|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$189.5M
459.0%
YoY
|
$33.90M
-153.22%
YoY
|
-$63.70M
-347.86%
YoY
|
$25.70M
42.16%
YoY
|
$18.08M
-144.99%
YoY
|
| Depreciation, Depletion And Amortization |
$4.400M
-18.52%
YoY
|
$5.400M
-22.86%
YoY
|
$7.000M
-33.33%
YoY
|
$10.50M
2.29%
YoY
|
$10.27M
-46.32%
YoY
|
| Cash From Operating Activities |
-$748.0M
30.36%
YoY
|
-$573.8M
-5617.31%
YoY
|
$10.40M
-94.0%
YoY
|
$173.2M
-136.68%
YoY
|
-$472.2M
-280.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.900M
262.5%
YoY
|
$800.0K
-63.64%
YoY
|
$2.200M
-60.0%
YoY
|
$5.500M
68.2%
YoY
|
$3.270M
-20.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$5.250M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$400.0K
300.0%
YoY
|
-$100.0K
-50.0%
YoY
|
-$200.0K
20.48%
YoY
|
-$166.0K
-86.02%
YoY
|
| Cash From Investing Activities |
$1.848B
360.38%
YoY
|
$401.3M
-500.1%
YoY
|
-$100.3M
-32.73%
YoY
|
-$149.1M
-85.11%
YoY
|
-$1.001B
89.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
-606.18%
YoY
|
-$9.878M
-314.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.101B
-701.69%
YoY
|
$182.9M
158.33%
YoY
|
$70.80M
-628.36%
YoY
|
-$13.40M
-100.97%
YoY
|
$1.380B
946.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$748.0M
30.36%
YoY
|
-$573.8M
-5617.31%
YoY
|
$10.40M
-94.0%
YoY
|
$173.2M
-136.68%
YoY
|
-$472.2M
-280.92%
YoY
|
| Cash From Investing Activities |
$1.848B
360.38%
YoY
|
$401.3M
-500.1%
YoY
|
-$100.3M
-32.73%
YoY
|
-$149.1M
-85.11%
YoY
|
-$1.001B
89.71%
YoY
|
| Cash From Financing Activities |
-$1.101B
-701.69%
YoY
|
$182.9M
158.33%
YoY
|
$70.80M
-628.36%
YoY
|
-$13.40M
-100.97%
YoY
|
$1.380B
946.67%
YoY
|
| Net Change In Cash |
-$1.000M
-109.62%
YoY
|
$10.40M
-154.45%
YoY
|
-$19.10M
-278.5%
YoY
|
$10.70M
-111.4%
YoY
|
-$93.82M
-30.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$748.0M
30.36%
YoY
|
-$573.8M
-5617.31%
YoY
|
$10.40M
-94.0%
YoY
|
$173.2M
-136.68%
YoY
|
-$472.2M
-280.92%
YoY
|
| Capital Expenditures |
$2.900M
262.5%
YoY
|
$800.0K
-63.64%
YoY
|
$2.200M
-60.0%
YoY
|
$5.500M
68.2%
YoY
|
$3.270M
-20.44%
YoY
|
| Free Cash Flow |
-$750.9M
30.68%
YoY
|
-$574.6M
-7107.32%
YoY
|
$8.200M
-95.11%
YoY
|
$167.7M
-135.27%
YoY
|
-$475.4M
-285.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.600M
-65.61%
YoY
|
$126.3M
-541.61%
YoY
|
$18.70M
-12.62%
YoY
|
$21.50M
104.76%
YoY
|
$22.10M
-26.58%
YoY
|
-$28.60M
-39.79%
YoY
|
$21.40M
151.76%
YoY
|
$10.50M
-30.0%
YoY
|
$30.10M
-174.88%
YoY
|
-$47.50M
-40.38%
YoY
|
$8.500M
-76.99%
YoY
|
$15.00M
44.87%
YoY
|
-$40.20M
-169.21%
YoY
|
-$79.68M
4600.59%
YoY
|
$36.94M
71.39%
YoY
|
$10.35M
-200.31%
YoY
|
$58.08M
579.88%
YoY
|
-$1.695M
-76.46%
YoY
|
$21.55M
-328.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
-8.33%
YoY
|
$1.400M
-26.32%
YoY
|
$1.200M
-36.84%
YoY
|
$1.300M
-40.91%
YoY
|
$1.200M
-14.29%
YoY
|
$1.900M
-36.67%
YoY
|
$1.900M
26.67%
YoY
|
$2.200M
37.5%
YoY
|
$1.400M
-22.22%
YoY
|
$3.000M
-21.45%
YoY
|
$1.500M
-39.52%
YoY
|
$1.600M
-37.65%
YoY
|
$1.800M
-30.82%
YoY
|
$3.819M
39.48%
YoY
|
$2.480M
0.77%
YoY
|
$2.566M
16.16%
YoY
|
$2.602M
-8.99%
YoY
|
$2.738M
-26.0%
YoY
|
$2.461M
-42.83%
YoY
|
| Cash From Operating Activities |
-$1.590B
973.53%
YoY
|
-$230.6M
5.78%
YoY
|
$229.5M
1101.57%
YoY
|
-$598.8M
669.67%
YoY
|
-$148.1M
-50.15%
YoY
|
-$218.0M
-177.36%
YoY
|
$19.10M
-94.94%
YoY
|
-$77.80M
-82.37%
YoY
|
-$297.1M
43.25%
YoY
|
$281.8M
-426.1%
YoY
|
$377.3M
-1061.03%
YoY
|
-$441.3M
-491.22%
YoY
|
-$207.4M
-211.46%
YoY
|
-$86.41M
45.68%
YoY
|
-$39.26M
-80.03%
YoY
|
$112.8M
-231.26%
YoY
|
$186.1M
-242.8%
YoY
|
-$59.32M
-556.3%
YoY
|
-$196.6M
-947.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$100.0K
-66.67%
YoY
|
$135.9M
15.07%
YoY
|
$89.10M
68.75%
YoY
|
$52.90M
47.77%
YoY
|
$300.0K
200.0%
YoY
|
$118.1M
288.49%
YoY
|
$52.80M
40.05%
YoY
|
$35.80M
58.41%
YoY
|
$100.0K
-90.91%
YoY
|
$30.40M
20.38%
YoY
|
$37.70M
-150.93%
YoY
|
$22.60M
-156.62%
YoY
|
$1.100M
-22.04%
YoY
|
$25.25M
-145.46%
YoY
|
-$74.02M
1.93%
YoY
|
-$39.92M
-94.05%
YoY
|
$1.411M
929.93%
YoY
|
-$55.56M
-70.9%
YoY
|
-$72.62M
103.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$576.9M
11.33%
YoY
|
$655.6M
114.81%
YoY
|
$530.4M
282.68%
YoY
|
$519.6M
209.65%
YoY
|
$518.2M
2162.88%
YoY
|
$305.2M
-1260.46%
YoY
|
$138.6M
734.94%
YoY
|
$167.8M
739.0%
YoY
|
$22.90M
N/A
|
-$26.30M
-131.82%
YoY
|
$16.60M
-332.79%
YoY
|
$20.00M
-138.65%
YoY
|
$0.00
-100.0%
YoY
|
$82.65M
-182.23%
YoY
|
-$7.131M
-85.81%
YoY
|
-$51.75M
-3844.21%
YoY
|
-$401.0K
14.57%
YoY
|
-$100.5M
1029.36%
YoY
|
-$50.27M
2.38%
YoY
|
| Cash From Investing Activities |
$390.0M
-7.1%
YoY
|
$519.7M
177.77%
YoY
|
$441.3M
414.34%
YoY
|
$466.7M
253.56%
YoY
|
$419.8M
-11761.11%
YoY
|
$187.1M
-429.98%
YoY
|
$85.80M
-506.64%
YoY
|
$132.0M
-5176.92%
YoY
|
-$3.600M
-81.91%
YoY
|
-$56.70M
-198.78%
YoY
|
-$21.10M
-74.0%
YoY
|
-$2.600M
-97.16%
YoY
|
-$19.90M
-40.92%
YoY
|
$57.40M
-136.78%
YoY
|
-$81.15M
-33.96%
YoY
|
-$91.66M
-86.31%
YoY
|
-$33.68M
-36.24%
YoY
|
-$156.1M
-21.89%
YoY
|
-$122.9M
45.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.243B
-513.62%
YoY
|
-$295.8M
-1914.72%
YoY
|
-$656.1M
784.23%
YoY
|
$151.8M
-371.07%
YoY
|
-$300.4M
-201.21%
YoY
|
$16.30M
-106.91%
YoY
|
-$74.20M
-82.45%
YoY
|
-$56.00M
-110.76%
YoY
|
$296.8M
42.01%
YoY
|
-$235.9M
-853.12%
YoY
|
-$422.8M
-706.81%
YoY
|
$520.5M
-1295.23%
YoY
|
$209.0M
-394.99%
YoY
|
$31.32M
-80.11%
YoY
|
$69.68M
-78.84%
YoY
|
-$43.55M
-105.96%
YoY
|
-$70.85M
-143.65%
YoY
|
$157.5M
-2.24%
YoY
|
$329.3M
392.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.590B
973.53%
YoY
|
-$230.6M
5.78%
YoY
|
$229.5M
1101.57%
YoY
|
-$598.8M
669.67%
YoY
|
-$148.1M
-50.15%
YoY
|
-$218.0M
-177.36%
YoY
|
$19.10M
-94.94%
YoY
|
-$77.80M
-82.37%
YoY
|
-$297.1M
43.25%
YoY
|
$281.8M
-426.1%
YoY
|
$377.3M
-1061.03%
YoY
|
-$441.3M
-491.22%
YoY
|
-$207.4M
-211.46%
YoY
|
-$86.41M
45.68%
YoY
|
-$39.26M
-80.03%
YoY
|
$112.8M
-231.26%
YoY
|
$186.1M
-242.8%
YoY
|
-$59.32M
-556.3%
YoY
|
-$196.6M
-947.41%
YoY
|
| Cash From Investing Activities |
$390.0M
-7.1%
YoY
|
$519.7M
177.77%
YoY
|
$441.3M
414.34%
YoY
|
$466.7M
253.56%
YoY
|
$419.8M
-11761.11%
YoY
|
$187.1M
-429.98%
YoY
|
$85.80M
-506.64%
YoY
|
$132.0M
-5176.92%
YoY
|
-$3.600M
-81.91%
YoY
|
-$56.70M
-198.78%
YoY
|
-$21.10M
-74.0%
YoY
|
-$2.600M
-97.16%
YoY
|
-$19.90M
-40.92%
YoY
|
$57.40M
-136.78%
YoY
|
-$81.15M
-33.96%
YoY
|
-$91.66M
-86.31%
YoY
|
-$33.68M
-36.24%
YoY
|
-$156.1M
-21.89%
YoY
|
-$122.9M
45.08%
YoY
|
| Cash From Financing Activities |
$1.243B
-513.62%
YoY
|
-$295.8M
-1914.72%
YoY
|
-$656.1M
784.23%
YoY
|
$151.8M
-371.07%
YoY
|
-$300.4M
-201.21%
YoY
|
$16.30M
-106.91%
YoY
|
-$74.20M
-82.45%
YoY
|
-$56.00M
-110.76%
YoY
|
$296.8M
42.01%
YoY
|
-$235.9M
-853.12%
YoY
|
-$422.8M
-706.81%
YoY
|
$520.5M
-1295.23%
YoY
|
$209.0M
-394.99%
YoY
|
$31.32M
-80.11%
YoY
|
$69.68M
-78.84%
YoY
|
-$43.55M
-105.96%
YoY
|
-$70.85M
-143.65%
YoY
|
$157.5M
-2.24%
YoY
|
$329.3M
392.28%
YoY
|
| Net Change In Cash |
$42.60M
-248.43%
YoY
|
-$6.700M
-54.11%
YoY
|
$14.70M
-52.12%
YoY
|
$19.70M
-1194.44%
YoY
|
-$28.70M
635.9%
YoY
|
-$14.60M
35.19%
YoY
|
$30.70M
-146.1%
YoY
|
-$1.800M
-102.35%
YoY
|
-$3.900M
-78.69%
YoY
|
-$10.80M
-568.14%
YoY
|
-$66.60M
31.27%
YoY
|
$76.60M
-441.81%
YoY
|
-$18.30M
-122.44%
YoY
|
$2.307M
-103.98%
YoY
|
-$50.74M
-615.14%
YoY
|
-$22.41M
-10.23%
YoY
|
$81.54M
-491.3%
YoY
|
-$57.90M
125.3%
YoY
|
$9.849M
82.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.590B
973.53%
YoY
|
-$230.6M
5.78%
YoY
|
$229.5M
1101.57%
YoY
|
-$598.8M
669.67%
YoY
|
-$148.1M
-50.15%
YoY
|
-$218.0M
-177.36%
YoY
|
$19.10M
-94.94%
YoY
|
-$77.80M
-82.37%
YoY
|
-$297.1M
43.25%
YoY
|
$281.8M
-426.1%
YoY
|
$377.3M
-1061.03%
YoY
|
-$441.3M
-491.22%
YoY
|
-$207.4M
-211.46%
YoY
|
-$86.41M
45.68%
YoY
|
-$39.26M
-80.03%
YoY
|
$112.8M
-231.26%
YoY
|
$186.1M
-242.8%
YoY
|
-$59.32M
-556.3%
YoY
|
-$196.6M
-947.41%
YoY
|
| Capital Expenditures |
$100.0K
-66.67%
YoY
|
$135.9M
15.07%
YoY
|
$89.10M
68.75%
YoY
|
$52.90M
47.77%
YoY
|
$300.0K
200.0%
YoY
|
$118.1M
288.49%
YoY
|
$52.80M
40.05%
YoY
|
$35.80M
58.41%
YoY
|
$100.0K
-90.91%
YoY
|
$30.40M
20.38%
YoY
|
$37.70M
-150.93%
YoY
|
$22.60M
-156.62%
YoY
|
$1.100M
-22.04%
YoY
|
$25.25M
-145.46%
YoY
|
-$74.02M
1.93%
YoY
|
-$39.92M
-94.05%
YoY
|
$1.411M
929.93%
YoY
|
-$55.56M
-70.9%
YoY
|
-$72.62M
103.98%
YoY
|
| Free Cash Flow |
-$1.590B
971.43%
YoY
|
-$366.5M
9.04%
YoY
|
$140.4M
-516.62%
YoY
|
-$651.7M
473.68%
YoY
|
-$148.4M
-50.07%
YoY
|
-$336.1M
-233.69%
YoY
|
-$33.70M
-109.92%
YoY
|
-$113.6M
-75.51%
YoY
|
-$297.2M
42.54%
YoY
|
$251.4M
-325.13%
YoY
|
$339.6M
876.96%
YoY
|
-$463.9M
-403.76%
YoY
|
-$208.5M
-212.91%
YoY
|
-$111.7M
2867.53%
YoY
|
$34.76M
-128.04%
YoY
|
$152.7M
-73.9%
YoY
|
$184.7M
-241.56%
YoY
|
-$3.763M
-101.85%
YoY
|
-$124.0M
-310.86%
YoY
|
Loading...