2021 Q2 Form 10-Q Financial Statement
#000114036121028117 Filed on August 12, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $404.2M | $408.3M |
YoY Change | -1.0% | 48.56% |
Cost Of Revenue | $277.3M | $313.6M |
YoY Change | -11.59% | 47.85% |
Gross Profit | $127.0M | $94.69M |
YoY Change | 34.08% | 50.94% |
Gross Profit Margin | 31.41% | 23.19% |
Selling, General & Admin | $60.48M | $43.13M |
YoY Change | 40.2% | 24.31% |
% of Gross Profit | 47.64% | 45.56% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.516M | $800.0K |
YoY Change | 89.5% | 14.29% |
% of Gross Profit | 1.19% | 0.84% |
Operating Expenses | $60.48M | $43.13M |
YoY Change | 40.2% | 21.85% |
Operating Profit | $64.94M | $50.70M |
YoY Change | 28.09% | 88.27% |
Interest Expense | -$2.039M | -$5.400M |
YoY Change | -62.24% | -193.1% |
% of Operating Profit | -3.14% | -10.65% |
Other Income/Expense, Net | -$1.881M | -$5.337M |
YoY Change | -64.76% | |
Pretax Income | $63.06M | $45.36M |
YoY Change | 39.01% | 38.71% |
Income Tax | $11.50M | $4.737M |
% Of Pretax Income | 18.23% | 10.44% |
Net Earnings | $34.50M | $14.37M |
YoY Change | 140.15% | |
Net Earnings / Revenue | 8.54% | 3.52% |
Basic Earnings Per Share | $2.36 | |
Diluted Earnings Per Share | $3.042M | $2.36 |
COMMON SHARES | ||
Basic Shares Outstanding | 6.088M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $113.2M | $88.00M |
YoY Change | 28.69% | 250.6% |
Cash & Equivalents | $120.7M | $91.07M |
Short-Term Investments | ||
Other Short-Term Assets | $39.69M | $14.00M |
YoY Change | 183.49% | 241.46% |
Inventory | $116.9M | $171.3M |
Prepaid Expenses | ||
Receivables | $37.75M | $57.44M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $307.6M | $330.7M |
YoY Change | -6.99% | 3.53% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $66.21M | $16.79M |
YoY Change | 294.44% | -45.15% |
Goodwill | $151.6M | $113.1M |
YoY Change | 34.06% | |
Intangibles | $74.00M | $61.30M |
YoY Change | 20.72% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $245.0M | $177.6M |
YoY Change | 38.0% | 59088.0% |
Total Long-Term Assets | $311.2M | $194.3M |
YoY Change | 60.15% | -0.13% |
TOTAL ASSETS | ||
Total Short-Term Assets | $307.6M | $330.7M |
Total Long-Term Assets | $311.2M | $194.3M |
Total Assets | $618.8M | $525.0M |
YoY Change | 17.86% | 2.15% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $24.91M | $25.15M |
YoY Change | -0.98% | 122.6% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $108.2M | $176.1M |
YoY Change | -38.58% | -25.06% |
Long-Term Debt Due | $11.86M | $8.435M |
YoY Change | 40.58% | 53.36% |
Total Short-Term Liabilities | $244.6M | $242.9M |
YoY Change | 0.7% | -11.44% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $103.9M | $108.8M |
YoY Change | -4.5% | 56.97% |
Other Long-Term Liabilities | $8.300M | $1.512M |
YoY Change | 448.94% | -96.95% |
Total Long-Term Liabilities | $112.2M | $110.3M |
YoY Change | 1.72% | -7.16% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $244.6M | $242.9M |
Total Long-Term Liabilities | $112.2M | $110.3M |
Total Liabilities | $382.4M | $353.2M |
YoY Change | 8.26% | -11.48% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $58.96M | $15.45M |
YoY Change | 281.54% | |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $182.8M | $72.28M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $618.8M | $525.0M |
YoY Change | 17.86% | 2.15% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $34.50M | $14.37M |
YoY Change | 140.15% | |
Depreciation, Depletion And Amortization | $1.516M | $800.0K |
YoY Change | 89.5% | 14.29% |
Cash From Operating Activities | $122.6M | $199.7M |
YoY Change | -38.61% | 259.82% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$2.702M | -$500.0K |
YoY Change | 440.4% | -79.17% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.082M | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$620.0K | -$500.0K |
YoY Change | 24.0% | -79.17% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -88.84M | -129.1M |
YoY Change | -31.18% | 196.1% |
NET CHANGE | ||
Cash From Operating Activities | 122.6M | 199.7M |
Cash From Investing Activities | -620.0K | -500.0K |
Cash From Financing Activities | -88.84M | -129.1M |
Net Change In Cash | 33.13M | 70.10M |
YoY Change | -52.73% | 637.89% |
FREE CASH FLOW | ||
Cash From Operating Activities | $122.6M | $199.7M |
Capital Expenditures | -$2.702M | -$500.0K |
Free Cash Flow | $125.3M | $200.2M |
YoY Change | -37.41% | 245.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001772921 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39213 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OneWater Marine Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-4330138 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
6275 Lanier Islands Parkway | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Buford | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
30518 | ||
dei |
City Area Code
CityAreaCode
|
678 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
541-6300 | ||
dei |
Security12b Title
Security12bTitle
|
Class A common stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
ONEW | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q2 | us-gaap |
Cash
Cash
|
113249000 | |
CY2020Q3 | us-gaap |
Cash
Cash
|
66087000 | |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
37748000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18479000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
116873000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
150124000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15302000 | |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
307558000 | |
CY2021Q2 | onew |
Tax Receivable Agreement Liability
TaxReceivableAgreementLiability
|
25594000 | |
CY2020Q3 | onew |
Tax Receivable Agreement Liability
TaxReceivableAgreementLiability
|
15585000 | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
123643000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
122854000 | |
CY2021Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7437000 | |
CY2020Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
2066000 | |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
32251000 | |
CY2020Q3 | onew |
Note Payable Floor Plan
NotePayableFloorPlan
|
124035000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
252058000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
66206000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18442000 | |
CY2021Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
504000 | |
CY2021Q2 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
43114000 | |
CY2020Q3 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
17280000 | |
CY2021Q2 | onew |
Note Payable Floor Plan
NotePayableFloorPlan
|
108160000 | |
CY2020Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
350000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
18967000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
12854000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
74004000 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
61304000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
151564000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
113059000 | |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
245039000 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
187567000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
618803000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
458067000 | |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24908000 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12781000 | |
CY2021Q2 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
56098000 | |
CY2020Q3 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
24221000 | |
CY2021Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11858000 | |
CY2020Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7419000 | |
CY2021Q2 | onew |
Current Portion Of Tax Receivable Agreement Liability
CurrentPortionOfTaxReceivableAgreementLiability
|
482000 | |
CY2020Q3 | onew |
Current Portion Of Tax Receivable Agreement Liability
CurrentPortionOfTaxReceivableAgreementLiability
|
0 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
244620000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
185736000 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
8300000 | |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1482000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
103885000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
81977000 | |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
382399000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
284780000 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
11000 | ||
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
105947000 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
58956000 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
16757000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
182750000 | |
CY2021Q2 | us-gaap |
Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
|
53654000 | |
CY2020Q3 | us-gaap |
Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
|
50433000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
236404000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
173287000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
618803000 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
458067000 | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
21478000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
7971000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
153195000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
152596000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
11124000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
19608000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
11307000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
12718000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
152000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
42534000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3816000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2375000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3351000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1598000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
196000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-60000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
503000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
6178000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2338000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
19031000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
42145000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-47146000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-106038000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
16892000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3557000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3923000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
168000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1616000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
83486000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-91120000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2307000 | ||
onew |
Net Payments Borrowings From Floorplan
NetPaymentsBorrowingsFromFloorplan
|
-27455000 | ||
onew |
Net Payments Borrowings From Floorplan
NetPaymentsBorrowingsFromFloorplan
|
-49316000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
30000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
49307000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7237000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
19380000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
701000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1762000 | ||
onew |
Payments Of Offering Costs
PaymentsOfOfferingCosts
|
0 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
449000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
3160000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
11618000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9542000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-70712000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
52533000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
79577000 | ||
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
68153000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11492000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
120686000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
91069000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4925000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
8696000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
13993000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
2056000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
0 | ||
onew |
Noncash Or Part Noncash Acquisition Purchase Price Funded By Contingent Consideration
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByContingentConsideration
|
5482000 | ||
onew |
Noncash Or Part Noncash Acquisition Purchase Price Funded By Contingent Consideration
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByContingentConsideration
|
0 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1046000 | ||
onew |
Number Of Top Brands
NumberOfTopBrands
|
10 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
404207000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
408273000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
947901000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
751934000 | ||
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
277255000 | |
CY2020Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
313588000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
679727000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
580476000 | ||
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
60476000 | |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
43134000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
143685000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
103822000 | ||
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1475000 | |
CY2020Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
824000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3816000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2375000 | ||
CY2021Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
65000 | |
CY2020Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
31000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
633000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
3393000 | ||
CY2021Q2 | onew |
Loss Gain On Contingent Consideration
LossGainOnContingentConsideration
|
0 | |
CY2020Q2 | onew |
Loss Gain On Contingent Consideration
LossGainOnContingentConsideration
|
0 | |
onew |
Loss Gain On Contingent Consideration
LossGainOnContingentConsideration
|
377000 | ||
onew |
Loss Gain On Contingent Consideration
LossGainOnContingentConsideration
|
0 | ||
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
64936000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
50696000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
119663000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
61868000 | ||
CY2021Q2 | onew |
Floorplan Interest Expense
FloorplanInterestExpense
|
956000 | |
CY2020Q2 | onew |
Floorplan Interest Expense
FloorplanInterestExpense
|
2298000 | |
onew |
Floorplan Interest Expense
FloorplanInterestExpense
|
2206000 | ||
onew |
Floorplan Interest Expense
FloorplanInterestExpense
|
7482000 | ||
CY2021Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1083000 | |
CY2020Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3082000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3222000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7392000 | ||
CY2021Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | |
CY2020Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-771000 | ||
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
158000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
43000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
247000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-22000 | ||
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1881000 | |
CY2020Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5337000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5181000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14125000 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
63055000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
45359000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
114482000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
47743000 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11498000 | |
CY2020Q4 | onew |
Effect Of Offering Including Underwriter Exercise Of Option To Purchase Shares Value
EffectOfOfferingIncludingUnderwriterExerciseOfOptionToPurchaseSharesValue
|
-110000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
228000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1078000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4737000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20559000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5209000 | ||
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
51557000 | |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
40622000 | |
us-gaap |
Profit Loss
ProfitLoss
|
93923000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
42534000 | ||
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
CY2020Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
350000 | ||
CY2021Q2 | onew |
Net Income Loss Attributable To Noncontrolling Interest Of One Water Marine Holdings Llc
NetIncomeLossAttributableToNoncontrollingInterestOfOneWaterMarineHoldingsLLC
|
17054000 | |
CY2020Q2 | onew |
Net Income Loss Attributable To Noncontrolling Interest Of One Water Marine Holdings Llc
NetIncomeLossAttributableToNoncontrollingInterestOfOneWaterMarineHoldingsLLC
|
26255000 | |
onew |
Net Income Loss Attributable To Noncontrolling Interest Of One Water Marine Holdings Llc
NetIncomeLossAttributableToNoncontrollingInterestOfOneWaterMarineHoldingsLLC
|
31158000 | ||
onew |
Net Income Loss Attributable To Noncontrolling Interest Of One Water Marine Holdings Llc
NetIncomeLossAttributableToNoncontrollingInterestOfOneWaterMarineHoldingsLLC
|
26732000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
34503000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14367000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
62765000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
15452000 | ||
CY2020Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
0 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
173287000 | |
CY2020Q4 | us-gaap |
Profit Loss
ProfitLoss
|
11775000 | |
CY2020Q4 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
0 | |
CY2020Q4 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
1319000 | |
CY2020Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
0 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
184483000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
30592000 | |
CY2021Q1 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
0 | |
CY2021Q1 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
201000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
6000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1127000 | |
CY2021Q1 | onew |
Share Based Payment Arrangement Shares Withheld For Tax Withholding Obligation
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligation
|
-449000 | |
CY2021Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
0 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
215546000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
51557000 | |
CY2021Q2 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
0 | |
CY2021Q2 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
2251000 | |
CY2021Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.80 | |
CY2021Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
27789000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
1805000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1146000 | |
CY2021Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
0 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
236404000 | |
CY2019Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
86018000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-771000 | ||
us-gaap |
Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
|
5520000 | ||
us-gaap |
Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
|
0 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7802000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
37969000 | |
CY2019Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-1067000 | |
CY2019Q4 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
1310000 | |
CY2019Q4 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
921000 | |
CY2019Q4 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
2183000 | |
CY2019Q4 | onew |
Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
|
2183000 | |
CY2019Q4 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
162000 | |
CY2019Q4 | onew |
Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
|
162000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
39000 | |
CY2019Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
87053000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
33675000 | |
CY2020Q1 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
0 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
22000 | |
CY2020Q1 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
0 | |
CY2020Q1 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
121000 | |
CY2020Q1 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
1004000 | |
CY2020Q1 | onew |
Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
|
1004000 | |
CY2020Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
74000 | |
CY2020Q1 | onew |
Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
|
74000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
616000 | |
CY2020Q1 | us-gaap |
Temporary Equity Elimination As Partof Reorganization
TemporaryEquityEliminationAsPartofReorganization
|
88131000 | |
CY2020Q1 | onew |
Effect Of Organizational Transactions Value
EffectOfOrganizationalTransactionsValue
|
102433000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
163000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
2957000 | |
CY2020Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
0 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
138667000 | |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
40622000 | |
CY2020Q2 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
0 | |
CY2020Q2 | onew |
Noncontrolling Interest Distribution To Members
NoncontrollingInterestDistributionToMembers
|
7412000 | |
CY2020Q2 | us-gaap |
Temporary Equity Elimination As Partof Reorganization
TemporaryEquityEliminationAsPartofReorganization
|
0 | |
CY2020Q2 | onew |
Effect Of Organizational Transactions Value
EffectOfOrganizationalTransactionsValue
|
-827000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
780000 | |
CY2020Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
0 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
171830000 | |
us-gaap |
Profit Loss
ProfitLoss
|
93923000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5217000 | ||
onew |
Payments Of Offering Costs
PaymentsOfOfferingCosts
|
540000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
0 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
1457000 | ||
onew |
Distributions To Redeemable Preferred Interest Members
DistributionsToRedeemablePreferredInterestMembers
|
0 | ||
onew |
Distributions To Redeemable Preferred Interest Members
DistributionsToRedeemablePreferredInterestMembers
|
90503000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | ||
onew |
Distributions To Members Payable
DistributionsToMembersPayable
|
-610000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
59234000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1693000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
27789000 | ||
onew |
Distributions To Members Payable
DistributionsToMembersPayable
|
0 | ||
CY2021Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
69 | |
CY2021Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
10 | |
CY2021Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
3200000 | |
CY2020Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
1500000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
39395000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
17280000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-26266000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-16821000 | ||
CY2021Q2 | onew |
Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
|
29985000 | |
onew |
Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
|
42655000 | ||
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
43114000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
43114000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
151564000 | |
CY2021Q2 | onew |
Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
|
1.000 | |
CY2020Q2 | onew |
Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
|
1.000 | |
onew |
Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
|
1.000 | ||
onew |
Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
|
1.000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div><span style="font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </span> <span style="font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </span></div> <div style="color: rgb(35, 31, 32); font-weight: bold; font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;">Use of Estimates</div> <div><span style="font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </span></div> <div style="font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </div> <div><span style="font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </span></div> <div style="display:none;"><br/></div> <div style="color: rgb(35, 31, 32); text-indent: 18pt; font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. Actual results could differ materially from these estimates. Estimates and assumptions are reviewed periodically, and the effects of any revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Significant estimates made in the accompanying unaudited condensed consolidated financial statements include, but are not limited to, those relating to inventory mark downs, certain assumptions related to intangible and long-lived assets and accruals for expenses relating to business operations.</div> | ||
CY2020 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
116873000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
150124000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
113059000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
38505000 | ||
CY2020Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
61304000 | |
us-gaap |
Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
|
12700000 | ||
CY2021Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
74004000 | |
CY2021Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
118048000 | |
CY2020Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
91536000 | |
CY2021Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11858000 | |
CY2020Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7419000 | |
CY2021Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2305000 | |
CY2020Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2140000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
103885000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
81977000 | |
CY2021Q2 | onew |
Percentage Of Expected Performance Targets To Be Achieved Target Award
PercentageOfExpectedPerformanceTargetsToBeAchievedTargetAward
|
2 | |
CY2021Q2 | onew |
Expense Related To Performance Award
ExpenseRelatedToPerformanceAward
|
300000 | |
onew |
Expense Related To Performance Award
ExpenseRelatedToPerformanceAward
|
700000 | ||
CY2020Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
0 | |
CY2021Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
0 | |
onew |
Recognized Income Expense
RecognizedIncomeExpense
|
-800000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
34503000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14367000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
62765000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
15452000 | ||
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4264000 | |
CY2020Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8754000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4345000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8697000 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.182 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.180 | ||
CY2021Q2 | onew |
Tax Receivable Agreement Liability Noncurrent
TaxReceivableAgreementLiabilityNoncurrent
|
26100000 | |
CY2020Q3 | onew |
Tax Receivable Agreement Liability Noncurrent
TaxReceivableAgreementLiabilityNoncurrent
|
15600000 | |
onew |
Percentage Of Net Cash Savings
PercentageOfNetCashSavings
|
0.85 | ||
CY2021Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
4000000.0 | |
CY2020Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
3200000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
11000000.0 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
9300000 | ||
CY2021Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P1Y | |
CY2021Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
5500000 | |
CY2020Q3 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
5500000 | |
CY2020Q4 | onew |
Business Combination Contingent Consideration Transaction Final Payout
BusinessCombinationContingentConsiderationTransactionFinalPayout
|
5900000 | |
onew |
Loss Gain On Contingent Consideration
LossGainOnContingentConsideration
|
400000 | ||
CY2021Q2 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
200000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
100000 |