|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$139.3M
35.24%
YoY
|
-$103.0M
79.77%
YoY
|
-$57.30M
-41.23%
YoY
|
-$97.49M
105.33%
YoY
|
-$47.48M
2400.32%
YoY
|
| Depreciation, Depletion And Amortization |
$58.75M
-41.73%
YoY
|
$100.8M
-7.6%
YoY
|
$109.1M
-16.94%
YoY
|
$131.4M
199.09%
YoY
|
$43.92M
69.26%
YoY
|
| Cash From Operating Activities |
$23.58M
-56.55%
YoY
|
$54.26M
-39.09%
YoY
|
$89.09M
-22.01%
YoY
|
$114.2M
103.59%
YoY
|
$56.11M
32.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.47M
-10.56%
YoY
|
$58.66M
182.26%
YoY
|
$20.78M
78.79%
YoY
|
$11.62M
-217.22%
YoY
|
-$9.916M
2037.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$69.25M
836.15%
YoY
|
$7.397M
-71.63%
YoY
|
$26.07M
-23.55%
YoY
|
$34.10M
-1554.2%
YoY
|
-$2.345M
N/A
|
| Cash From Investing Activities |
$16.78M
-132.73%
YoY
|
-$51.26M
-1069.24%
YoY
|
$5.289M
-76.47%
YoY
|
$22.48M
-283.32%
YoY
|
-$12.26M
2542.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.972M
-59.87%
YoY
|
$22.36M
-0.99%
YoY
|
$22.58M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.018M
24990.0%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.89M
1119.4%
YoY
|
-$3.025M
-96.73%
YoY
|
-$92.49M
-16.46%
YoY
|
-$110.7M
500.28%
YoY
|
-$18.44M
-55.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.58M
-56.55%
YoY
|
$54.26M
-39.09%
YoY
|
$89.09M
-22.01%
YoY
|
$114.2M
103.59%
YoY
|
$56.11M
32.56%
YoY
|
| Cash From Investing Activities |
$16.78M
-132.73%
YoY
|
-$51.26M
-1069.24%
YoY
|
$5.289M
-76.47%
YoY
|
$22.48M
-283.32%
YoY
|
-$12.26M
2542.46%
YoY
|
| Cash From Financing Activities |
-$36.89M
1119.4%
YoY
|
-$3.025M
-96.73%
YoY
|
-$92.49M
-16.46%
YoY
|
-$110.7M
500.28%
YoY
|
-$18.44M
-55.73%
YoY
|
| Net Change In Cash |
$3.469M
-12489.29%
YoY
|
-$28.00K
-101.48%
YoY
|
$1.887M
-92.74%
YoY
|
$25.99M
2.32%
YoY
|
$25.40M
12860.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.58M
-56.55%
YoY
|
$54.26M
-39.09%
YoY
|
$89.09M
-22.01%
YoY
|
$114.2M
103.59%
YoY
|
$56.11M
32.56%
YoY
|
| Capital Expenditures |
$52.47M
-10.56%
YoY
|
$58.66M
182.26%
YoY
|
$20.78M
78.79%
YoY
|
$11.62M
-217.22%
YoY
|
-$9.916M
2037.07%
YoY
|
| Free Cash Flow |
-$28.89M
556.61%
YoY
|
-$4.400M
-106.44%
YoY
|
$68.31M
-33.43%
YoY
|
$102.6M
55.41%
YoY
|
$66.02M
54.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.58M
45.05%
YoY
|
-$35.81M
9.3%
YoY
|
-$69.04M
575.69%
YoY
|
-$25.10M
-25.73%
YoY
|
-$9.361M
-64.31%
YoY
|
-$32.76M
102.63%
YoY
|
-$10.22M
-38.15%
YoY
|
-$33.80M
114.88%
YoY
|
-$26.23M
195.24%
YoY
|
-$16.17M
-14.77%
YoY
|
-$16.52M
-68.86%
YoY
|
-$15.73M
1.02%
YoY
|
-$8.885M
-10.31%
YoY
|
-$18.97M
-67.12%
YoY
|
-$53.05M
1796.57%
YoY
|
-$15.57M
-462.45%
YoY
|
-$9.906M
-317.67%
YoY
|
-$57.70M
2938.49%
YoY
|
-$2.797M
N/A
|
| Depreciation, Depletion And Amortization |
$13.16M
-17.87%
YoY
|
$13.09M
-26.43%
YoY
|
$14.71M
-26.13%
YoY
|
$14.93M
-61.34%
YoY
|
$16.02M
-34.61%
YoY
|
$17.79M
-31.73%
YoY
|
$19.91M
-26.28%
YoY
|
$38.61M
38.52%
YoY
|
$24.50M
-13.0%
YoY
|
$26.06M
-14.55%
YoY
|
$27.01M
-17.37%
YoY
|
$27.88M
-17.59%
YoY
|
$28.17M
-18.01%
YoY
|
$30.49M
16.98%
YoY
|
$32.69M
452.99%
YoY
|
$33.83M
468.06%
YoY
|
$34.35M
473.7%
YoY
|
$26.07M
103.54%
YoY
|
$5.912M
N/A
|
| Cash From Operating Activities |
-$7.725M
243.79%
YoY
|
$8.519M
-31.84%
YoY
|
$5.741M
-58.25%
YoY
|
$11.56M
-31.93%
YoY
|
-$2.247M
-120.39%
YoY
|
$12.50M
-35.9%
YoY
|
$13.75M
-46.49%
YoY
|
$16.99M
-47.7%
YoY
|
$11.02M
-3.66%
YoY
|
$19.50M
-31.13%
YoY
|
$25.70M
-24.68%
YoY
|
$32.48M
37.38%
YoY
|
$11.44M
-59.36%
YoY
|
$28.31M
18.91%
YoY
|
$34.12M
-1319.99%
YoY
|
$23.64M
10.74%
YoY
|
$28.15M
152.49%
YoY
|
$23.81M
16.9%
YoY
|
-$2.797M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.25M
455.12%
YoY
|
$19.46M
95.99%
YoY
|
$17.38M
-56.79%
YoY
|
$10.00M
143.81%
YoY
|
$5.630M
27.61%
YoY
|
$9.927M
74.28%
YoY
|
$40.22M
570.32%
YoY
|
$4.102M
13.75%
YoY
|
$4.412M
40.6%
YoY
|
$5.696M
34.59%
YoY
|
$6.000M
-251.4%
YoY
|
$3.606M
-326.37%
YoY
|
$3.138M
-270.92%
YoY
|
$4.232M
-143.38%
YoY
|
-$3.963M
4674.7%
YoY
|
-$1.593M
1968.83%
YoY
|
-$1.836M
N/A
|
-$9.756M
6194.19%
YoY
|
-$83.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.57M
-294.71%
YoY
|
$28.03M
1631.44%
YoY
|
$22.10M
952.64%
YoY
|
$26.60M
781.48%
YoY
|
-$7.483M
-1232.07%
YoY
|
$1.619M
-79.33%
YoY
|
$2.099M
-85.32%
YoY
|
$3.018M
226.27%
YoY
|
$661.0K
-1.49%
YoY
|
$7.833M
-21.84%
YoY
|
$14.30M
-26.16%
YoY
|
$925.0K
-77.5%
YoY
|
$671.0K
11.65%
YoY
|
$10.02M
-527.38%
YoY
|
$19.37M
N/A
|
$4.112M
N/A
|
$601.0K
N/A
|
-$2.345M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.68M
27.22%
YoY
|
$8.576M
-203.23%
YoY
|
$4.715M
-112.37%
YoY
|
$16.60M
-1631.55%
YoY
|
-$13.11M
249.59%
YoY
|
-$8.308M
-488.77%
YoY
|
-$38.12M
-559.28%
YoY
|
-$1.084M
-59.57%
YoY
|
-$3.751M
52.05%
YoY
|
$2.137M
-63.09%
YoY
|
$8.300M
-46.11%
YoY
|
-$2.681M
-206.43%
YoY
|
-$2.467M
99.76%
YoY
|
$5.790M
-147.85%
YoY
|
$15.40M
-18657.83%
YoY
|
$2.519M
-3371.43%
YoY
|
-$1.235M
2145.45%
YoY
|
-$12.10M
7707.1%
YoY
|
-$83.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.128M
-79.84%
YoY
|
N/A
|
N/A
|
N/A
|
$5.595M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$74.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.30M
264.51%
YoY
|
-$19.22M
-1497.89%
YoY
|
-$1.165M
-106.85%
YoY
|
-$23.17M
48.67%
YoY
|
$6.667M
-214.44%
YoY
|
$1.375M
-102.13%
YoY
|
$17.01M
-258.96%
YoY
|
-$15.58M
37.55%
YoY
|
-$5.826M
-0.31%
YoY
|
-$64.63M
73.65%
YoY
|
-$10.70M
-76.57%
YoY
|
-$11.33M
-55.85%
YoY
|
-$5.844M
169.56%
YoY
|
-$37.22M
-317.99%
YoY
|
-$45.66M
-1732.61%
YoY
|
-$25.66M
4.09%
YoY
|
-$2.168M
-84.82%
YoY
|
$17.08M
-183.52%
YoY
|
$2.797M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.725M
243.79%
YoY
|
$8.519M
-31.84%
YoY
|
$5.741M
-58.25%
YoY
|
$11.56M
-31.93%
YoY
|
-$2.247M
-120.39%
YoY
|
$12.50M
-35.9%
YoY
|
$13.75M
-46.49%
YoY
|
$16.99M
-47.7%
YoY
|
$11.02M
-3.66%
YoY
