|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.493M
-66.76%
YoY
|
$5.202M
-69.26%
YoY
|
$15.65M
-39.1%
YoY
|
$16.52M
-44.18%
YoY
|
$16.92M
-51.53%
YoY
|
$20.69M
-48.25%
YoY
|
$25.70M
5.53%
YoY
|
$29.60M
-0.23%
YoY
|
$34.91M
8.63%
YoY
|
$39.98M
23.54%
YoY
|
$24.35M
-27.72%
YoY
|
$29.67M
-24.85%
YoY
|
$32.14M
-22.11%
YoY
|
$32.36M
-32.7%
YoY
|
$33.69M
-33.68%
YoY
|
$39.48M
-21.6%
YoY
|
$41.26M
32.17%
YoY
|
$48.09M
80.04%
YoY
|
$50.80M
69.84%
YoY
|
| Cash & Equivalents |
$5.493M
102.69%
YoY
|
$5.202M
-67.37%
YoY
|
$4.057M
58.79%
YoY
|
$2.710M
14.39%
YoY
|
$15.94M
371.94%
YoY
|
$5.231M
40.62%
YoY
|
$2.555M
6.33%
YoY
|
$2.369M
16.18%
YoY
|
$3.378M
-71.04%
YoY
|
$3.720M
54.21%
YoY
|
$2.403M
39.64%
YoY
|
$2.039M
-59.86%
YoY
|
$11.67M
757.45%
YoY
|
$2.412M
66.47%
YoY
|
$1.721M
-39.72%
YoY
|
$5.080M
146.6%
YoY
|
$1.361M
58.2%
YoY
|
$1.449M
-13.23%
YoY
|
$2.855M
35.31%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
$11.59M
-49.91%
YoY
|
$13.81M
-49.28%
YoY
|
$13.29M
-57.85%
YoY
|
$15.46M
-57.37%
YoY
|
$23.14M
5.44%
YoY
|
$27.23M
-1.44%
YoY
|
$31.53M
54.03%
YoY
|
$36.26M
21.07%
YoY
|
$21.95M
-31.34%
YoY
|
$27.63M
-19.68%
YoY
|
$20.47M
-48.69%
YoY
|
$29.95M
-35.78%
YoY
|
$31.97M
-33.32%
YoY
|
$34.40M
-28.79%
YoY
|
$39.90M
31.43%
YoY
|
$46.64M
86.26%
YoY
|
$47.94M
72.46%
YoY
|
| Other Short-Term Assets |
N/A
|
N/A
|
$3.174M
-5.65%
YoY
|
$1.875M
-49.01%
YoY
|
$1.885M
-41.93%
YoY
|
$2.119M
-55.2%
YoY
|
$3.364M
-44.72%
YoY
|
$3.677M
-4.77%
YoY
|
$3.246M
7.31%
YoY
|
$4.730M
-11.53%
YoY
|
$6.085M
13.47%
YoY
|
$3.861M
-2.26%
YoY
|
$3.025M
8.98%
YoY
|
$5.346M
64.27%
YoY
|
$5.363M
19.07%
YoY
|
$3.950M
37.16%
YoY
|
$2.776M
14.23%
YoY
|
$3.255M
-12.98%
YoY
|
$4.504M
9.58%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.033M
N/A
|
$1.069M
-18.4%
YoY
|
N/A
|
N/A
|
$1.310M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$961.0K
N/A
|
$573.0K
1119.15%
YoY
|
N/A
|
N/A
|
$47.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.487M
-59.5%
YoY
|
$6.844M
-63.74%
YoY
|
$18.90M
-38.31%
YoY
|
$18.49M
-44.62%
YoY
|
$18.88M
-50.55%
YoY
|
$22.91M
-49.46%
YoY
|
$30.63M
-1.17%
YoY
|
$33.38M
-2.57%
YoY
|
$38.17M
6.98%
YoY
|
$45.34M
18.67%
YoY
|
$31.00M
-21.35%
YoY
|
$34.26M
-21.3%
YoY
|
$35.68M
-20.53%
YoY
|
$38.21M
-25.95%
YoY
|
$39.41M
-28.92%
YoY
|
$43.54M
-18.41%
YoY
|
$44.90M
33.09%
YoY
|
$51.59M
69.05%
YoY
|
$55.44M
62.67%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$218.0K
-82.06%
YoY
|
$228.0K
-82.62%
YoY
|
$1.078M
-24.93%
YoY
|
$1.215M
-11.18%
YoY
|
$1.312M
102.78%
YoY
|
$1.349M
79.87%
YoY
|
$1.436M
93.01%
YoY
|
$1.368M
62.86%
YoY
|
$647.0K
-0.77%
YoY
|
$750.0K
-0.49%
YoY
|
$744.0K
-10.56%
YoY
|
$840.0K
-7.76%
YoY
|
$652.0K
-33.22%
YoY
|
$753.7K
-24.64%
YoY
|
$831.9K
-4.42%
YoY
|
$910.7K
11.06%
YoY
|
$976.3K
60.05%
YoY
|
$1.000M
38.9%
YoY
|
$870.4K
64.22%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$227.0K
N/A
|
$227.0K
N/A
|
$998.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$674.0K
-44.53%
YoY
|
$738.0K
-43.75%
YoY
|
$1.078M
-24.93%
YoY
|
$1.215M
-11.18%
YoY
|
1.312M cads
102.78%
YoY
|
$1.349M
79.87%
YoY
|
$1.436M
47.89%
YoY
|
$1.368M
28.21%
YoY
|
647.0K cads
-60.79%
YoY
|
$750.0K
-0.49%
YoY
|
$971.0K
16.72%
YoY
|
$1.067M
17.16%
YoY
|
1.650M cads
69.01%
YoY
|
$753.7K
-24.64%
YoY
|
$831.9K
-4.42%
YoY
|
$910.7K
11.06%
YoY
|
$976.3K
60.05%
YoY
|
$1.000M
38.9%
YoY
|
$870.4K
67.38%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.487M
-59.5%
YoY
|
$6.844M
-63.74%
YoY
|
$18.90M
-38.31%
YoY
|
$18.49M
-44.62%
YoY
|
$18.88M
-50.55%
YoY
|
$22.91M
-49.46%
YoY
|
$30.63M
-1.17%
YoY
|
$33.38M
-2.57%
YoY
|
$38.17M
6.98%
YoY
|
$45.34M
18.67%
YoY
|
$31.00M
-21.35%
YoY
|
$34.26M
-21.3%
YoY
|
$35.68M
-20.53%
YoY
|
$38.21M
-25.95%
YoY
|
$39.41M
-28.92%
YoY
|
$43.54M
-18.41%
YoY
|
$44.90M
33.09%
YoY
|
$51.59M
69.05%
YoY
|
$55.44M
62.67%
YoY
|
| Total Long-Term Assets |
$674.0K
|
$738.0K
|
$1.078M
|
$1.215M
|
1.312M cads
|
$1.349M
|
$1.436M
|
$1.368M
|
647.0K cads
|
$750.0K
|
$971.0K
|
$1.067M
|
1.650M cads
|
$753.7K
|
$831.9K
|
$910.7K
|
$976.3K
|
$1.000M
|
$870.4K
|
| Total Assets |
$8.161M
-58.58%
YoY
|
$7.582M
-62.44%
YoY
|
$19.97M
-37.72%
YoY
|
$19.70M
-43.3%
YoY
|
20.19M cads
-48.0%
YoY
|
$24.26M
-47.36%
YoY
|
$32.07M
0.32%
YoY
|
$34.75M
-1.64%
YoY
|
38.82M cads
3.98%
YoY
|
$46.09M
18.3%
YoY
|
$31.97M
-20.56%
YoY
|
$35.33M
-20.52%
YoY
|
37.33M cads
-18.63%
YoY
|
$38.96M
-25.92%
YoY
|
$40.24M
-28.54%
YoY
|
$44.45M
-17.97%
YoY
|
$45.88M
33.57%
YoY
|
$52.59M
68.35%
YoY
|
$56.31M
62.74%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.681M
244.16%
YoY
|
$3.504M
-40.4%
YoY
|
$1.331M
50.23%
YoY
|
$779.0K
4.7%
YoY
|
$5.879M
443.35%
YoY
|
$3.427M
56.48%
YoY
|
$886.0K
40.86%
YoY
|
$744.0K
-66.67%
YoY
|
$1.082M
-70.36%
YoY
|
$2.190M
-34.06%
YoY
|
$629.0K
-71.18%
YoY
|
$2.232M
8.96%
YoY
|
$3.650M
83.61%
YoY
|
$3.321M
42.28%
YoY
|
$2.182M
-0.53%
YoY
|
$2.048M
6.69%
YoY
|
$1.988M
9.83%
YoY
|
$2.334M
2.38%
YoY
|
$2.194M
-18.44%
YoY
|
| Accrued Expenses |
$2.576M
-38.21%
YoY
|
$2.327M
-37.19%
YoY
|
$3.954M
4.96%
YoY
|
$4.169M
45.46%
YoY
|
$3.705M
48.8%
YoY
|
$3.495M
48.72%
YoY
|
$3.767M
116.99%
YoY
|
$2.866M
N/A
|
$2.490M
N/A
|
$2.350M
N/A
|
$1.736M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$291.0K
29.33%
YoY
|
$290.0K
62.01%
YoY
|
$277.0K
108.27%
YoY
|
$251.0K
32.11%
YoY
|
$225.0K
69.17%
YoY
|
$179.0K
-5.29%
YoY
|
$133.0K
-38.43%
YoY
|
$190.0K
-35.56%
YoY
|
$133.0K
-59.74%
YoY
|
$189.0K
-38.53%
YoY
|
$216.0K
-26.45%
YoY
|
$294.9K
9.71%
YoY
|
$330.4K
41.09%
YoY
|
$307.5K
22.99%
YoY
|
$293.7K
17.47%
YoY
|
$268.8K
-18.56%
YoY
|
$234.1K
-24.47%
YoY
|
| Total Short-Term Liabilities |
$5.423M
-5.98%
YoY
|
$6.101M
-8.76%
YoY
|
$6.558M
6.86%
YoY
|
$5.768M
40.58%
YoY
|
$6.687M
57.82%
YoY
|
$7.662M
-23.53%
YoY
|
$6.137M
131.5%
YoY
|
$4.103M
66.18%
YoY
|
$4.237M
7.4%
YoY
|
$10.02M
173.31%
YoY
|
$2.651M
4.2%
YoY
|
$2.469M
1.85%
YoY
|
$3.945M
46.66%
YoY
|
$3.666M
35.33%
YoY
|
$2.544M
-1.47%
YoY
|
$2.424M
0.59%
YoY
|
$2.690M
-0.74%
YoY
|
$2.709M
-19.37%
YoY
|
$2.582M
-33.28%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$597.0K
-33.0%
YoY
|
$710.0K
-25.11%
YoY
|
$787.0K
171.38%
YoY
|
$813.0K
154.06%
YoY
|
$891.0K
157.51%
YoY
|
$948.0K
150.79%
YoY
|
$290.0K
84.71%
YoY
|
$320.0K
92.86%
YoY
|
$346.0K
80.12%
YoY
|
$378.0K
36.64%
YoY
|
$157.0K
-56.52%
YoY
|
$165.9K
-62.46%
YoY
|
$192.1K
-62.36%
YoY
|
$276.6K
-25.23%
YoY
|
$361.1K
140.72%
YoY
|
$442.0K
145.54%
YoY
|
$510.4K
2451.85%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
$6.730M
0.0%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$7.327M
-3.86%
YoY
|
$7.440M
-3.1%
YoY
|
$7.517M
7.08%
YoY
|
$7.543M
6.99%
YoY
|
$7.621M
7.7%
YoY
|
$7.678M
8.02%
YoY
|
$7.020M
1.93%
YoY
|
$7.050M
2.23%
YoY
|
$7.076M
2.22%
YoY
|
$7.108M
1.44%
YoY
|
$6.887M
-2.88%
YoY
|
$6.896M
-3.85%
YoY
|
$6.922M
-4.4%
YoY
|
$7.007M
-1.31%
YoY
|
$7.091M
3.07%
YoY
|
$7.172M
3.8%
YoY
|
$7.241M
7.27%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.423M
-5.98%
YoY
|
$6.101M
-8.76%
YoY
|
$6.558M
6.86%
YoY
|
$5.768M
40.58%
YoY
|
$6.687M
57.82%
YoY
|
$7.662M
-23.53%
YoY
|
$6.137M
131.5%
YoY
|
$4.103M
66.18%
YoY
|
$4.237M
7.4%
YoY
|
$10.02M
173.31%
YoY
|
$2.651M
4.2%
YoY
|
$2.469M
1.85%
YoY
|
$3.945M
46.66%
YoY
|
$3.666M
35.33%
YoY
|
$2.544M
-1.47%
YoY
|
$2.424M
0.59%
YoY
|
$2.690M
-0.74%
YoY
|
$2.709M
-19.37%
YoY
|
$2.582M
-33.28%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$7.327M
-3.86%
YoY
|
$7.440M
-3.1%
YoY
|
$7.517M
7.08%
YoY
|
$7.543M
6.99%
YoY
|
$7.621M
7.7%
YoY
|
$7.678M
8.02%
YoY
|
$7.020M
1.93%
YoY
|
$7.050M
2.23%
YoY
|
$7.076M
2.22%
YoY
|
$7.108M
1.44%
YoY
|
$6.887M
-2.88%
YoY
|
$6.896M
-3.85%
YoY
|
$6.922M
-4.4%
YoY
|
$7.007M
-1.31%
YoY
|
$7.091M
3.07%
YoY
|
$7.172M
3.8%
YoY
|
$7.241M
7.27%
YoY
|
| Total Liabilities |
$13.29M
0.63%
YoY
|
$11.38M
-19.87%
YoY
|
$13.89M
0.92%
YoY
|
$13.21M
12.11%
YoY
|
14.20M cads
26.18%
YoY
|
$15.21M
-10.93%
YoY
|
$13.76M
41.44%
YoY
|
$11.78M
23.01%
YoY
|
11.26M cads
3.92%
YoY
|
$17.07M
61.61%
YoY
|
$9.727M
2.75%
YoY
|
$9.577M
1.55%
YoY
|
10.83M cads
10.74%
YoY
|
$10.56M
6.89%
YoY
|
$9.466M
-3.63%
YoY
|
$9.431M
-0.83%
YoY
|
$9.781M
1.99%
YoY
|
$9.881M
-3.78%
YoY
|
$9.823M
-7.51%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$438.7M
N/A
|
-$429.5M
7.18%
YoY
|
N/A
|
N/A
|
-$400.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.130M
-179.0%
YoY
|
-$3.799M
-163.5%
YoY
|
$6.089M
-66.75%
YoY
|
$6.494M
-71.73%
YoY
|
$5.983M
-78.29%
YoY
|
$9.057M
-68.79%
YoY
|
$18.31M
-17.66%
YoY
|
$22.97M
-10.8%
YoY
|
$27.56M
4.0%
YoY
|
$29.02M
2.2%
YoY
|
$22.24M
-27.73%
YoY
|
$25.75M
-26.46%
YoY
|
$26.50M
-26.59%
YoY
|
$28.40M
-33.52%
YoY
|
$30.77M
-33.8%
YoY
|
$35.02M
-21.61%
YoY
|
$36.10M
45.85%
YoY
|
$42.71M
103.68%
YoY
|
$46.49M
93.78%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.161M
-58.58%
YoY
|
$7.582M
-62.44%
YoY
|
$19.97M
-37.72%
YoY
|
$19.70M
-43.3%
YoY
|
$20.19M
-48.0%
YoY
|
$24.26M
-47.36%
YoY
|
$32.07M
0.32%
YoY
|
$34.75M
-1.64%
YoY
|
$38.82M
3.98%
YoY
|
$46.09M
18.3%
YoY
|
$31.97M
-20.56%
YoY
|
$35.33M
-20.52%
YoY
|
$37.33M
-18.63%
YoY
|
$38.96M
-25.92%
YoY
|
$40.24M
-28.54%
YoY
|
$44.45M
-17.97%
YoY
|
$45.88M
33.57%
YoY
|
$52.59M
68.35%
YoY
|
$56.31M
62.74%
YoY
|
Loading...