2020 Q2 Form 10-Q Financial Statement

#000114036120017691 Filed on August 06, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2
Revenue $408.3M $274.8M
YoY Change 48.56% 22.8%
Cost Of Revenue $313.6M $212.1M
YoY Change 47.85% 22.04%
Gross Profit $94.69M $62.73M
YoY Change 50.94% 25.46%
Gross Profit Margin 23.19% 22.83%
Selling, General & Admin $43.13M $34.70M
YoY Change 24.31% 29.0%
% of Gross Profit 45.56% 55.32%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $800.0K $700.0K
YoY Change 14.29% 75.0%
% of Gross Profit 0.84% 1.12%
Operating Expenses $43.13M $35.40M
YoY Change 21.85% 29.67%
Operating Profit $50.70M $26.93M
YoY Change 88.27% 18.62%
Interest Expense -$5.400M $5.800M
YoY Change -193.1% -155.24%
% of Operating Profit -10.65% 21.54%
Other Income/Expense, Net -$5.337M $0.00
YoY Change -100.0%
Pretax Income $45.36M $32.70M
YoY Change 38.71% 168.03%
Income Tax $4.737M $0.00
% Of Pretax Income 10.44% 0.0%
Net Earnings $14.37M $0.00
YoY Change -100.0%
Net Earnings / Revenue 3.52% 0.0%
Basic Earnings Per Share $2.36 $0.00
Diluted Earnings Per Share $2.36 $0.00
COMMON SHARES
Basic Shares Outstanding 6.088M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q2 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $88.00M $25.10M
YoY Change 250.6%
Cash & Equivalents $91.07M $26.43M
Short-Term Investments
Other Short-Term Assets $14.00M $4.100M
YoY Change 241.46%
Inventory $171.3M $259.3M
Prepaid Expenses
Receivables $57.44M $31.10M
Other Receivables $0.00 $0.00
Total Short-Term Assets $330.7M $319.4M
YoY Change 3.53%
LONG-TERM ASSETS
Property, Plant & Equipment $16.79M $30.60M
YoY Change -45.15%
Goodwill $113.1M
YoY Change
Intangibles $61.30M
YoY Change
Long-Term Investments
YoY Change
Other Assets $177.6M $300.0K
YoY Change 59088.0%
Total Long-Term Assets $194.3M $194.6M
YoY Change -0.13%
TOTAL ASSETS
Total Short-Term Assets $330.7M $319.4M
Total Long-Term Assets $194.3M $194.6M
Total Assets $525.0M $514.0M
YoY Change 2.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $25.15M $11.30M
YoY Change 122.6%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $176.1M $235.0M
YoY Change -25.06%
Long-Term Debt Due $8.435M $5.500M
YoY Change 53.36%
Total Short-Term Liabilities $242.9M $274.3M
YoY Change -11.44%
LONG-TERM LIABILITIES
Long-Term Debt $108.8M $69.30M
YoY Change 56.97%
Other Long-Term Liabilities $1.512M $49.50M
YoY Change -96.95%
Total Long-Term Liabilities $110.3M $118.8M
YoY Change -7.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $242.9M $274.3M
Total Long-Term Liabilities $110.3M $118.8M
Total Liabilities $353.2M $399.0M
YoY Change -11.48%
SHAREHOLDERS EQUITY
Retained Earnings $15.45M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $72.28M $115.0M
YoY Change
Total Liabilities & Shareholders Equity $525.0M $514.0M
YoY Change 2.15%

Cashflow Statement

Concept 2020 Q2 2019 Q2
OPERATING ACTIVITIES
Net Income $14.37M $0.00
YoY Change -100.0%
Depreciation, Depletion And Amortization $800.0K $700.0K
YoY Change 14.29% 75.0%
Cash From Operating Activities $199.7M $55.50M
YoY Change 259.82% 17.09%
INVESTING ACTIVITIES
Capital Expenditures -$500.0K -$2.400M
YoY Change -79.17% 140.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$500.0K -$2.400M
YoY Change -79.17% -83.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -129.1M -43.60M
YoY Change 196.1% 31.72%
NET CHANGE
Cash From Operating Activities 199.7M 55.50M
Cash From Investing Activities -500.0K -2.400M
Cash From Financing Activities -129.1M -43.60M
Net Change In Cash 70.10M 9.500M
YoY Change 637.89% -4850.0%
FREE CASH FLOW
Cash From Operating Activities $199.7M $55.50M
Capital Expenditures -$500.0K -$2.400M
Free Cash Flow $200.2M $57.90M
YoY Change 245.77% 19.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Paid Net
InterestPaidNet
8717000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2020Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
25154000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5546000
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
57439000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15294000
CY2019Q3 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
100000
CY2020Q2 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
200000
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0
CY2020Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
56683000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8697000
CY2020Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8754000
CY2020Q2 us-gaap Assets
Assets
525037000
CY2019Q3 us-gaap Assets
Assets
504755000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
314093000
CY2020Q2 us-gaap Assets Current
AssetsCurrent
330688000
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
0
CY2020Q2 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
0
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3393000
CY2020Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
31000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1040000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1046000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
79577000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
10677000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11492000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15757000
dei Entity Shell Company
EntityShellCompany
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2019Q3 us-gaap Goodwill
Goodwill
113059000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26434000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
91069000
CY2019Q3 us-gaap Cash
Cash
11108000
CY2020Q2 us-gaap Cash
Cash
87989000
us-gaap Common Stock Conversion Basis
CommonStockConversionBasis
one-for-one
CY2019Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
4880000
CY2020Q2 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
12851000
CY2020Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
13471000
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
4880000
CY2020Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
12851000
CY2020Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
600000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-4807000
CY2020Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-10578000
CY2020Q2 us-gaap Cost Of Revenue
CostOfRevenue
313588000
us-gaap Cost Of Revenue
CostOfRevenue
580476000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-60000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-47000
CY2019Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
76926000
CY2020Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
119685000
CY2019Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0
CY2020Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2845000
CY2019Q3 us-gaap Deferred Offering Costs
DeferredOfferingCosts
2600000
CY2020Q2 us-gaap Deferred Offering Costs
DeferredOfferingCosts
0
CY2019Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
345000
CY2020Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
356000
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
824000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2375000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1883000
CY2019Q4 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
1310000
CY2019Q2 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
1708000
CY2018Q4 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
823000
CY2020Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.104
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.109
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-771000
CY2020Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2773000
CY2020Q2 us-gaap Goodwill
Goodwill
113059000
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
47743000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
45359000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4737000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5209000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-99000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
7971000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
19608000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4921000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
19939000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
42145000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-15000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
11000
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
4014000
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
12718000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
43191000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-106038000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3557000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
987000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5000
CY2020Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
9000
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
61304000
CY2020Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
61304000
CY2020Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
3082000
us-gaap Interest Expense Debt
InterestExpenseDebt
7392000
us-gaap Interest Paid Net
InterestPaidNet
8696000
CY2019Q3 us-gaap Inventory Net
InventoryNet
277338000
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
525037000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
504755000
CY2019Q3 us-gaap Liabilities
Liabilities
380768000
CY2020Q2 us-gaap Inventory Net
InventoryNet
171300000
CY2020Q2 us-gaap Liabilities
Liabilities
353207000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
242915000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
263494000
CY2020Q2 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
171830000
CY2019Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
37969000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
108780000
CY2019Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
64789000
CY2019Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
11124000
CY2020Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
8435000
CY2020Q2 us-gaap Members Capital
MembersCapital
0
CY2019Q3 us-gaap Members Capital
MembersCapital
31770000
CY2019Q3 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
6199000
CY2020Q2 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
99549000
CY2020Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
7412000
CY2019Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
921000
CY2019Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1099000
CY2018Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
626000
CY2019Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
8162000
CY2020Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
121000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
152596000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-23024000
us-gaap Net Income Loss
NetIncomeLoss
15452000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
14367000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2307000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7989000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-70712000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
41690000
CY2020Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
350000
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
0
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
8274000
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
0
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
18800000
CY2020Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5319000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14209000
dei Entity Small Business
EntitySmallBusiness
true
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2146000
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
9887000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5913000
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
11618000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1762000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
203000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3923000
CY2020Q2 us-gaap Number Of Stores
NumberOfStores
63
CY2020Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
11
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
0
CY2019Q2 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
1
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
4
CY2019Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2600000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
7200000
CY2020Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
3200000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
9300000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
50678000
us-gaap Operating Income Loss
OperatingIncomeLoss
61952000
CY2020Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
177564000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
174708000
CY2020Q2 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
20414000
CY2019Q3 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
16567000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1598000
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1512000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
61000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-106000
us-gaap Paid In Kind Interest
PaidInKindInterest
2404000
us-gaap Paid In Kind Interest
PaidInKindInterest
6178000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1457000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5217000
CY2020Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2020Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2020Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10880000
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9969000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
49307000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
12070000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
59234000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
70000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1616000
CY2020Q2 us-gaap Profit Loss
ProfitLoss
40622000
us-gaap Profit Loss
ProfitLoss
42534000
CY2019Q4 us-gaap Profit Loss
ProfitLoss
-1067000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-2951000
CY2018Q4 us-gaap Profit Loss
ProfitLoss
2510000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
32680000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
2957000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
22000
us-gaap Profit Loss
ProfitLoss
32239000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15954000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16785000
CY2019Q3 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
86018000
CY2020Q2 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
0
CY2020Q1 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
0
CY2018Q3 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
79965000
CY2019Q4 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
87053000
CY2019Q1 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
83620000
CY2019Q2 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
84230000
CY2018Q4 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
81356000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
19380000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7022000
CY2020Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
3080000
CY2019Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
384000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15452000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
751934000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
408273000
CY2020Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
43152000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
103738000
us-gaap Share Based Compensation
ShareBasedCompensation
1598000
us-gaap Share Based Compensation
ShareBasedCompensation
116000
CY2019Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
39000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
163000
CY2018Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
39000
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
780000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
616000
CY2019Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
39000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
38000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
37969000
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
21056000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14489000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
138667000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20765000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
33675000
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
171830000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
36728000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
31770000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
72281000
CY2020Q2 us-gaap Temporary Equity Elimination As Partof Reorganization
TemporaryEquityEliminationAsPartofReorganization
0
CY2020Q1 us-gaap Temporary Equity Elimination As Partof Reorganization
TemporaryEquityEliminationAsPartofReorganization
88131000
CY2019Q4 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
162000
CY2020Q1 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
74000
CY2018Q4 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
157000
CY2019Q1 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
156000
CY2019Q2 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
157000
CY2019Q1 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
2108000
CY2018Q4 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
2057000
CY2019Q2 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
2161000
CY2020Q1 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
1004000
CY2019Q4 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
