board’s Compensation Committee approved the issuance of 25,440 shares of restricted stock, granted to the Company’s non-executive Board members, with full vesting on May 31, 2024.
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
512940 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.01
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
512940 shares
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
1.01
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
538000 usd
us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
369000 usd
CY2022Q2 us-gaap Short Term Lease Payments
ShortTermLeasePayments
14000 usd
CY2023Q2 bwv Rent Expenses
RentExpenses
2000 usd
bwv Rent Expenses
RentExpenses
51000 usd
bwv Lease Expense
leaseExpense
4000 usd
bwv Percentage Of Subscription
PercentageOfSubscription
0.02 pure
bwv Aggregate Royalties Amount
AggregateRoyaltiesAmount
115100000 usd
us-gaap Payments For Fees
PaymentsForFees
63000 usd
bwv Related Party Receivables
relatedPartyReceivables
422000 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
79000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
165000 usd
CY2022 bwv Miscellaneous Expenses
MiscellaneousExpenses
36000 usd
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
512940 shares
us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
1419592 shares
us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
1495180 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
5264274 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1362772 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
7196806 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
2857952 shares
bwv Gross Pay Percentage
GrossPayPercentage
0.03 pure
CY2022Q2 us-gaap Interest Expense
InterestExpense
usd
us-gaap Interest Expense
InterestExpense
usd
CY2023Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
usd
CY2022Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
usd
us-gaap Segment Reporting Description Of All Other Segments
SegmentReportingDescriptionOfAllOtherSegments
During the second quarter of 2023, the Company managed its operations through two segments
CY2023Q2 bwv Operating Incomeloss Total
OperatingIncomelossTotal
6649600 usd
bwv Operating Incomeloss Total
OperatingIncomelossTotal
9497859 usd
CY2023Q2 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
800000 usd
bwv Services Fee
ServicesFee
715000 usd
CY2022Q3 us-gaap Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
2.546
CY2023Q3 bwv Non Accountable Expenses
NonAccountableExpenses
35000 usd
CY2023Q3 bwv Warrant Purchase
WarrantPurchase
149173 usd
bwv Wra Ser Bankruptcy And Wra Ser Apa Amendment Description
WraSerBankruptcyAndWraSerAPAAmendmentDescription
The amendment seeks, among other things, to eliminate the $500,000 post-closing payment due June 13, 2024 and stagger the $4.5 million cash payment that the Company would otherwise have to pay at closing to: (i) $2.2 million to be paid at closing, (ii) $2.3 million, to be paid in monthly installments of $150,000 commencing January 2024 and (iii) 789 shares of Series A Preferred Stock to be paid at closing.
bwv Veru Apa Amendment Description
VeruAPAAmendmentDescription
Pursuant to the Veru APA Amendment, the Series A Preferred Stock will convert to common stock of the Company one year from the date of issuance, if the required stockholder approval is obtained. Pursuant to the Certificate of Designations, each share of Series A Preferred Stock is convertible into that number of shares of the Company’s common stock determined by dividing the Stated Value (as defined in the Certificate of Designations) of $1,000 per share by the Conversion Price (as defined in the Certificate of Designations) of $0.5254 per share, subject to adjustment as provided in the Certificate of Designations, subject to certain shareholder approval limitations. The Series A Preferred Stock is entitled to share ratably in any dividends paid on the Company’s common stock (on an as-if-converted-to-common-stock basis), has no voting rights except as to certain significant matters specified in the Certificate of Designations, and has a liquidation preference equal to the Stated Value of $1,000 per share plus any accrued but unpaid dividends thereon. The Series A Preferred Stock is redeemable in whole or in part at the Company’s option at any time. The Certificate of Designations authorized the issuance of up to 10,000 shares of Series A Preferred Stock. The Series A Preferred Stock issued to Seller is initially convertible, in the aggregate, into 5,709,935 shares of the Company’s common stock, subject to adjustment and certain shareholder approval limitations specified in the Certificate of Designations. Pursuant to the Veru APA Amendment, the Company agreed to use commercially reasonable efforts to obtain such shareholder approval by December 31, 2023. The Company also agreed to include the shares of common stock issuable upon conversion of the Series A Preferred Stock in the next resale registration statement filed with the SEC.
CY2022Q4 us-gaap Deferred Costs
DeferredCosts
usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
usd
CY2022Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
usd
CY2023Q1 bwv Exercise Of Prefunded Warrants1
ExerciseOfPrefundedWarrants1
usd
CY2023Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
usd
CY2022Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2022Q2 bwv Exercise Of Prefunded Warrants1
ExerciseOfPrefundedWarrants1
usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
bwv Gain Loss On Related Party Receivable
GainLossOnRelatedPartyReceivable
usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
usd
us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
usd
us-gaap Payments For Repurchase Of Private Placement
PaymentsForRepurchaseOfPrivatePlacement
usd
us-gaap Noncash Or Part Noncash Acquisition Inventory Acquired1
NoncashOrPartNoncashAcquisitionInventoryAcquired1
usd
bwv Deferred Offering Costs Previously Prepaid
DeferredOfferingCostsPreviouslyPrepaid
usd
bwv Issuance Of Restricted Stock
IssuanceOfRestrictedStock
usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
usd
bwv Initial Public Offering Costs Included In Accounts Payable
InitialPublicOfferingCostsIncludedInAccountsPayable
usd
us-gaap Stock Issued1
StockIssued1
usd
us-gaap Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
usd
CY2022Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
usd
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
shares
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
CY2022 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
usd
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001782107

Files In Submission

Name View Source Status
bwv-20230630_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
bwv-20230630_pre.xml Edgar Link unprocessable
0001013762-23-005521-index-headers.html Edgar Link pending
0001013762-23-005521-index.html Edgar Link pending
0001013762-23-005521.txt Edgar Link pending
0001013762-23-005521-xbrl.zip Edgar Link pending
bwv-20230630.xsd Edgar Link pending
f10q0623ex10-14_bluewater.htm Edgar Link pending
f10q0623ex31-1_bluewater.htm Edgar Link pending
bwv-20230630_cal.xml Edgar Link unprocessable
bwv-20230630_lab.xml Edgar Link unprocessable
f10q0623ex31-2_bluewater.htm Edgar Link pending
f10q0623ex32-1_bluewater.htm Edgar Link pending
f10q0623ex32-2_bluewater.htm Edgar Link pending
f10q0623_bluewater.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
f10q0623_bluewater_htm.xml Edgar Link completed
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending