2023 Q2 Form 10-Q Financial Statement

#000121390023039141 Filed on May 12, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $79.00K $1.766M $1.616M
YoY Change -97.37% 9.31%
% of Gross Profit
Research & Development $846.9K $1.082M $455.1K
YoY Change -34.53% 137.81%
% of Gross Profit
Depreciation & Amortization $0.00 $1.698K $1.300K
YoY Change -100.0% 30.62%
% of Gross Profit
Operating Expenses $6.650M $2.848M $2.071M
YoY Change 54.83% 37.55%
Operating Profit -$6.650M -$2.848M -$2.071M
YoY Change 54.83% 37.55%
Interest Expense $214.0K $1.620K
YoY Change 606.26%
% of Operating Profit
Other Income/Expense, Net -$215.7K $1.615K
YoY Change -103.13%
Pretax Income -$6.870M -$2.847M -$2.071M
YoY Change 61.09% 37.48%
Income Tax
% Of Pretax Income
Net Earnings -$6.865M -$2.847M -$2.071M
YoY Change 60.98% 37.48% 535.6%
Net Earnings / Revenue
Basic Earnings Per Share -$0.43 -$0.18 -$0.34
Diluted Earnings Per Share -$0.21 -$0.18 -$326.6K
COMMON SHARES
Basic Shares Outstanding 15.91M shares 15.91M shares 6.339M shares
Diluted Shares Outstanding 15.91M shares 15.91M shares 6.339M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.220M $20.26M $18.61M
YoY Change -58.55% 8.85%
Cash & Equivalents $9.223M $21.26M $18.61M
Short-Term Investments
Other Short-Term Assets $690.0K $2.146M $328.8K
YoY Change -44.88% 552.74%
Inventory $1.172M
Prepaid Expenses $685.4K $780.2K
Receivables
Other Receivables
Total Short-Term Assets $11.41M $22.47M $19.10M
YoY Change -51.5% 17.64%
LONG-TERM ASSETS
Property, Plant & Equipment $14.12K $14.21K $15.40K
YoY Change -20.58% -7.73%
Goodwill
YoY Change
Intangibles $17.91M
YoY Change
Long-Term Investments
YoY Change
Other Assets $420.0K $15.50K $217.1K
YoY Change 313.55% -92.86%
Total Long-Term Assets $18.34M $29.71K $232.5K
YoY Change 15269.7% -87.22%
TOTAL ASSETS
Total Short-Term Assets $11.41M $22.47M $19.10M
Total Long-Term Assets $18.34M $29.71K $232.5K
Total Assets $29.75M $22.50M $19.34M
YoY Change 25.87% 16.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.077M $1.503M $907.5K
YoY Change 113.44% 65.64%
Accrued Expenses $1.420M $1.293M $1.893M
YoY Change -31.75% -31.71%
Deferred Revenue
YoY Change
Short-Term Debt $8.620M $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $12.13M $2.809M $2.801M
YoY Change 296.7% 0.27%
LONG-TERM LIABILITIES
Long-Term Debt $4.540M $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $4.540M $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $12.13M $2.809M $2.801M
Total Long-Term Liabilities $4.540M $0.00 $0.00
Total Liabilities $16.67M $2.809M $2.801M
YoY Change 445.05% 0.27%
SHAREHOLDERS EQUITY
Retained Earnings -$29.09M -$22.22M
YoY Change 136.65%
Common Stock $169.00 $164.00
YoY Change 38.52%
Preferred Stock
YoY Change
Treasury Stock (at cost) $625.8K $600.3K
YoY Change
Treasury Stock Shares
Shareholders Equity $13.08M $19.69M $16.53M
YoY Change
Total Liabilities & Shareholders Equity $29.75M $22.50M $19.34M
YoY Change 25.87% 16.38%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$6.865M -$2.847M -$2.071M
YoY Change 60.98% 37.48% 535.6%
Depreciation, Depletion And Amortization $0.00 $1.698K $1.300K
YoY Change -100.0% 30.62%
Cash From Operating Activities -$1.780M -$4.446M -$886.1K
YoY Change -44.07% 401.76%
INVESTING ACTIVITIES
Capital Expenditures $6.080M $1.819K -$5.200K
YoY Change -146959.9% -134.98%
Acquisitions
YoY Change
Other Investing Activities -$3.950M
YoY Change
Cash From Investing Activities -$10.04M -$1.819K -$5.200K
YoY Change 242412.08% -65.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -210.0K -$48.95K 17.57M
YoY Change -103.08% -100.28%
NET CHANGE
Cash From Operating Activities -1.780M -$4.446M -886.1K
Cash From Investing Activities -10.04M -$1.819K -5.200K
Cash From Financing Activities -210.0K -$48.95K 17.57M
Net Change In Cash -12.03M -$4.497M 16.68M
YoY Change -431.14% -126.96%
FREE CASH FLOW
Cash From Operating Activities -$1.780M -$4.446M -$886.1K
Capital Expenditures $6.080M $1.819K -$5.200K
Free Cash Flow -$7.860M -$4.448M -$880.9K
YoY Change 147.3% 404.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-41294
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
Blue Water Biotech, Inc.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
81-2262816
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
201 E. Fifth Street
CY2023Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1900
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Cincinnati
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
OH
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
45202
CY2023Q1 dei City Area Code
CityAreaCode
(513)
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
620-4101
CY2023Q1 dei Security12b Title
Security12bTitle
Common stock, $0.00001 par value
CY2023Q1 dei Trading Symbol
TradingSymbol
BWV
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15905732 shares
CY2023Q1 us-gaap Cash
Cash
20255803 usd
CY2022Q4 us-gaap Cash
Cash
25752659 usd
CY2023Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
1000000 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
780173 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
469232 usd
CY2023Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
366113 usd
CY2023Q1 bwv Receivable From Related Parties
ReceivableFromRelatedParties
70302 usd
CY2022Q4 bwv Receivable From Related Parties
ReceivableFromRelatedParties
35850 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
22472391 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
26257741 usd
CY2023Q1 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
15500 usd
CY2022Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
38617 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14210 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14089 usd
CY2023Q1 us-gaap Assets
Assets
22502101 usd
CY2022Q4 us-gaap Assets
Assets
26310447 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1503262 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1499296 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1292951 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2409128 usd
CY2023Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
12406 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
14021 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2808619 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3922445 usd
CY2023Q1 us-gaap Liabilities
Liabilities
2808619 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3922445 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16371597 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15724957 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15879230 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15265228 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
164 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
157 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
42516726 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
42331155 usd
CY2023Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
492367 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
459729 shares
CY2023Q1 us-gaap Treasury Stock Value
TreasuryStockValue
600264 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
566810 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22223144 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19376500 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
19693482 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
22388002 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22502101 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26310447 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1766022 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1615569 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1082237 usd
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
455092 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
2848259 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
2070661 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2848259 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2070661 usd
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1615 usd
CY2023Q1 us-gaap Other Operating Income
OtherOperatingIncome
1615 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2846644 usd
CY2023Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
15500 usd
CY2022Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2070661 usd
CY2022Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
96359 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2846644 usd
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2167020 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15910415 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6339435 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
22388002 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
185578 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
33454 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2846644 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
19693482 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1446577 usd
CY2022Q1 bwv Issuance Of Common Stock In Initial Public Offering Net
IssuanceOfCommonStockInInitialPublicOfferingNet
2900000 usd
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
17138840 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
19322 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2070661 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
16534088 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2846644 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2070661 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
185578 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
19332 usd
CY2023Q1 us-gaap Depreciation
Depreciation
1698 usd
CY2022Q1 us-gaap Depreciation
Depreciation
1300 usd
CY2023Q1 us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
-1615 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
321961 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-144546 usd
CY2023Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
34452 usd
CY2022Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
11991 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-23117 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
129454 usd
CY2022Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
87638 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1237493 usd
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
896659 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-214311 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
351816 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4446083 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-886091 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1819 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5197 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1819 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5197 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
33454 usd
CY2022Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
18400000 usd
CY2022Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
-822937 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-48954 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17572063 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4496856 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
16680775 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25752659 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1928474 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21255803 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18609249 usd
CY2023Q1 bwv Deferred Offering Costs Included In Accounts Payable And Accrued Expenses
DeferredOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
339593 usd
CY2022Q1 bwv Deferred Offering Costs Included In Accounts Payable And Accrued Expenses
DeferredOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
233804 usd
CY2023Q1 bwv Deferred Offering Costs Previously Prepaid
DeferredOfferingCostsPreviouslyPrepaid
-11020 usd
CY2023Q1 bwv Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
7 usd
CY2022Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
45 usd
CY2022Q1 bwv Initial Public Offering Costs Included In Accounts Payable
InitialPublicOfferingCostsIncludedInAccountsPayable
104035 usd
CY2022Q1 bwv Initial Public Offering Shares
InitialPublicOfferingShares
2222222 shares
CY2022Q1 bwv Price Per Share
PricePerShare
0.00001
CY2022Q1 bwv Public Of Per Share
PublicOfPerShare
9
CY2023Q1 bwv Initial Public Offering
InitialPublicOffering
Proceeds from the IPO, net of underwriting discounts, commissions, and offering costs of $2.9 million, were $17.1 million.
CY2023Q1 us-gaap Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
5626365 shares
CY2023Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
33100000 usd
CY2023Q1 us-gaap Investments And Cash
InvestmentsAndCash
20300000 usd
CY2023Q1 us-gaap Other Additional Capital
OtherAdditionalCapital
19700000 usd
CY2023Q1 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
22200000 usd
CY2023Q2 bwv Initial Consideration Amount
InitialConsiderationAmount
20000000 usd
CY2023Q2 bwv Amount Paid
AmountPaid
6000000 usd
CY2023Q2 bwv Due Amount
DueAmount
9000000 usd
CY2024Q3 bwv Due Amount
DueAmount
5000000 usd
CY2023Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
8.46875
CY2022Q2 bwv Warrants Issuable Shares
WarrantsIssuableShares
70849 shares
CY2022Q3 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
1180812 shares
CY2023Q1 us-gaap Cash
Cash
20255803 usd
CY2022Q4 us-gaap Cash
Cash
25752659 usd
CY2023Q1 us-gaap Restricted Cash
RestrictedCash
1000000 usd
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
21255803 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
25752659 usd
CY2023Q1 bwv Prepaids Research And Development
PrepaidsResearchAndDevelopment
208583 usd
CY2022Q4 bwv Prepaids Research And Development
PrepaidsResearchAndDevelopment
231981 usd
CY2023Q1 us-gaap Prepaid Insurance
PrepaidInsurance
484788 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
148789 usd
CY2023Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
86802 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
88462 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
780173 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
469232 usd
CY2022 us-gaap Proceeds From License Fees Received
ProceedsFromLicenseFeesReceived
15000 usd
CY2023Q1 bwv Accrued Research And Development
AccruedResearchAndDevelopment
549762 usd
CY2022 bwv Accrued Research And Development
AccruedResearchAndDevelopment
847747 usd
CY2023Q1 bwv Accrued Deferred Offering Costs
AccruedDeferredOfferingCosts
246316 usd
CY2022Q4 bwv Accrued Deferred Offering Costs
AccruedDeferredOfferingCosts
125000 usd
CY2023Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
324051 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
1132859 usd
CY2023Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Other
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther
26200 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Other
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther
177600 usd
CY2023Q1 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
109375 usd
CY2022Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
38750 usd
CY2023Q1 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
37247 usd
CY2022Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
72172 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1292951 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2409128 usd
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16371597 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15724957 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15879230 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15265228 shares
CY2022Q1 bwv Aggregate Purchase Shares
AggregatePurchaseShares
2222222 shares
CY2022Q1 us-gaap Preferred Stock Convertible Conversion Price
PreferredStockConvertibleConversionPrice
9
CY2022Q1 us-gaap Underwriting Expense Ratio
UnderwritingExpenseRatio
0.08 pure
CY2022Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
17100000 usd
CY2022Q4 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
5000000 shares
CY2022Q4 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
1
CY2022Q4 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
2
CY2023Q1 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
32638 shares
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.03
CY2023Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
33500 usd
CY2023Q1 bwv Remaining Shares
RemainingShares
4500000 shares
CY2022Q2 us-gaap Other Expenses
OtherExpenses
6900000 usd
CY2022Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.001
CY2022Q2 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
6.65
CY2023Q1 bwv Percentage Of Purchase Warrants
PercentageOfPurchaseWarrants
0.06 pure
CY2022Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
2.546
CY2023Q1 bwv Agent Fee Percentage
AgentFeePercentage
0.075 pure
CY2023Q1 bwv Management Fee Percentage
ManagementFeePercentage
0.01 pure
CY2023Q1 bwv Out Of Pocket Expenses
OutOfPocketExpenses
85000 usd
CY2023Q1 us-gaap Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
220997 shares
CY2023Q1 bwv Percentage Of Common Stock Shares
PercentageOfCommonStockShares
0.06 pure
CY2023Q1 us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
298346 shares
CY2023Q1 bwv Warrants Issuable Shares
WarrantsIssuableShares
70849 shares
CY2023Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
70849 shares
CY2023Q1 bwv Contigent Warrant Liability Description
ContigentWarrantLiabilityDescription
The remaining 227,497 August Contingent Warrants were measured as a liability upon the close of the August Private Placement.
CY2023Q1 us-gaap Restricted Stock Shares Issued Net Of Shares For Tax Withholdings
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings
3900000 shares
CY2023Q1 us-gaap Derivative Fixed Interest Rate
DerivativeFixedInterestRate
0.03 pure
CY2023Q1 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
12000 usd
CY2022 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
14000 usd
CY2022Q1 us-gaap Shares Issued
SharesIssued
1600000 shares
CY2022Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
2600000 shares
CY2023Q1 bwv Issuance Options
IssuanceOptions
965446 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
1.05
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.131 pure
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.035 pure
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.08
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
272000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
659000 usd
CY2023Q1 us-gaap Insured Financial Obligations With Credit Deterioration Remaining Weighted Average Contract Period
InsuredFinancialObligationsWithCreditDeteriorationRemainingWeightedAverageContractPeriod
P1Y10M24D
CY2022Q2 us-gaap Short Term Lease Payments
ShortTermLeasePayments
14000 usd
CY2023Q1 us-gaap Loss Contingency Date Of Dismissal
LossContingencyDateOfDismissal
2023-04-30
CY2023Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
48000 usd
CY2023Q1 bwv Lease Expense
leaseExpense
4000 usd
CY2023Q1 bwv Percentage Of Subscription
PercentageOfSubscription
0.02 pure
CY2023Q1 bwv Aggregate Amount
AggregateAmount
115100000 usd
CY2023Q1 us-gaap Payments For Fees
PaymentsForFees
63000 usd
CY2023Q1 us-gaap Grants Receivable
GrantsReceivable
70000 usd
CY2022Q4 us-gaap Grants Receivable
GrantsReceivable
36000 usd
CY2023Q1 us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
1469102 shares
CY2022Q1 us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
780640 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
5264274 shares
CY2022Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
111111 shares
CY2023Q1 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
6733376 shares
CY2022Q1 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
891751 shares
CY2023Q1 us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Consideration Transferred
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred
20000000 usd
CY2023Q1 us-gaap Sale Leaseback Transaction Description Of Asset S
SaleLeasebackTransactionDescriptionOfAssetS
the Company to pay the Seller up to an additional $80.0 million based on the Company’s net sales of ENTADFI® after closing (the "Milestone Payments"). The Milestone Payments are payable as follows: (i) $10.0 million is payable upon the first time the Company achieves net sales from ENTADFI® of $100.0 million during a calendar year, (ii) $20.0 million is payable upon the first time the Company achieves net sales from ENTADFI® of $200.0 million during a calendar year, and (3) $50.0 million is payable upon the first time the Company achieves net sales from ENTADFI® of $500.0 million during a calendar year. No more than one Milestone Payment shall be made for the achievement of each net sales milestone
CY2023Q1 bwv Royalty Rate Percentage
RoyaltyRatePercentage
0.06 pure
CY2023Q1 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
22500000 usd
CY2023Q1 bwv Agreement Term
AgreementTerm
P5Y
CY2023Q2 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
487500 shares
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
CY2022Q1 us-gaap Other Operating Income
OtherOperatingIncome
usd
CY2023Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
usd
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15910415 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6339435 shares
CY2022Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2022Q1 us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
usd
CY2023Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
usd
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
CY2023Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
CY2023Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
CY2022Q1 bwv Deferred Offering Costs Previously Prepaid
DeferredOfferingCostsPreviouslyPrepaid
usd
CY2022Q1 bwv Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
usd
CY2023Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
usd
CY2023Q1 bwv Initial Public Offering Costs Included In Accounts Payable
InitialPublicOfferingCostsIncludedInAccountsPayable
usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
usd
CY2023Q1 us-gaap Proceeds From License Fees Received
ProceedsFromLicenseFeesReceived
usd
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001782107

Files In Submission

Name View Source Status
bwv-20230331_cal.xml Edgar Link unprocessable
bwv-20230331_pre.xml Edgar Link unprocessable
0001213900-23-039141-index-headers.html Edgar Link pending
0001213900-23-039141-index.html Edgar Link pending
0001213900-23-039141.txt Edgar Link pending
0001213900-23-039141-xbrl.zip Edgar Link pending
bwv-20230331.xsd Edgar Link pending
f10q0323ex10-1_bluewater.htm Edgar Link pending
f10q0323ex10-2_bluewater.htm Edgar Link pending
f10q0323ex31-1_bluewater.htm Edgar Link pending
f10q0323ex31-2_bluewater.htm Edgar Link pending
f10q0323ex32-1_bluewater.htm Edgar Link pending
f10q0323ex32-2_bluewater.htm Edgar Link pending
f10q0323_bluewater.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
img_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
bwv-20230331_lab.xml Edgar Link unprocessable
bwv-20230331_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
f10q0323_bluewater_htm.xml Edgar Link completed
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending