2022 Q2 Form 10-Q Financial Statement
#000114036122028384 Filed on August 05, 2022
Income Statement
Concept | 2022 Q2 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
Revenue | $568.9M | $280.3M | $404.2M |
YoY Change | 40.74% | 3.42% | -1.0% |
Cost Of Revenue | $385.0M | $191.0M | $277.3M |
YoY Change | 38.85% | -7.72% | -11.59% |
Gross Profit | $183.9M | $89.28M | $127.0M |
YoY Change | 44.89% | 39.36% | 34.08% |
Gross Profit Margin | 32.33% | 31.85% | 31.41% |
Selling, General & Admin | $87.87M | $55.36M | $60.48M |
YoY Change | 45.29% | 39.46% | 40.2% |
% of Gross Profit | 47.77% | 62.01% | 47.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.275M | $1.595M | $1.516M |
YoY Change | 181.99% | 99.37% | 89.5% |
% of Gross Profit | 2.32% | 1.79% | 1.19% |
Operating Expenses | $87.87M | $56.96M | $60.48M |
YoY Change | 45.29% | 40.64% | 40.2% |
Operating Profit | $87.54M | $32.32M | $64.94M |
YoY Change | 34.82% | 95.69% | 28.09% |
Interest Expense | -$4.442M | -$1.482M | -$2.039M |
YoY Change | 117.85% | -47.07% | -62.24% |
% of Operating Profit | -5.07% | -4.59% | -3.14% |
Other Income/Expense, Net | -$4.276M | $1.000K | -$1.881M |
YoY Change | 127.33% | -64.76% | |
Pretax Income | $83.27M | $27.73M | $63.06M |
YoY Change | 32.06% | 290.61% | 39.01% |
Income Tax | $18.79M | $5.243M | $11.50M |
% Of Pretax Income | 22.56% | 18.91% | 18.23% |
Net Earnings | $55.98M | $16.29M | $34.50M |
YoY Change | 62.24% | 725.85% | 140.15% |
Net Earnings / Revenue | 9.84% | 5.81% | 8.54% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $3.857M | $1.357M | $3.042M |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q2 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $95.69M | $62.61M | $113.2M |
YoY Change | -15.5% | -5.29% | 28.69% |
Cash & Equivalents | $111.9M | $73.95M | $120.7M |
Short-Term Investments | |||
Other Short-Term Assets | $73.60M | $45.92M | $39.69M |
YoY Change | 85.44% | 163.93% | 183.49% |
Inventory | $269.4M | $143.9M | $116.9M |
Prepaid Expenses | |||
Receivables | $80.50M | $28.53M | $37.75M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $519.2M | $280.9M | $307.6M |
YoY Change | 68.82% | 11.46% | -6.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $80.24M | $67.11M | $66.21M |
YoY Change | 21.19% | 263.92% | 294.44% |
Goodwill | $342.6M | $168.5M | $151.6M |
YoY Change | 126.05% | 49.03% | 34.06% |
Intangibles | $245.7M | $85.29M | $74.00M |
YoY Change | 231.95% | 39.13% | 20.72% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $621.7M | $283.4M | $245.0M |
YoY Change | 153.7% | 51.1% | 38.0% |
Total Long-Term Assets | $828.3M | $439.7M | $311.2M |
YoY Change | 166.14% | 113.43% | 60.15% |
TOTAL ASSETS | |||
Total Short-Term Assets | $519.2M | $280.9M | $307.6M |
Total Long-Term Assets | $828.3M | $439.7M | $311.2M |
Total Assets | $1.348B | $720.6M | $618.8M |
YoY Change | 117.77% | 57.32% | 17.86% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $51.20M | $18.11M | $24.91M |
YoY Change | 105.55% | 41.73% | -0.98% |
Accrued Expenses | $12.79M | $9.159M | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $217.3M | $114.2M | $108.2M |
YoY Change | 100.94% | -7.88% | -38.58% |
Long-Term Debt Due | $19.45M | $11.37M | $11.86M |
YoY Change | 64.02% | 53.2% | 40.58% |
Total Short-Term Liabilities | $421.9M | $227.6M | $244.6M |
YoY Change | 72.49% | 22.56% | 0.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $316.3M | $103.1M | $103.9M |
YoY Change | 204.52% | 25.74% | -4.5% |
Other Long-Term Liabilities | $25.77M | $14.99M | $8.300M |
YoY Change | 210.43% | 911.54% | 448.94% |
Total Long-Term Liabilities | $342.1M | $118.1M | $112.2M |
YoY Change | 204.96% | 41.46% | 1.72% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $421.9M | $227.6M | $244.6M |
Total Long-Term Liabilities | $342.1M | $118.1M | $112.2M |
Total Liabilities | $923.9M | $465.8M | $382.4M |
YoY Change | 141.6% | 63.56% | 8.26% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $186.5M | $74.95M | $58.96M |
YoY Change | 216.4% | 347.29% | 281.54% |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $365.0M | $225.9M | $182.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.348B | $720.6M | $618.8M |
YoY Change | 117.77% | 57.32% | 17.86% |
Cashflow Statement
Concept | 2022 Q2 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $55.98M | $16.29M | $34.50M |
YoY Change | 62.24% | 725.85% | 140.15% |
Depreciation, Depletion And Amortization | $4.275M | $1.595M | $1.516M |
YoY Change | 181.99% | 99.37% | 89.5% |
Cash From Operating Activities | $105.5M | $6.228M | $122.6M |
YoY Change | -13.91% | -89.6% | -38.61% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$3.656M | -$2.094M | -$2.702M |
YoY Change | 35.31% | -12.75% | 440.4% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$37.09M | -$23.92M | $2.082M |
YoY Change | -1881.7% | ||
Cash From Investing Activities | -$40.75M | -$26.01M | -$620.0K |
YoY Change | 6472.74% | 983.75% | 24.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -41.85M | -26.96M | -88.84M |
YoY Change | -52.89% | -66.47% | -31.18% |
NET CHANGE | |||
Cash From Operating Activities | 105.5M | 6.228M | 122.6M |
Cash From Investing Activities | -40.75M | -26.01M | -620.0K |
Cash From Financing Activities | -41.85M | -26.96M | -88.84M |
Net Change In Cash | 22.94M | -46.74M | 33.13M |
YoY Change | -30.76% | 104.09% | -52.73% |
FREE CASH FLOW | |||
Cash From Operating Activities | $105.5M | $6.228M | $122.6M |
Capital Expenditures | -$3.656M | -$2.094M | -$2.702M |
Free Cash Flow | $109.2M | $8.322M | $125.3M |
YoY Change | -12.85% | -86.64% | -37.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OneWater Marine Inc. | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
onew |
Initial Operating Lease Right Of Use Assets For Adoption Of Topic842
InitialOperatingLeaseRightOfUseAssetsForAdoptionOfTopic842
|
71835000 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39213 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-4330138 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
6275 Lanier Islands Parkway | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Buford | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
30518 | ||
dei |
City Area Code
CityAreaCode
|
678 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
541-6300 | ||
dei |
Security12b Title
Security12bTitle
|
Class A common stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
ONEW | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
onew |
Lessor Operating Lease Extended Renewal Term
LessorOperatingLeaseExtendedRenewalTerm
|
P10Y | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
CY2022Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
823000 | |
CY2021Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
526000 | |
onew |
Payments Of Offering Costs
PaymentsOfOfferingCosts
|
540000 | ||
CY2022Q2 | us-gaap |
Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
|
58630000 | |
CY2021Q3 | us-gaap |
Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
|
28905000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
568900000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
404207000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1347299000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
947901000 | ||
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
384961000 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
277255000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
919853000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
679727000 | ||
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
87867000 | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
60476000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
222455000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
143685000 | ||
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4073000 | |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1475000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10549000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3816000 | ||
CY2022Q2 | onew |
Transaction Costs
TransactionCosts
|
1337000 | |
CY2021Q2 | onew |
Transaction Costs
TransactionCosts
|
65000 | |
onew |
Transaction Costs
TransactionCosts
|
5158000 | ||
onew |
Transaction Costs
TransactionCosts
|
633000 | ||
CY2021Q2 | onew |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
0 | |
onew |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
11022000 | ||
onew |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
377000 | ||
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
87544000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
64936000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
178262000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
119663000 | ||
CY2022Q2 | onew |
Floorplan Interest Expense
FloorplanInterestExpense
|
1131000 | |
CY2021Q2 | onew |
Floorplan Interest Expense
FloorplanInterestExpense
|
956000 | |
onew |
Floorplan Interest Expense
FloorplanInterestExpense
|
2206000 | ||
CY2022Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3311000 | |
CY2022Q2 | onew |
Net Income Loss Attributable To Noncontrolling Interest Of Subsidiary
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
7547000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
62765000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
254833000 | |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
23486000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7937000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3222000 | ||
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
166000 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
158000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-491000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
247000 | ||
CY2021Q4 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
619000 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1881000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11484000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5181000 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
83268000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
63055000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
166778000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
114482000 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18785000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11498000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
36455000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20559000 | ||
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
64483000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
51557000 | |
us-gaap |
Profit Loss
ProfitLoss
|
130323000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
93923000 | ||
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
959000 | |
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1970000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | ||
onew |
Net Income Loss Attributable To Noncontrolling Interest Of Subsidiary
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
16060000 | ||
onew |
Net Income Loss Attributable To Noncontrolling Interest Of Subsidiary
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
31158000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
55977000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
34503000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
112293000 | ||
CY2021Q4 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
19311000 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | |
CY2021Q4 | onew |
Share Based Payment Arrangement Shares Withheld For Tax Withholding Obligation
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligation
|
-468000 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
6834000 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2100000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
305194000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
42354000 | |
CY2022Q1 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
871000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | |
CY2022Q1 | onew |
Share Based Payment Arrangement Shares Withheld For Tax Withholding Obligation
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligation
|
-455000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2713000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
