|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$132.2M
247.92%
YoY
|
-$38.01M
-18.01%
YoY
|
-$46.36M
-36.7%
YoY
|
-$73.24M
387.5%
YoY
|
-$15.02M
11.45%
YoY
|
| Depreciation, Depletion And Amortization |
$946.0K
57.06%
YoY
|
$602.3K
-87.93%
YoY
|
$4.992M
1010.65%
YoY
|
$449.5K
-70.29%
YoY
|
$1.513M
1160.49%
YoY
|
| Cash From Operating Activities |
-$38.75M
15.76%
YoY
|
-$33.47M
-1.62%
YoY
|
-$34.02M
-10.39%
YoY
|
-$37.96M
124.69%
YoY
|
-$16.90M
124.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.034M
24.3%
YoY
|
$1.636M
293.25%
YoY
|
$416.1K
-85.56%
YoY
|
$2.881M
-380.29%
YoY
|
-$1.028M
2469.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$6.517M
N/A
|
| Other Investing Activities |
-$258.0M
-15176158.82%
YoY
|
$1.700K
-99.82%
YoY
|
$952.4K
-123.78%
YoY
|
-$4.004M
-56.39%
YoY
|
-$9.183M
-46014.0%
YoY
|
| Cash From Investing Activities |
-$260.1M
14921.98%
YoY
|
-$1.732M
-422.91%
YoY
|
$536.3K
-107.73%
YoY
|
-$6.935M
-32.08%
YoY
|
-$10.21M
50953.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$829.5M
11256.5%
YoY
|
$7.304M
-50.42%
YoY
|
$14.73M
141.9%
YoY
|
$6.090M
-87.57%
YoY
|
$48.98M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$862.7M
1619.16%
YoY
|
$50.18M
167.9%
YoY
|
$18.73M
-44.68%
YoY
|
$33.86M
-19.12%
YoY
|
$41.86M
33.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.75M
15.76%
YoY
|
-$33.47M
-1.62%
YoY
|
-$34.02M
-10.39%
YoY
|
-$37.96M
124.69%
YoY
|
-$16.90M
124.37%
YoY
|
| Cash From Investing Activities |
-$260.1M
14921.98%
YoY
|
-$1.732M
-422.91%
YoY
|
$536.3K
-107.73%
YoY
|
-$6.935M
-32.08%
YoY
|
-$10.21M
50953.15%
YoY
|
| Cash From Financing Activities |
$862.7M
1619.16%
YoY
|
$50.18M
167.9%
YoY
|
$18.73M
-44.68%
YoY
|
$33.86M
-19.12%
YoY
|
$41.86M
33.06%
YoY
|
| Net Change In Cash |
$563.8M
3664.29%
YoY
|
$14.98M
-201.52%
YoY
|
-$14.75M
33.63%
YoY
|
-$11.04M
-174.83%
YoY
|
$14.75M
-38.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.75M
15.76%
YoY
|
-$33.47M
-1.62%
YoY
|
-$34.02M
-10.39%
YoY
|
-$37.96M
124.69%
YoY
|
-$16.90M
124.37%
YoY
|
| Capital Expenditures |
$2.034M
24.3%
YoY
|
$1.636M
293.25%
YoY
|
$416.1K
-85.56%
YoY
|
$2.881M
-380.29%
YoY
|
-$1.028M
2469.58%
YoY
|
| Free Cash Flow |
-$40.78M
16.16%
YoY
|
-$35.11M
1.95%
YoY
|
-$34.44M
-15.69%
YoY
|
-$40.84M
157.41%
YoY
|
-$15.87M
111.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$361.3M
-2655.47%
YoY
|
-$101.0M
776.93%
YoY
|
-$7.481M
-21.47%
YoY
|
-$10.75M
29.99%
YoY
|
-$14.14M
43.14%
YoY
|
-$11.52M
-23.35%
YoY
|
-$9.526M
30.63%
YoY
|
-$8.270M
-7.68%
YoY
|
-$9.876M
-31.68%
YoY
|
-$15.03M
-60.72%
YoY
|
-$7.292M
-46.29%
YoY
|
-$8.958M
-21.36%
YoY
|
-$14.46M
44.41%
YoY
|
-$38.26M
822.04%
YoY
|
-$13.58M
176.3%
YoY
|
-$11.39M
303.7%
YoY
|
-$10.01M
218.99%
YoY
|
-$4.150M
0.72%
YoY
|
-$4.914M
47.58%
YoY
|
| Depreciation, Depletion And Amortization |
$669.0K
270.21%
YoY
|
$2.985M
141.39%
YoY
|
$196.0K
-84.28%
YoY
|
$189.0K
-83.77%
YoY
|
$180.7K
-84.62%
YoY
|
$1.236M
-0.27%
YoY
|
$1.246M
428.17%
YoY
|
$1.165M
627.51%
YoY
|
$1.175M
365.38%
YoY
|
$1.240M
22.37%
YoY
|
$236.0K
-77.68%
YoY
|
$160.1K
83.16%
YoY
|
$252.5K
-71.78%
YoY
|
$1.013M
34.62%
YoY
|
$1.057M
53.18%
YoY
|
$87.40K
247.8%
YoY
|
$895.0K
2137.4%
YoY
|
$752.5K
1781.3%
YoY
|
$690.2K
3350.9%
YoY
|
| Cash From Operating Activities |
-$51.30M
670.36%
YoY
|
-$12.73M
56.97%
YoY
|
-$10.95M
20.57%
YoY
|
-$8.404M
-4.71%
YoY
|
-$6.659M
-10.68%
YoY
|
-$8.109M
37.19%
YoY
|
-$9.086M
45.4%
YoY
|
-$8.819M
-3.36%
YoY
|
-$7.456M
-41.47%
YoY
|
-$5.911M
-49.76%
YoY
|
-$6.249M
-42.65%
YoY
|
-$9.126M
11.29%
YoY
|
-$12.74M
79.37%
YoY
|
-$11.76M
123.16%
YoY
|
-$10.90M
140.28%
YoY
|
-$8.200M
104.05%
YoY
|
-$7.102M
131.33%
YoY
|
-$5.272M
98.93%
YoY
|
-$4.535M
114.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.332M
679.55%
YoY
|
$1.641M
2170.12%
YoY
|
$191.9K
-129.28%
YoY
|
$110.8K
-89.97%
YoY
|
$170.9K
-85.62%
YoY
|
$72.30K
-41.63%
YoY
|
-$655.5K
-1651.48%
YoY
|
$1.104M
943.24%
YoY
|
$1.188M
778.61%
YoY
|
$123.9K
-119.82%
YoY
|
$42.25K
-104.61%
YoY
|
$105.8K
-109.84%
YoY
|
$135.2K
-108.66%
YoY
|
-$625.0K
-33.04%
YoY
|
-$917.3K
4901.36%
YoY
|
-$1.076M
6569.87%
YoY
|
-$1.562M
2503.83%
YoY
|
-$933.4K
N/A
|
-$18.34K
83.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.049M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$73.00K
204.17%
YoY
|
-$239.7M
N/A
|
-$18.25M
N/A
|
N/A
|
$24.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.700K
-102.72%
YoY
|
$0.00
-100.0%
YoY
|
$15.20K
-100.74%
YoY
|
-$12.81K
-98.77%
YoY
|
-$62.50K
-93.06%
YoY
|
$1.008M
N/A
|
-$2.063M
248.08%
YoY
|
-$1.042M
-83.97%
YoY
|
-$900.0K
-55.0%
YoY
|
$0.00
-100.0%
YoY
|
-$592.5K
N/A
|
-$6.500M
N/A
|
| Cash From Investing Activities |
-$474.2M
243038.87%
YoY
|
-$241.4M
333770.54%
YoY
|
-$18.44M
-2912.78%
YoY
|
-$110.8K
-89.95%
YoY
|
-$195.0K
-83.91%
YoY
|
-$72.30K
-33.47%
YoY
|
$655.5K
-1290.52%
YoY
|
-$1.102M
554.86%
YoY
|
-$1.212M
-240.35%
YoY
|
-$108.7K
-92.44%
YoY
|
-$55.06K
-97.19%
YoY
|
-$168.4K
-91.48%
YoY
|
$863.8K
-155.29%
YoY
|
-$1.438M
-5.79%
YoY
|
-$1.959M
-69.95%
YoY
|
-$1.976M
-2.0%
YoY
|
-$1.562M
941.53%
YoY
|
-$1.526M
15158.9%
YoY
|
-$6.519M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$959.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.050M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$968.5M
42659.04%
YoY
|
$414.5M
1073.97%
YoY
|
$394.2M
6129.68%
YoY
|
$51.66M
16763.35%
YoY
|
$2.265M
-72.5%
YoY
|
$35.31M
119383.25%
YoY
|
$6.328M
-73.85%
YoY
|
$306.3K
-117.42%
YoY
|
$8.237M
-320.08%
YoY
|
$29.55K
-99.89%
YoY
|
$24.20M
19249.64%
YoY
|
-$1.758M
-128.69%
YoY
|
-$3.743M
4047.43%
YoY
|
$27.69M
23722.31%
YoY
|
$125.1K
N/A
|
$6.129M
-84.89%
YoY
|
-$90.24K
-107.65%
YoY
|
$116.2K
-99.56%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$51.30M
670.36%
YoY
|
-$12.73M
56.97%
YoY
|
-$10.95M
20.57%
YoY
|
-$8.404M
-4.71%
YoY
|
-$6.659M
-10.68%
YoY
|
-$8.109M
37.19%
YoY
|
-$9.086M
45.4%
YoY
|
-$8.819M
-3.36%
YoY
|
-$7.456M
-41.47%
YoY
|
-$5.911M
-49.76%
YoY
|
-$6.249M
-42.65%
YoY
|
-$9.126M
11.29%
YoY
|
-$12.74M
79.37%
YoY
|
-$11.76M
123.16%
YoY
|
-$10.90M
140.28%
YoY
|
-$8.200M
104.05%
YoY
|
-$7.102M
131.33%
YoY
|
-$5.272M
98.93%
YoY
|
-$4.535M
114.93%
YoY
|
| Cash From Investing Activities |
-$474.2M
243038.87%
YoY
|
-$241.4M
333770.54%
YoY
|
-$18.44M
-2912.78%
YoY
|
-$110.8K
-89.95%
YoY
|
-$195.0K
-83.91%
YoY
|
-$72.30K
-33.47%
YoY
|
$655.5K
-1290.52%
YoY
|
-$1.102M
554.86%
YoY
|
-$1.212M
-240.35%
YoY
|
-$108.7K
-92.44%
YoY
|
-$55.06K
-97.19%
YoY
|
-$168.4K
-91.48%
YoY
|
$863.8K
-155.29%
YoY
|
-$1.438M
-5.79%
YoY
|
-$1.959M
-69.95%
YoY
|
-$1.976M
-2.0%
YoY
|
-$1.562M
941.53%
YoY
|
-$1.526M
15158.9%
YoY
|
-$6.519M
N/A
|
| Cash From Financing Activities |
$968.5M
42659.04%
YoY
|
$414.5M
1073.97%
YoY
|
$394.2M
6129.68%
YoY
|
$51.66M
16763.35%
YoY
|
$2.265M
-72.5%
YoY
|
$35.31M
119383.25%
YoY
|
$6.328M
-73.85%
YoY
|
$306.3K
-117.42%
YoY
|
$8.237M
-320.08%
YoY
|
$29.55K
-99.89%
YoY
|
$24.20M
19249.64%
YoY
|
-$1.758M
-128.69%
YoY
|
-$3.743M
4047.43%
YoY
|
$27.69M
23722.31%
YoY
|
$125.1K
N/A
|
$6.129M
-84.89%
YoY
|
-$90.24K
-107.65%
YoY
|
$116.2K
-99.56%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$443.0M
-9753.34%
YoY
|
$160.4M
491.24%
YoY
|
$364.8M
-17456.09%
YoY
|
$43.14M
-548.67%
YoY
|
-$4.589M
964.03%
YoY
|
$27.13M
-552.86%
YoY
|
-$2.102M
-111.75%
YoY
|
-$9.615M
-13.0%
YoY
|
-$431.3K
-97.24%
YoY
|
-$5.990M
-141.33%
YoY
|
$17.90M
-240.58%
YoY
|
-$11.05M
173.14%
YoY
|
-$15.62M
78.4%
YoY
|
$14.49M
-316.89%
YoY
|
-$12.73M
15.17%
YoY
|
-$4.047M
-111.72%
YoY
|
-$8.754M
329.14%
YoY
|
-$6.681M
-127.93%
YoY
|
-$11.05M
-626.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.30M
670.36%
YoY
|
-$12.73M
56.97%
YoY
|
-$10.95M
20.57%
YoY
|
-$8.404M
-4.71%
YoY
|
-$6.659M
-10.68%
YoY
|
-$8.109M
37.19%
YoY
|
-$9.086M
45.4%
YoY
|
-$8.819M
-3.36%
YoY
|
-$7.456M
-41.47%
YoY
|
-$5.911M
-49.76%
YoY
|
-$6.249M
-42.65%
YoY
|
-$9.126M
11.29%
YoY
|
-$12.74M
79.37%
YoY
|
-$11.76M
123.16%
YoY
|
-$10.90M
140.28%
YoY
|
-$8.200M
104.05%
YoY
|
-$7.102M
131.33%
YoY
|
-$5.272M
98.93%
YoY
|
-$4.535M
114.93%
YoY
|
| Capital Expenditures |
$1.332M
679.55%
YoY
|
$1.641M
2170.12%
YoY
|
$191.9K
-129.28%
YoY
|
$110.8K
-89.97%
YoY
|
$170.9K
-85.62%
YoY
|
$72.30K
-41.63%
YoY
|
-$655.5K
-1651.48%
YoY
|
$1.104M
943.24%
YoY
|
$1.188M
778.61%
YoY
|
$123.9K
-119.82%
YoY
|
$42.25K
-104.61%
YoY
|
$105.8K
-109.84%
YoY
|
$135.2K
-108.66%
YoY
|
-$625.0K
-33.04%
YoY
|
-$917.3K
4901.36%
YoY
|
-$1.076M
6569.87%
YoY
|
-$1.562M
2503.83%
YoY
|
-$933.4K
N/A
|
-$18.34K
83.4%
YoY
|
| Free Cash Flow |
-$52.63M
670.59%
YoY
|
-$14.37M
75.64%
YoY
|
-$11.15M
32.22%
YoY
|
-$8.515M
-14.2%
YoY
|
-$6.830M
-20.98%
YoY
|
-$8.181M
35.57%
YoY
|
-$8.430M
34.01%
YoY
|
-$9.923M
7.49%
YoY
|
-$8.644M
-32.86%
YoY
|
-$6.035M
-45.83%
YoY
|
-$6.291M
-36.96%
YoY
|
-$9.232M
29.58%
YoY
|
-$12.87M
132.4%
YoY
|
-$11.14M
156.76%
YoY
|
-$9.979M
120.95%
YoY
|
-$7.124M
77.99%
YoY
|
-$5.540M
84.04%
YoY
|
-$4.338M
63.71%
YoY
|
-$4.517M
115.08%
YoY
|
Loading...