|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$114.6M
1908.45%
YoY
|
-$5.705M
-85.22%
YoY
|
-$38.59M
-129.47%
YoY
|
$130.9M
65.63%
YoY
|
$79.06M
353.71%
YoY
|
| Depreciation, Depletion And Amortization |
$21.63M
11.51%
YoY
|
$19.40M
-27.58%
YoY
|
$26.79M
71.67%
YoY
|
$15.61M
188.39%
YoY
|
$5.411M
69.09%
YoY
|
| Cash From Operating Activities |
$91.75M
163.36%
YoY
|
$34.84M
-126.85%
YoY
|
-$129.8M
-1842.45%
YoY
|
$7.447M
-95.33%
YoY
|
$159.4M
-24.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.02M
-53.63%
YoY
|
$25.92M
21.96%
YoY
|
$21.25M
86.36%
YoY
|
$11.40M
15.23%
YoY
|
$9.896M
56.86%
YoY
|
| Acquisitions |
-$713.0K
-112.48%
YoY
|
$5.712M
-80.24%
YoY
|
$28.90M
-93.71%
YoY
|
$459.5M
327.57%
YoY
|
$107.5M
N/A
|
| Other Investing Activities |
$415.0K
-98.94%
YoY
|
$39.24M
-229.28%
YoY
|
-$30.35M
-93.48%
YoY
|
-$465.4M
334.04%
YoY
|
-$107.2M
-6802.13%
YoY
|
| Cash From Investing Activities |
-$11.60M
-187.13%
YoY
|
$13.32M
-125.81%
YoY
|
-$51.60M
-89.18%
YoY
|
-$476.8M
307.11%
YoY
|
-$117.1M
2407.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.579M
-546.05%
YoY
|
-$354.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$42.15M
-46.23%
YoY
|
$78.38M
327.42%
YoY
|
$18.34M
-79.17%
YoY
|
$88.03M
891.59%
YoY
|
$8.878M
-92.71%
YoY
|
| Cash From Financing Activities |
-$42.61M
-62.66%
YoY
|
-$114.1M
-153.39%
YoY
|
$213.7M
-53.17%
YoY
|
$456.4M
-1350.52%
YoY
|
-$36.50M
-75.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$91.75M
163.36%
YoY
|
$34.84M
-126.85%
YoY
|
-$129.8M
-1842.45%
YoY
|
$7.447M
-95.33%
YoY
|
$159.4M
-24.97%
YoY
|
| Cash From Investing Activities |
-$11.60M
-187.13%
YoY
|
$13.32M
-125.81%
YoY
|
-$51.60M
-89.18%
YoY
|
-$476.8M
307.11%
YoY
|
-$117.1M
2407.06%
YoY
|
| Cash From Financing Activities |
-$42.61M
-62.66%
YoY
|
-$114.1M
-153.39%
YoY
|
$213.7M
-53.17%
YoY
|
$456.4M
-1350.52%
YoY
|
-$36.50M
-75.85%
YoY
|
| Net Change In Cash |
$37.48M
-156.82%
YoY
|
-$65.97M
-303.85%
YoY
|
$32.36M
-348.91%
YoY
|
-$13.00M
-324.33%
YoY
|
$5.796M
-89.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.75M
163.36%
YoY
|
$34.84M
-126.85%
YoY
|
-$129.8M
-1842.45%
YoY
|
$7.447M
-95.33%
YoY
|
$159.4M
-24.97%
YoY
|
| Capital Expenditures |
$12.02M
-53.63%
YoY
|
$25.92M
21.96%
YoY
|
$21.25M
86.36%
YoY
|
$11.40M
15.23%
YoY
|
$9.896M
56.86%
YoY
|
| Free Cash Flow |
$79.73M
793.78%
YoY
|
$8.921M
-105.91%
YoY
|
-$151.0M
3717.26%
YoY
|
-$3.956M
-102.65%
YoY
|
$149.5M
-27.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.90M
3405.71%
YoY
|
-$7.711M
-35.59%
YoY
|
-$113.0M
1121.3%
YoY
|
$10.72M
-27.02%
YoY
|
-$368.0K
-90.73%
YoY
|
-$11.97M
66.96%
YoY
|
-$9.249M
-90.64%
YoY
|
$14.68M
-48.61%
YoY
|
-$3.969M
-117.4%
YoY
|
-$7.170M
-180.56%
YoY
|
-$98.87M
-630.08%
YoY
|
$28.57M
-48.96%
YoY
|
$22.80M
-37.17%
YoY
|
$8.900M
-55.54%
YoY
|
$18.65M
14.47%
YoY
|
$55.98M
62.24%
YoY
|
$36.30M
77.27%
YoY
|
$20.02M
157.05%
YoY
|
$16.29M
725.85%
YoY
|
$34.50M
140.15%
YoY
|
| Depreciation, Depletion And Amortization |
$4.453M
-27.84%
YoY
|
$4.990M
-17.34%
YoY
|
$5.208M
-0.15%
YoY
|
$6.301M
23.77%
YoY
|
$6.171M
10.91%
YoY
|
$6.037M
23.08%
YoY
|
$5.216M
-32.16%
YoY
|
$5.091M
-14.87%
YoY
|
$5.564M
-12.52%
YoY
|
$4.905M
-20.66%
YoY
|
$7.689M
52.08%
YoY
|
$5.980M
39.88%
YoY
|
$6.360M
32.72%
YoY
|
$6.182M
253.46%
YoY
|
$5.056M
216.99%
YoY
|
$4.275M
181.99%
YoY
|
$4.792M
268.62%
YoY
|
$1.749M
74.9%
YoY
|
$1.595M
99.37%
YoY
|
$1.516M
89.5%
YoY
|
| Cash From Operating Activities |
$52.44M
84.27%
YoY
|
-$76.29M
103.75%
YoY
|
$9.933M
-63.66%
YoY
|
$90.80M
-3.23%
YoY
|
$28.46M
20.06%
YoY
|
-$37.44M
-65.97%
YoY
|
$27.33M
515.59%
YoY
|
$93.84M
167.63%
YoY
|
$23.71M
-175.96%
YoY
|
-$110.0M
-20.29%
YoY
|
$4.440M
-108.12%
YoY
|
$35.06M
-66.78%
YoY
|
-$31.21M
51.52%
YoY
|
-$138.1M
504.82%
YoY
|
-$54.68M
-977.91%
YoY
|
$105.5M
-13.91%
YoY
|
-$20.60M
-134.79%
YoY
|
-$22.83M
-20.23%
YoY
|
$6.228M
-89.6%
YoY
|
$122.6M
-38.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.263M
-52.43%
YoY
|
$1.940M
-25.47%
YoY
|
$2.722M
-34.74%
YoY
|
$1.937M
-72.02%
YoY
|
$4.757M
-51.94%
YoY
|
$2.603M
-47.14%
YoY
|
$4.171M
-1.88%
YoY
|
$6.924M
39.26%
YoY
|
$9.899M
76.36%
YoY
|
$4.924M
-23.25%
YoY
|
$4.251M
1628.05%
YoY
|
$4.972M
-236.0%
YoY
|
$5.613M
-222.96%
YoY
|
$6.416M
-287.16%
YoY
|
$246.0K
-111.75%
YoY
|
-$3.656M
35.31%
YoY
|
-$4.565M
69.07%
YoY
|
-$3.428M
-241.48%
YoY
|
-$2.094M
-12.75%
YoY
|
-$2.702M
440.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$28.60M
-89.74%
YoY
|
N/A
|
N/A
|
N/A
|
$278.8M
259.13%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$48.60M
5222.78%
YoY
|
-$133.0K
-23.12%
YoY
|
-$141.0K
62.07%
YoY
|
-$184.0K
-96.51%
YoY
|
$913.0K
-786.47%
YoY
|
-$173.0K
-100.39%
YoY
|
-$87.00K
-84.18%
YoY
|
-$5.275M
276.25%
YoY
|
-$133.0K
-162.15%
YoY
|
$44.73M
-256.6%
YoY
|
-$550.0K
-99.61%
YoY
|
-$1.402M
-96.22%
YoY
|
$214.0K
