|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Equity-based compensation | |||||
| Loss on asset disposals | |||||
| Loss on disposal of a business | |||||
| Restructuring and impairment | |||||
| Loss on extinguishment of debt | |||||
| Non-cash interest expense | |||||
| Deferred income tax provision | |||||
| Change in fair value of contingent consideration | |||||
| Loss on equity investment | |||||
| (Increase) decrease in assets: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Increase (decrease) in liabilities: | |||||
| Accounts payable | |||||
| Other payables and accrued expenses | |||||
| Tax receivable agreement liability | |||||
| Customer deposits | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of property and equipment and construction in progress | |||||
| Proceeds from disposal of property and equipment | |||||
| Purchases of equity investments | |||||
| Cash used for additions to intangible assets | |||||
| Cash received (used) in acquisitions | |||||
| Proceeds from disposal of a business | |||||
| Net cash (used in) provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Net (payments) borrowings from floor plan | |||||
| Proceeds from long-term debt | |||||
| Payments on long-term debt | |||||
| Payments of debt issuance costs | |||||
| Payments of September Offering costs | |||||
| Payments of contingent consideration | |||||
| Proceeds from issuance of Class A common stock as part of employee stock purchase plan | |||||
| Payments of tax withholdings for equity-based awards | |||||
| Dividends and distributions | |||||
| Distributions to members | |||||
| Purchase of non-controlling interest | |||||
| Repurchase and retirement of Class A common stock | |||||
| Net cash (used in) provided by financing activities | |||||
| Effects of exchange rate changes on cash and restricted cash | |||||
| Net change in cash and restricted cash | |||||
| Cash and restricted cash at beginning of period | |||||
| Cash and restricted cash at end of period | |||||
| Supplemental cash flow disclosures | |||||
| Cash paid for interest | |||||
| Cash (received) paid for income taxes and income tax refunds | |||||
| Noncash items | |||||
| Acquisition purchase price funded by seller notes payable | |||||
| Acquisition purchase price funded by contingent consideration | |||||
| Acquisition purchase price funded by issuance of Class A common stock | |||||
| Accrued purchase consideration | |||||
| Purchase of property and equipment funded by long-term debt | |||||
| Dividends payable | |||||
| Distributions payable | |||||
| Initial operating lease right-of-use-assets for adoption of Topic 842 | |||||
| Acquisition purchase price funded by affiliate financing | |||||
| Settlement of affiliate financing with proceeds from sale and leaseback | |||||
Loading...