|
$19.50M
-31.13%
YoY
|
$25.70M
-24.68%
YoY
|
$32.48M
37.38%
YoY
|
$11.44M
-59.36%
YoY
|
$28.31M
18.91%
YoY
|
$34.12M
-1319.99%
YoY
|
$23.64M
10.74%
YoY
|
$28.15M
152.49%
YoY
|
$23.81M
16.9%
YoY
|
-$2.797M
N/A
|
| Cash From Investing Activities |
-$16.68M
27.22%
YoY
|
$8.576M
-203.23%
YoY
|
$4.715M
-112.37%
YoY
|
$16.60M
-1631.55%
YoY
|
-$13.11M
249.59%
YoY
|
-$8.308M
-488.77%
YoY
|
-$38.12M
-559.28%
YoY
|
-$1.084M
-59.57%
YoY
|
-$3.751M
52.05%
YoY
|
$2.137M
-63.09%
YoY
|
$8.300M
-46.11%
YoY
|
-$2.681M
-206.43%
YoY
|
-$2.467M
99.76%
YoY
|
$5.790M
-147.85%
YoY
|
$15.40M
-18657.83%
YoY
|
$2.519M
-3371.43%
YoY
|
-$1.235M
2145.45%
YoY
|
-$12.10M
7707.1%
YoY
|
-$83.00K
N/A
|
| Cash From Financing Activities |
$24.30M
264.51%
YoY
|
-$19.22M
-1497.89%
YoY
|
-$1.165M
-106.85%
YoY
|
-$23.17M
48.67%
YoY
|
$6.667M
-214.44%
YoY
|
$1.375M
-102.13%
YoY
|
$17.01M
-258.96%
YoY
|
-$15.58M
37.55%
YoY
|
-$5.826M
-0.31%
YoY
|
-$64.63M
73.65%
YoY
|
-$10.70M
-76.57%
YoY
|
-$11.33M
-55.85%
YoY
|
-$5.844M
169.56%
YoY
|
-$37.22M
-317.99%
YoY
|
-$45.66M
-1732.61%
YoY
|
-$25.66M
4.09%
YoY
|
-$2.168M
-84.82%
YoY
|
$17.08M
-183.52%
YoY
|
$2.797M
N/A
|
| Net Change In Cash |
-$7.725M
-11.14%
YoY
|
-$2.126M
-138.2%
YoY
|
$9.291M
-226.25%
YoY
|
$4.997M
1461.56%
YoY
|
-$8.693M
-701.59%
YoY
|
$5.566M
-112.94%
YoY
|
-$7.359M
-131.58%
YoY
|
$320.0K
-98.27%
YoY
|
$1.445M
-53.83%
YoY
|
-$43.00M
1279.91%
YoY
|
$23.30M
503.31%
YoY
|
$18.47M
3615.69%
YoY
|
$3.130M
-87.35%
YoY
|
-$3.116M
-110.82%
YoY
|
$3.862M
N/A
|
$497.0K
-114.69%
YoY
|
$24.75M
-875.86%
YoY
|
$28.79M
-12725.88%
YoY
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.725M
243.79%
YoY
|
$8.519M
-31.84%
YoY
|
$5.741M
-58.25%
YoY
|
$11.56M
-31.93%
YoY
|
-$2.247M
-120.39%
YoY
|
$12.50M
-35.9%
YoY
|
$13.75M
-46.49%
YoY
|
$16.99M
-47.7%
YoY
|
$11.02M
-3.66%
YoY
|
$19.50M
-31.13%
YoY
|
$25.70M
-24.68%
YoY
|
$32.48M
37.38%
YoY
|
$11.44M
-59.36%
YoY
|
$28.31M
18.91%
YoY
|
$34.12M
-1319.99%
YoY
|
$23.64M
10.74%
YoY
|
$28.15M
152.49%
YoY
|
$23.81M
16.9%
YoY
|
-$2.797M
N/A
|
| Capital Expenditures |
$31.25M
455.12%
YoY
|
$19.46M
95.99%
YoY
|
$17.38M
-56.79%
YoY
|
$10.00M
143.81%
YoY
|
$5.630M
27.61%
YoY
|
$9.927M
74.28%
YoY
|
$40.22M
570.32%
YoY
|
$4.102M
13.75%
YoY
|
$4.412M
40.6%
YoY
|
$5.696M
34.59%
YoY
|
$6.000M
-251.4%
YoY
|
$3.606M
-326.37%
YoY
|
$3.138M
-270.92%
YoY
|
$4.232M
-143.38%
YoY
|
-$3.963M
4674.7%
YoY
|
-$1.593M
1968.83%
YoY
|
-$1.836M
N/A
|
-$9.756M
6194.19%
YoY
|
-$83.00K
N/A
|
| Free Cash Flow |
-$38.98M
394.83%
YoY
|
-$10.94M
-525.23%
YoY
|
-$11.64M
-56.02%
YoY
|
$1.562M
-87.88%
YoY
|
-$7.877M
-219.17%
YoY
|
$2.572M
-81.37%
YoY
|
-$26.47M
-234.35%
YoY
|
$12.89M
-55.37%
YoY
|
$6.610M
-20.39%
YoY
|
$13.80M
-42.68%
YoY
|
$19.70M
-48.27%
YoY
|
$28.87M
14.41%
YoY
|
$8.303M
-72.31%
YoY
|
$24.08M
-28.26%
YoY
|
$38.09M
-1503.32%
YoY
|
$25.23M
17.78%
YoY
|
$29.99M
N/A
|
$33.57M
63.54%
YoY
|
-$2.714M
N/A
|
Loading...