-102.12%
YoY
|
-$28.56M
-89.75%
YoY
|
-$139.5M
483.18%
YoY
|
-$37.09M
-1881.7%
YoY
|
-$10.08M
27.59%
YoY
|
-$278.8M
259.73%
YoY
|
-$23.92M
N/A
|
$2.082M
N/A
|
| Cash From Investing Activities |
$46.33M
-1305.36%
YoY
|
-$2.073M
-25.32%
YoY
|
-$2.863M
-32.76%
YoY
|
-$2.121M
-82.61%
YoY
|
-$3.844M
-61.68%
YoY
|
-$2.776M
-106.97%
YoY
|
-$4.258M
-11.31%
YoY
|
-$12.20M
91.39%
YoY
|
-$10.03M
85.81%
YoY
|
$39.81M
-213.8%
YoY
|
-$4.801M
-96.55%
YoY
|
-$6.374M
-84.36%
YoY
|
-$5.399M
-63.13%
YoY
|
-$34.98M
-87.61%
YoY
|
-$139.2M
435.29%
YoY
|
-$40.75M
6472.74%
YoY
|
-$14.64M
39.48%
YoY
|
-$282.2M
252.94%
YoY
|
-$26.01M
983.75%
YoY
|
-$620.0K
24.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$438.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$14.85M
332.41%
YoY
|
N/A
|
N/A
|
N/A
|
$3.434M
-91.07%
YoY
|
N/A
|
N/A
|
N/A
|
$38.46M
10046.97%
YoY
|
N/A
|
N/A
|
N/A
|
$379.0K
-93.12%
YoY
|
N/A
|
N/A
|
N/A
|
$5.507M
2509.95%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$64.71M
-549.39%
YoY
|
$55.98M
13.27%
YoY
|
-$24.15M
-49.31%
YoY
|
-$82.28M
-6.39%
YoY
|
$14.40M
-249.27%
YoY
|
$49.42M
59.01%
YoY
|
-$47.65M
-217.61%
YoY
|
-$87.90M
86.2%
YoY
|
-$9.646M
-119.26%
YoY
|
$31.08M
-81.75%
YoY
|
$40.52M
-71.66%
YoY
|
-$47.20M
12.79%
YoY
|
$50.07M
1.3%
YoY
|
$170.3M
-44.33%
YoY
|
$143.0M
-630.37%
YoY
|
-$41.85M
-52.89%
YoY
|
$49.43M
455.39%
YoY
|
$305.9M
334.71%
YoY
|
-$26.96M
-66.47%
YoY
|
-$88.84M
-31.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.44M
84.27%
YoY
|
-$76.29M
103.75%
YoY
|
$9.933M
-63.66%
YoY
|
$90.80M
-3.23%
YoY
|
$28.46M
20.06%
YoY
|
-$37.44M
-65.97%
YoY
|
$27.33M
515.59%
YoY
|
$93.84M
167.63%
YoY
|
$23.71M
-175.96%
YoY
|
-$110.0M
-20.29%
YoY
|
$4.440M
-108.12%
YoY
|
$35.06M
-66.78%
YoY
|
-$31.21M
51.52%
YoY
|
-$138.1M
504.82%
YoY
|
-$54.68M
-977.91%
YoY
|
$105.5M
-13.91%
YoY
|
-$20.60M
-134.79%
YoY
|
-$22.83M
-20.23%
YoY
|
$6.228M
-89.6%
YoY
|
$122.6M
-38.61%
YoY
|
| Cash From Investing Activities |
$46.33M
-1305.36%
YoY
|
-$2.073M
-25.32%
YoY
|
-$2.863M
-32.76%
YoY
|
-$2.121M
-82.61%
YoY
|
-$3.844M
-61.68%
YoY
|
-$2.776M
-106.97%
YoY
|
-$4.258M
-11.31%
YoY
|
-$12.20M
91.39%
YoY
|
-$10.03M
85.81%
YoY
|
$39.81M
-213.8%
YoY
|
-$4.801M
-96.55%
YoY
|
-$6.374M
-84.36%
YoY
|
-$5.399M
-63.13%
YoY
|
-$34.98M
-87.61%
YoY
|
-$139.2M
435.29%
YoY
|
-$40.75M
6472.74%
YoY
|
-$14.64M
39.48%
YoY
|
-$282.2M
252.94%
YoY
|
-$26.01M
983.75%
YoY
|
-$620.0K