2183000
CY2019Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1013000
CY2020Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
2470000
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="color: #231F20; font-weight: bold;">Use of Estimates</div><div>&#160;</div><div style="color: rgb(35, 31, 32); text-indent: 18pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. Actual results could differ materially from these estimates. Estimates and assumptions are reviewed periodically, and the effects of any revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Significant estimates made in the accompanying unaudited condensed consolidated financial statements include, but are not limited to, those relating to inventory mark downs, certain assumptions related to intangible and long-lived assets, share based compensation, fair value of warrants and accruals for expenses relating to business operations.</div></div>
CY2019Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
50887000
CY2020Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
0
dei Entity Registrant Name
EntityRegistrantName
OneWater Marine Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001772921
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6088000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6088000
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Period End Date
DocumentPeriodEndDate
2020-06-30
dei Entity Address State Or Province
EntityAddressStateOrProvince
GA
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q2 onew Note Payable Floor Plan
NotePayableFloorPlan
176061000
CY2019Q3 onew Note Payable Floor Plan
NotePayableFloorPlan
225377000
onew Net Payments Borrowings From Floorplan
NetPaymentsBorrowingsFromFloorplan
49263000
onew Net Payments Borrowings From Floorplan
NetPaymentsBorrowingsFromFloorplan
-49316000
onew Distributions To Redeemable Preferred Interest Members And Redemption Of Redeemable Preferred Interest
DistributionsToRedeemablePreferredInterestMembersAndRedemptionOfRedeemablePreferredInterest
90503000
onew Distributions To Redeemable Preferred Interest Members And Redemption Of Redeemable Preferred Interest
DistributionsToRedeemablePreferredInterestMembersAndRedemptionOfRedeemablePreferredInterest
2531000
onew Non Cash Gain On Settlement Of Contingent Consideration
NonCashGainOnSettlementOfContingentConsideration
1674000
onew Non Cash Gain On Settlement Of Contingent Consideration
NonCashGainOnSettlementOfContingentConsideration
0
CY2020Q2 onew Expense Related To Performance Award
ExpenseRelatedToPerformanceAward
200000
onew Expense Related To Performance Award
ExpenseRelatedToPerformanceAward
300000
CY2020Q2 onew Percentage Of Expected Performance Targets To Be Achieved Target Award
PercentageOfExpectedPerformanceTargetsToBeAchievedTargetAward
1.75
onew Floorplan Interest Expense
FloorplanInterestExpense
7482000
CY2020Q2 onew Floorplan Interest Expense
FloorplanInterestExpense
2298000
onew Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
1.000
CY2020Q2 onew Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
1.000
onew Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
12778000
CY2020Q2 onew Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
9958000
onew Increase To Net Income From New Revenue Recognition Standard
IncreaseToNetIncomeFromNewRevenueRecognitionStandard
300000
CY2020Q2 onew Increase To Net Income From New Revenue Recognition Standard
IncreaseToNetIncomeFromNewRevenueRecognitionStandard
300000
onew Increase To Diluted Eps From New Revenue Recognition Standard
IncreaseToDilutedEPSFromNewRevenueRecognitionStandard
0.06
CY2020Q2 onew Increase To Diluted Eps From New Revenue Recognition Standard
IncreaseToDilutedEPSFromNewRevenueRecognitionStandard
0.06
onew Increase To Basic Eps From New Revenue Recognition Standard
IncreaseToBasicEPSFromNewRevenueRecognitionStandard
0.06
CY2020Q2 onew Increase To Basic Eps From New Revenue Recognition Standard
IncreaseToBasicEPSFromNewRevenueRecognitionStandard
0.05
onew Percentage Of Net Cash Savings Payable To Unit Holders
PercentageOfNetCashSavingsPayableToUnitHolders
0.85
onew Percentage Of Net Cash Savings Retained
PercentageOfNetCashSavingsRetained
0.15
CY2019Q4 onew Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
-162000
CY2020Q1 onew Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
-74000
CY2019Q1 onew Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
-156000
CY2018Q4 onew Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
-157000
CY2019Q2 onew Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
-157000
CY2018Q4 onew Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
-2057000
CY2019Q2 onew Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
-2161000
CY2019Q4 onew Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
-2183000
CY2019Q1 onew Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
-2108000
CY2020Q1 onew Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
-1004000
CY2020Q2 onew Effect Of Organizational Transactions Value
EffectOfOrganizationalTransactionsValue
-827000
CY2020Q1 onew Effect Of Organizational Transactions Value
EffectOfOrganizationalTransactionsValue
102433000
onew Number Of Top Brands
NumberOfTopBrands
10

Files In Submission

Name View Source Status
0001140361-20-017691-index-headers.html Edgar Link pending
0001140361-20-017691-index.html Edgar Link pending
0001140361-20-017691.txt Edgar Link pending
0001140361-20-017691-xbrl.zip Edgar Link pending
brhc10013722_10q.htm Edgar Link pending
brhc10013722_ex31-1.htm Edgar Link pending
brhc10013722_ex31-2.htm Edgar Link pending
brhc10013722_ex32-1.htm Edgar Link pending
brhc10013722_ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
onew-20200630.xml Edgar Link completed
onew-20200630.xsd Edgar Link pending
onew-20200630_cal.xml Edgar Link unprocessable
onew-20200630_def.xml Edgar Link unprocessable
onew-20200630_lab.xml Edgar Link unprocessable
onew-20200630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending