|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Straight-line rental revenue and other non-cash revenue adjustments, net | |||||
| Amortization of net premiums on mortgages payable | |||||
| Impairments | |||||
| Gain on disposition of real estate assets | |||||
| Loss on extinguishment of debt, net | |||||
| Amortization of deferred financing costs | |||||
| Loss on deferred offering costs | |||||
| Equity-based compensation | |||||
| Equity in loss and impairment of investment in unconsolidated joint venture, net | |||||
| Reserve on member loan to unconsolidated joint venture | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net and other assets, net | |||||
| Accounts payable, accrued expenses and other liabilities, net | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Investment in real estate assets | |||||
| Capital expenditures and leasing costs | |||||
| Proceeds from disposition of real estate, net | |||||
| Investment in unconsolidated joint venture | |||||
| Return of investment from unconsolidated joint venture | |||||
| Origination of member loan to unconsolidated joint venture | |||||
| Principal repayments received on member loan to unconsolidated joint venture | |||||
| Principal repayments received on notes receivable | |||||
| Deposits for real estate assets | |||||
| Uses and refunds of deposits for real estate assets | |||||
| Proceeds from the settlement of property-related insurance claims | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayment of bridge facility, including debt extinguishment costs | |||||
| Proceeds from mortgages payable | |||||
| Payments on mortgages payable | |||||
| Proceeds from credit facility term loan | |||||
| Repayment of credit facility term loan | |||||
| Repayments of credit facility revolver | |||||
| Payments of deferred financing costs | |||||
| Repurchases of common stock under Share Repurchase Program | |||||
| Repurchases of common stock to settle tax obligations | |||||
| Payments of deferred equity offering costs | |||||
| Distributions to parent company, net | |||||
| Distributions paid | |||||
| Other financing activities | |||||
| Payments upon extinguishment of mortgages payable | |||||
| Net cash used in financing activities | |||||
| Net change in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Restricted cash at end of year | |||||
| Cash and cash equivalents and restricted cash at end of year | |||||
| Reconciliation of Cash and Cash Equivalents and Restricted Cash | |||||
| Cash and cash equivalents at beginning of year | |||||
| Restricted cash at beginning of year | |||||
Loading...