348935000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
173287000 | |
CY2020Q4 | us-gaap |
Profit Loss
ProfitLoss
|
11775000 | |
CY2020Q4 | onew |
Effect Of Offering Including Underwriter Exercise Of Option To Purchase Shares Value
EffectOfOfferingIncludingUnderwriterExerciseOfOptionToPurchaseSharesValue
|
-110000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1078000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
30592000 | |
CY2021Q1 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
201000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
160000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
152000 | ||
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1127000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
216619000 | |
onew |
Loss On Change In Fair Value Of Contingent Consideration
LossOnChangeInFairValueOfContingentConsideration
|
-11022000 | ||
onew |
Loss On Change In Fair Value Of Contingent Consideration
LossOnChangeInFairValueOfContingentConsideration
|
0 | ||
onew |
Payments Of Offering Costs
PaymentsOfOfferingCosts
|
0 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
37950000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
52533000 | ||
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | |
CY2022Q2 | onew |
Number Of Retail Locations
NumberOfRetailLocations
|
96 | |
CY2022Q2 | onew |
Number Of Distribution Centers
NumberOfDistributionCenters
|
10 | |
CY2022Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
19 | |
onew |
Number Of Top Brands
NumberOfTopBrands
|
10 | ||
CY2021Q4 | onew |
Economic Interest Of Quality Assets And Operations
EconomicInterestOfQualityAssetsAndOperations
|
0.80 | |
us-gaap |
Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
|
P10Y | ||
CY2022Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
3800000 | |
CY2021Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
2300000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
63514000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
46610000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-35337000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-42595000 | ||
CY2022Q2 | onew |
Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
|
37343000 | |
onew |
Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
|
61505000 | ||
CY2022Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
65520000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
65520000 | |
CY2022Q2 | onew |
Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
|
1.000 | |
CY2021Q2 | onew |
Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
|
1.000 | |
onew |
Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
|
1.000 | ||
onew |
Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
|
1.000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div><span style="font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </span> </div> <div style="color: rgb(35, 31, 32); font-weight: bold; font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;">Use of Estimates</div> <div><span style="font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </span></div> <div style="font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </div> <div><span style="font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </span></div> <div style="display:none;"><br/></div> <div style="color: rgb(35, 31, 32); text-indent: 18pt; font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. Actual results could differ materially from these estimates. Estimates and assumptions are reviewed periodically, and the effects of any revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Significant estimates made in the accompanying unaudited condensed consolidated financial statements include, but are not limited to, those relating to inventory mark downs, certain assumptions related to intangible and long-lived assets, share based compensation, valuation of acquisition contingent consideration and accruals for expenses relating to business operations.</div> | ||
CY2021 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.226 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.219 | ||
CY2022Q2 | onew |
Tax Receivable Agreement Liability
TaxReceivableAgreementLiability
|
46200000 | |
CY2021Q3 | onew |
Tax Receivable Agreement Liability
TaxReceivableAgreementLiability
|
40100000 | |
CY2022Q2 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
700000 | |
CY2021Q3 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
1000000.0 | |
CY2022Q2 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
300000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
32368 | |
CY2021Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1083000 | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4276000 | |
CY2021Q2 | onew |
Net Income Loss Attributable To Noncontrolling Interest Of Subsidiary
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
17054000 | |
CY2021Q4 | onew |
Adjustments To Additional Paid In Capital Establishment Of Liabilities Under Tax Receivable Agreement And Related To Changes To Deferred Tax Assets
AdjustmentsToAdditionalPaidInCapitalEstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedToChangesToDeferredTaxAssets
|
283000 | |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
64483000 | |
CY2022Q2 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
4000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
7793000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2461000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001772921 | ||
CY2022Q2 | us-gaap |
Lessor Operating Lease Renewal Term
LessorOperatingLeaseRenewalTerm
|
P1Y | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
CY2022Q2 | onew |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
3118000 | |
onew |
Floorplan Interest Expense
FloorplanInterestExpense
|
3056000 | ||
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
423668000 | |
CY2020Q4 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
1319000 | |
CY2020Q4 | onew |
Adjustments To Additional Paid In Capital Establishment Of Liabilities Under Tax Receivable Agreement And Related To Changes To Deferred Tax Assets
AdjustmentsToAdditionalPaidInCapitalEstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedToChangesToDeferredTaxAssets
|
228000 | |
CY2020Q4 | onew |
Adjustment To Retained Earnings Due To Adoption Of Accounting Principle
AdjustmentToRetainedEarningsDueToAdoptionOfAccountingPrinciple
|
1073000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
185556000 | |
CY2021Q1 | onew |
Adjustments To Additional Paid In Capital Establishment Of Liabilities Under Tax Receivable Agreement And Related To Changes To Deferred Tax Assets
AdjustmentsToAdditionalPaidInCapitalEstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedToChangesToDeferredTaxAssets
|
6000 | |
CY2021Q1 | onew |
Share Based Payment Arrangement Shares Withheld For Tax Withholding Obligation
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligation
|
-449000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
51557000 | |
CY2021Q2 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
2251000 | |
CY2021Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.80 | |
CY2021Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
27789000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | |
CY2021Q2 | onew |
Adjustments To Additional Paid In Capital Establishment Of Liabilities Under Tax Receivable Agreement And Related To Changes To Deferred Tax Assets
AdjustmentsToAdditionalPaidInCapitalEstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedToChangesToDeferredTaxAssets
|
1805000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1146000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
237477000 | |
onew |
Initial Operating Lease Right Of Use Assets For Adoption Of Topic842
InitialOperatingLeaseRightOfUseAssetsForAdoptionOfTopic842
|
0 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
27789000 | ||
onew |
Distributions To Members Payable
DistributionsToMembersPayable
|
0 | ||
onew |
Distributions To Members Payable
DistributionsToMembersPayable
|
610000 | ||
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2100000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4700000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | ||
us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
14600000 | ||
CY2022Q2 | onew |
Business Combination Contingent Consideration Minimum Payout
BusinessCombinationContingentConsiderationMinimumPayout
|
5900000 | |
CY2022Q2 | onew |
Business Combination Contingent Consideration Maximum Payout
BusinessCombinationContingentConsiderationMaximumPayout
|
24700000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
600000 | ||
CY2022Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1200000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
4900000 | ||
CY2021Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
100000 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Less Noncontrolling Interest
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedLessNoncontrollingInterest
|
357200000 | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
326100000 | ||
us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
1100000 | ||
CY2022Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
15300000 | |
CY2021Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
526136000 | |
CY2021Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
66648000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1431881000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1297780000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
135253000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
129158000 | ||
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
269430000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
143880000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
168491000 | |
CY2021Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
85294000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
174114000 | ||
us-gaap |
Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
|
165076000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4711000 | ||
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
342605000 | |
CY2022Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
245659000 | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2100000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4700000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
-0 | ||
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
-0 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2048000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
8190000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
8190000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
8190000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
8190000 | |
CY2022Q2 | onew |
Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
|
42386000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
77194000 | |
CY2022Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
340993000 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
116534000 | |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
19450000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11366000 | |
CY2022Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
5194000 | |
CY2021Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2094000 | |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
316349000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
103074000 | |
CY2022Q2 | onew |
Percentage Of Expected Performance Targets To Be Achieved Target Award
PercentageOfExpectedPerformanceTargetsToBeAchievedTargetAward
|
2 | |
CY2022Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
50000000 | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
55977000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
34503000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
112293000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
62765000 | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1686000 | |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4264000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1793000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4345000 | ||
onew |
Percentage Of Net Cash Savings
PercentageOfNetCashSavings
|
0.85 |