|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.27M
9.48%
YoY
|
$22.36M
43.35%
YoY
|
$32.64M
97.05%
YoY
|
$17.38M
-28.24%
YoY
|
$9.384M
-60.27%
YoY
|
$15.60M
-30.58%
YoY
|
$16.56M
-48.72%
YoY
|
$24.22M
-42.61%
YoY
|
$23.62M
-0.58%
YoY
|
$22.47M
8.89%
YoY
|
$32.30M
38.73%
YoY
|
$42.21M
118.7%
YoY
|
$23.76M
27.82%
YoY
|
$20.64M
-29.61%
YoY
|
$23.28M
2328100.0%
YoY
|
$19.30M
N/A
|
$18.59M
N/A
|
$29.32M
N/A
|
$1.000K
N/A
|
| Cash & Equivalents |
$10.27M
9.48%
YoY
|
$22.36M
43.35%
YoY
|
$32.64M
97.05%
YoY
|
$17.38M
-28.24%
YoY
|
$9.384M
-60.27%
YoY
|
$15.60M
-30.58%
YoY
|
$16.56M
-48.7%
YoY
|
$24.22M
-42.61%
YoY
|
$23.62M
-0.58%
YoY
|
$22.47M
8.89%
YoY
|
$32.29M
38.67%
YoY
|
$42.21M
118.7%
YoY
|
$23.76M
27.82%
YoY
|
$20.64M
-29.61%
YoY
|
$23.28M
2328100.0%
YoY
|
$19.30M
N/A
|
$18.59M
N/A
|
$29.32M
N/A
|
$1.000K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$47.64M
97.46%
YoY
|
$35.33M
54.75%
YoY
|
$32.61M
35.07%
YoY
|
$26.98M
16.7%
YoY
|
$24.13M
-3.26%
YoY
|
$22.83M
-7.42%
YoY
|
$24.14M
-10.25%
YoY
|
$23.12M
-7.36%
YoY
|
$24.94M
0.99%
YoY
|
$24.66M
13.96%
YoY
|
$26.90M
22.7%
YoY
|
$24.96M
-3.0%
YoY
|
$24.70M
12.1%
YoY
|
$21.64M
20.79%
YoY
|
$21.92M
179.63%
YoY
|
$25.73M
223.74%
YoY
|
$22.03M
N/A
|
$17.92M
N/A
|
$7.840M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$57.92M
72.83%
YoY
|
$57.70M
50.12%
YoY
|
$65.25M
60.29%
YoY
|
$44.37M
-6.29%
YoY
|
$33.51M
-30.99%
YoY
|
$38.43M
-18.46%
YoY
|
$40.71M
-31.24%
YoY
|
$47.35M
-29.51%
YoY
|
$48.56M
0.22%
YoY
|
$47.14M
11.49%
YoY
|
$59.20M
30.96%
YoY
|
$67.17M
49.16%
YoY
|
$48.45M
19.29%
YoY
|
$42.28M
-10.49%
YoY
|
$45.21M
476.59%
YoY
|
$45.03M
466.57%
YoY
|
$40.62M
N/A
|
$47.23M
N/A
|
$7.840M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$989.1M
-11.52%
YoY
|
$979.4M
-13.08%
YoY
|
$1.007B
-13.64%
YoY
|
$1.096B
-3.35%
YoY
|
$1.118B
-3.85%
YoY
|
$1.127B
-5.17%
YoY
|
$1.167B
-2.97%
YoY
|
$1.134B
-6.89%
YoY
|
$1.163B
-6.96%
YoY
|
$1.188B
-5.67%
YoY
|
$1.202B
-6.1%
YoY
|
$1.218B
-9.57%
YoY
|
$1.250B
-9.12%
YoY
|
$1.260B
-9.02%
YoY
|
$1.280B
159.96%
YoY
|
$1.346B
170.98%
YoY
|
$1.375B
N/A
|
$1.385B
N/A
|
$492.5M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$0.00
-100.0%
YoY
|
$11.05M
-8.42%
YoY
|
$11.31M
-8.7%
YoY
|
$11.58M
-10.76%
YoY
|
$11.82M
-12.75%
YoY
|
$12.07M
-14.58%
YoY
|
$12.38M
-15.91%
YoY
|
$12.97M
-15.1%
YoY
|
$13.55M
-14.38%
YoY
|
$14.12M
-14.63%
YoY
|
$14.73M
-14.8%
YoY
|
$15.28M
-14.89%
YoY
|
$15.82M
-15.07%
YoY
|
$16.54M
N/A
|
$17.28M
N/A
|
$17.95M
N/A
|
$18.63M
N/A
|
N/A
|
| Other Assets |
$64.25M
-2.53%
YoY
|
$60.04M
-3.06%
YoY
|
$53.99M
13.13%
YoY
|
$46.25M
6.47%
YoY
|
$65.91M
42.9%
YoY
|
$61.94M
41.62%
YoY
|
$47.72M
-42.08%
YoY
|
$43.43M
-30.53%
YoY
|
$46.13M
1.96%
YoY
|
$43.74M
1.48%
YoY
|
$82.40M
70.95%
YoY
|
$62.52M
21.97%
YoY
|
$45.24M
2.8%
YoY
|
$43.10M
332.03%
YoY
|
$48.20M
7801.97%
YoY
|
$51.26M
9219.45%
YoY
|
$44.01M
N/A
|
$9.976M
N/A
|
$610.0K
N/A
|
| Total Long-Term Assets |
$1.130B
-12.67%
YoY
|
$1.113B
-14.27%
YoY
|
$1.158B
-12.85%
YoY
|
$1.244B
-3.77%
YoY
|
$1.294B
-3.19%
YoY
|
$1.298B
-5.72%
YoY
|
$1.328B
-8.1%
YoY
|
$1.293B
-11.52%
YoY
|
$1.337B
-10.78%
YoY
|
$1.377B
-9.94%
YoY
|
$1.445B
-8.32%
YoY
|
$1.461B
-12.47%
YoY
|
$1.498B
-12.59%
YoY
|
$1.529B
-10.71%
YoY
|
$1.576B
-20209.06%
YoY
|
$1.669B
219.05%
YoY
|
$1.714B
N/A
|
$1.712B
N/A
|
-$7.839M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$57.92M
72.83%
YoY
|
$57.70M
50.12%
YoY
|
$65.25M
60.29%
YoY
|
$44.37M
-6.29%
YoY
|
$33.51M
-30.99%
YoY
|
$38.43M
-18.46%
YoY
|
$40.71M
-31.24%
YoY
|
$47.35M
-29.51%
YoY
|
$48.56M
0.22%
YoY
|
$47.14M
11.49%
YoY
|
$59.20M
30.96%
YoY
|
$67.17M
49.16%
YoY
|
$48.45M
19.29%
YoY
|
$42.28M
-10.49%
YoY
|
$45.21M
476.59%
YoY
|
$45.03M
466.57%
YoY
|
$40.62M
N/A
|
$47.23M
N/A
|
$7.840M
N/A
|
| Total Long-Term Assets |
$1.130B
|
$1.113B
|
$1.158B
|
$1.244B
|
$1.294B
|
$1.298B
|
$1.328B
|
$1.293B
|
$1.337B
|
$1.377B
|
$1.445B
|
$1.461B
|
$1.498B
|
$1.529B
|
$1.576B
|
$1.669B
|
$1.714B
|
$1.712B
|
-$7.839M
|
| Total Assets |
$1.188B
-10.51%
YoY
|
$1.171B
-12.42%
YoY
|
$1.223B
-10.67%
YoY
|
$1.288B
-3.86%
YoY
|
$1.328B
-4.16%
YoY
|
$1.336B
-6.15%
YoY
|
$1.369B
-9.01%
YoY
|
$1.340B
-12.31%
YoY
|
$1.386B
-10.43%
YoY
|
$1.424B
-9.37%
YoY
|
$1.504B
-7.23%
YoY
|
$1.528B
-10.85%
YoY
|
$1.547B
-11.86%
YoY
|
$1.571B
-10.71%
YoY
|
$1.622B
162155300.0%
YoY
|
$1.714B
222.76%
YoY
|
$1.755B
N/A
|
$1.759B
221.99%
YoY
|
$1.000K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$27.92M
49.45%
YoY
|
$28.68M
56.38%
YoY
|
$26.94M
44.43%
YoY
|
$25.49M
61.57%
YoY
|
$18.68M
31.54%
YoY
|
$18.34M
10.73%
YoY
|
$18.65M
39.18%
YoY
|
$15.77M
1386.8%
YoY
|
$14.20M
1224.63%
YoY
|
$16.56M
823.76%
YoY
|
$13.40M
1337.77%
YoY
|
$1.061M
-32.85%
YoY
|
$1.072M
-63.7%
YoY
|
$1.793M
-89.68%
YoY
|
$932.0K
-50.84%
YoY
|
$1.580M
-0.88%
YoY
|
$2.953M
N/A
|
$17.38M
N/A
|
$1.896M
N/A
|
| Accrued Expenses |
$7.403M
-19.92%
YoY
|
$11.54M
-12.89%
YoY
|
$13.36M
-1.65%
YoY
|
$10.54M
-5.57%
YoY
|
$9.245M
-3.01%
YoY
|
$13.25M
-4.82%
YoY
|
$13.59M
-21.01%
YoY
|
$11.17M
-47.49%
YoY
|
$9.532M
-49.53%
YoY
|
$13.92M
-42.89%
YoY
|
$17.20M
-18.51%
YoY
|
$21.27M
39.21%
YoY
|
$18.89M
26.1%
YoY
|
$24.37M
N/A
|
$21.11M
N/A
|
$15.28M
N/A
|
$14.98M
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$354.4M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$36.46M
25.5%
YoY
|
$41.43M
11.31%
YoY
|
$41.43M
9.5%
YoY
|
$37.16M
14.2%
YoY
|
$29.05M
-0.92%
YoY
|
$37.22M
3.22%
YoY
|
$37.83M
4.51%
YoY
|
$32.54M
16.22%
YoY
|
$29.32M
14.42%
YoY
|
$36.06M
13.3%
YoY
|
$36.20M
30.68%
YoY
|
$28.00M
24.33%
YoY
|
$25.62M
8.61%
YoY
|
$31.82M
83.12%
YoY
|
$27.70M
1361.08%
YoY
|
$22.52M
1312.67%
YoY
|
$23.59M
N/A
|
$17.38M
N/A
|
$1.896M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$493.9M
-1.88%
YoY
|
$464.0M
-5.36%
YoY
|
$481.8M
-0.33%
YoY
|
$481.6M
4.65%
YoY
|
$503.4M
7.33%
YoY
|
$490.2M
4.56%
YoY
|
$483.4M
-8.4%
YoY
|
$460.2M
-12.76%
YoY
|
$469.0M
-10.91%
YoY
|
$468.9M
-10.86%
YoY
|
$527.7M
-5.17%
YoY
|
$527.5M
-11.48%
YoY
|
$526.5M
-14.45%
YoY
|
$526.0M
-14.73%
YoY
|
$556.5M
5662.97%
YoY
|
$596.0M
2521.65%
YoY
|
$615.4M
N/A
|
$616.8M
N/A
|
$9.656M
N/A
|
| Other Long-Term Liabilities |
$48.12M
18.46%
YoY
|
$40.60M
-7.14%
YoY
|
$39.48M
-12.93%
YoY
|
$40.11M
35.4%
YoY
|
$40.62M
30.1%
YoY
|
$43.73M
36.57%
YoY
|
$45.34M
44.85%
YoY
|
$29.63M
-14.57%
YoY
|
$31.22M
-10.32%
YoY
|
$32.02M
-14.41%
YoY
|
$31.30M
-14.7%
YoY
|
$34.68M
-8.07%
YoY
|
$34.81M
-10.49%
YoY
|
$37.41M
1.2%
YoY
|
$36.70M
240.06%
YoY
|
$37.72M
239.47%
YoY
|
$38.89M
N/A
|
$36.96M
N/A
|
$10.79M
N/A
|
| Total Long-Term Liabilities |
$542.0M
-0.36%
YoY
|
$504.6M
-5.5%
YoY
|
$521.3M
-1.41%
YoY
|
$521.7M
6.51%
YoY
|
$544.0M
8.75%
YoY
|
$533.9M
6.6%
YoY
|
$528.7M
-5.42%
YoY
|
$489.8M
-12.87%
YoY
|
$500.2M
-10.88%
YoY
|
$500.9M
-11.1%
YoY
|
$559.0M
-5.76%
YoY
|
$562.2M
-11.28%
YoY
|
$561.3M
-14.22%
YoY
|
$563.4M
-13.83%
YoY
|
$593.2M
2801.0%
YoY
|
$633.7M
1772.34%
YoY
|
$654.3M
N/A
|
$653.8M
N/A
|
$20.45M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$36.46M
25.5%
YoY
|
$41.43M
11.31%
YoY
|
$41.43M
9.5%
YoY
|
$37.16M
14.2%
YoY
|
$29.05M
-0.92%
YoY
|
$37.22M
3.22%
YoY
|
$37.83M
4.51%
YoY
|
$32.54M
16.22%
YoY
|
$29.32M
14.42%
YoY
|
$36.06M
13.3%
YoY
|
$36.20M
30.68%
YoY
|
$28.00M
24.33%
YoY
|
$25.62M
8.61%
YoY
|
$31.82M
83.12%
YoY
|
$27.70M
1361.08%
YoY
|
$22.52M
1312.67%
YoY
|
$23.59M
N/A
|
$17.38M
N/A
|
$1.896M
N/A
|
| Total Long-Term Liabilities |
$542.0M
-0.36%
YoY
|
$504.6M
-5.5%
YoY
|
$521.3M
-1.41%
YoY
|
$521.7M
6.51%
YoY
|
$544.0M
8.75%
YoY
|
$533.9M
6.6%
YoY
|
$528.7M
-5.42%
YoY
|
$489.8M
-12.87%
YoY
|
$500.2M
-10.88%
YoY
|
$500.9M
-11.1%
YoY
|
$559.0M
-5.76%
YoY
|
$562.2M
-11.28%
YoY
|
$561.3M
-14.22%
YoY
|
$563.4M
-13.83%
YoY
|
$593.2M
2801.0%
YoY
|
$633.7M
1772.34%
YoY
|
$654.3M
N/A
|
$653.8M
N/A
|
$20.45M
N/A
|
| Total Liabilities |
$578.5M
0.95%
YoY
|
$546.0M
-4.41%
YoY
|
$562.7M
-0.68%
YoY
|
$558.9M
6.99%
YoY
|
$573.1M
8.21%
YoY
|
$571.2M
6.38%
YoY
|
$566.5M
-4.8%
YoY
|
$522.4M
-11.49%
YoY
|
$529.6M
-9.77%
YoY
|
$536.9M
-9.79%
YoY
|
$595.1M
-4.15%
YoY
|
$590.2M
-10.06%
YoY
|
$586.9M
-13.42%
YoY
|
$595.2M
-11.32%
YoY
|
$620.9M
2678.81%
YoY
|
$656.2M
1751.66%
YoY
|
$677.9M
N/A
|
$671.2M
1261.08%
YoY
|
$22.34M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$543.4M
37.57%
YoY
|
-$528.5M
37.5%
YoY
|
-$491.5M
42.06%
YoY
|
-$421.3M
27.61%
YoY
|
-$395.0M
35.89%
YoY
|
-$384.3M
48.51%
YoY
|
-$345.9M
45.95%
YoY
|
-$330.1M
53.6%
YoY
|
-$290.7M
50.23%
YoY
|
-$258.8M
44.66%
YoY
|
-$237.0M
53.64%
YoY
|
-$214.9M
124.91%
YoY
|
-$193.5M
160.35%
YoY
|
-$178.9M
204.71%
YoY
|
-$154.3M
N/A
|
-$95.56M
N/A
|
-$74.33M
N/A
|
-$58.72M
N/A
|
$0.00
N/A
|
| Common Stock |
$57.00K
1.79%
YoY
|
$56.00K
0.0%
YoY
|
$56.00K
0.0%
YoY
|
$56.00K
0.0%
YoY
|
$56.00K
0.0%
YoY
|
$56.00K
0.0%
YoY
|
$56.00K
0.0%
YoY
|
$56.00K
-1.75%
YoY
|
$56.00K
-1.75%
YoY
|
$56.00K
-1.75%
YoY
|
$56.00K
-1.75%
YoY
|
$57.00K
0.0%
YoY
|
$57.00K
0.0%
YoY
|
$57.00K
0.0%
YoY
|
$57.00K
5600.0%
YoY
|
$57.00K
N/A
|
$57.00K
N/A
|
$57.00K
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$608.5M
-19.24%
YoY
|
$623.2M
-18.42%
YoY
|
$658.8M
-17.74%
YoY
|
$728.0M
-10.79%
YoY
|
$753.5M
-11.83%
YoY
|
$763.9M
-13.74%
YoY
|
$800.9M
-11.78%
YoY
|
$816.1M
-12.84%
YoY
|
$854.6M
-10.85%
YoY
|
$885.6M
-9.12%
YoY
|
$907.8M
-9.15%
YoY
|
$936.3M
-11.36%
YoY
|
$958.5M
-10.89%
YoY
|
$974.5M
-10.35%
YoY
|
$999.3M
99927100.0%
YoY
|
$1.056B
113.15%
YoY
|
$1.076B
N/A
|
$1.087B
118.64%
YoY
|
$1.000K
N/A
|
| Total Liabilities & Shareholders Equity |
$1.188B
-10.51%
YoY
|
$1.171B
-12.42%
YoY
|
$1.223B
-10.67%
YoY
|
$1.288B
-3.86%
YoY
|
$1.328B
-4.16%
YoY
|
$1.336B
-6.15%
YoY
|
$1.369B
-9.01%
YoY
|
$1.340B
-12.31%
YoY
|
$1.386B
-10.43%
YoY
|
$1.424B
-9.37%
YoY
|
$1.504B
-7.23%
YoY
|
$1.528B
-10.85%
YoY
|
$1.547B
-11.86%
YoY
|
$1.571B
-10.71%
YoY
|
$1.622B
208.87%
YoY
|
$1.714B
222.76%
YoY
|
$1.755B
N/A
|
$1.759B
221.99%
YoY
|
$525.0M
N/A
|
Loading...