24.0%
YoY
|
| Cash From Financing Activities |
-$64.71M
-549.39%
YoY
|
$55.98M
13.27%
YoY
|
-$24.15M
-49.31%
YoY
|
-$82.28M
-6.39%
YoY
|
$14.40M
-249.27%
YoY
|
$49.42M
59.01%
YoY
|
-$47.65M
-217.61%
YoY
|
-$87.90M
86.2%
YoY
|
-$9.646M
-119.26%
YoY
|
$31.08M
-81.75%
YoY
|
$40.52M
-71.66%
YoY
|
-$47.20M
12.79%
YoY
|
$50.07M
1.3%
YoY
|
$170.3M
-44.33%
YoY
|
$143.0M
-630.37%
YoY
|
-$41.85M
-52.89%
YoY
|
$49.43M
455.39%
YoY
|
$305.9M
334.71%
YoY
|
-$26.96M
-66.47%
YoY
|
-$88.84M
-31.18%
YoY
|
| Net Change In Cash |
$34.07M
-12.68%
YoY
|
-$22.39M
-342.76%
YoY
|
-$17.08M
-30.49%
YoY
|
$6.400M
-202.22%
YoY
|
$39.02M
868.62%
YoY
|
$9.221M
-123.55%
YoY
|
-$24.57M
-161.2%
YoY
|
-$6.261M
-66.19%
YoY
|
$4.028M
-70.09%
YoY
|
-$39.16M
1329.61%
YoY
|
$40.15M
-178.82%
YoY
|
-$18.52M
-180.71%
YoY
|
$13.47M
-5.08%
YoY
|
-$2.739M
-434.02%
YoY
|
-$50.94M
9.0%
YoY
|
$22.94M
-30.76%
YoY
|
$14.19M
-75.37%
YoY
|
$820.0K
-102.15%
YoY
|
-$46.74M
104.09%
YoY
|
$33.13M
-52.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.44M
84.27%
YoY
|
-$76.29M
103.75%
YoY
|
$9.933M
-63.66%
YoY
|
$90.80M
-3.23%
YoY
|
$28.46M
20.06%
YoY
|
-$37.44M
-65.97%
YoY
|
$27.33M
515.59%
YoY
|
$93.84M
167.63%
YoY
|
$23.71M
-175.96%
YoY
|
-$110.0M
-20.29%
YoY
|
$4.440M
-108.12%
YoY
|
$35.06M
-66.78%
YoY
|
-$31.21M
51.52%
YoY
|
-$138.1M
504.82%
YoY
|
-$54.68M
-977.91%
YoY
|
$105.5M
-13.91%
YoY
|
-$20.60M
-134.79%
YoY
|
-$22.83M
-20.23%
YoY
|
$6.228M
-89.6%
YoY
|
$122.6M
-38.61%
YoY
|
| Capital Expenditures |
$2.263M
-52.43%
YoY
|
$1.940M
-25.47%
YoY
|
$2.722M
-34.74%
YoY
|
$1.937M
-72.02%
YoY
|
$4.757M
-51.94%
YoY
|
$2.603M
-47.14%
YoY
|
$4.171M
-1.88%
YoY
|
$6.924M
39.26%
YoY
|
$9.899M
76.36%
YoY
|
$4.924M
-23.25%
YoY
|
$4.251M
1628.05%
YoY
|
$4.972M
-236.0%
YoY
|
$5.613M
-222.96%
YoY
|
$6.416M
-287.16%
YoY
|
$246.0K
-111.75%
YoY
|
-$3.656M
35.31%
YoY
|
-$4.565M
69.07%
YoY
|
-$3.428M
-241.48%
YoY
|
-$2.094M
-12.75%
YoY
|
-$2.702M
440.4%
YoY
|
| Free Cash Flow |
$50.18M
111.7%
YoY
|
-$78.23M
95.35%
YoY
|
$7.211M
-68.87%
YoY
|
$88.86M
2.25%
YoY
|
$23.70M
71.68%
YoY
|
-$40.05M
-65.17%
YoY
|
$23.16M
12154.5%
YoY
|
$86.91M
188.84%
YoY
|
$13.81M
-137.5%
YoY
|
-$115.0M
-20.43%
YoY
|
$189.0K
-100.34%
YoY
|
$30.09M
-72.45%
YoY
|
-$36.82M
129.68%
YoY
|
-$144.5M
644.79%
YoY
|
-$54.92M
-759.96%
YoY
|
$109.2M
-12.85%
YoY
|
-$16.03M
-125.9%
YoY
|
-$19.40M
-37.51%
YoY
|
$8.322M
-86.64%
YoY
|
$125.3M
-37.41%
YoY
|
Loading...