|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$203.7M
-15.93%
YoY
|
$242.3M
204.4%
YoY
|
$79.60M
37.95%
YoY
|
$57.70M
-133.9%
YoY
|
-$170.2M
518.47%
YoY
|
| Depreciation, Depletion And Amortization |
$127.4M
21.8%
YoY
|
$104.6M
61.17%
YoY
|
$64.90M
39.87%
YoY
|
$46.40M
47.71%
YoY
|
$31.41M
159.8%
YoY
|
| Cash From Operating Activities |
$359.5M
-29.59%
YoY
|
$510.6M
119.99%
YoY
|
$232.1M
-202.25%
YoY
|
-$227.0M
-1439.55%
YoY
|
$16.95M
-215.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.60M
20.92%
YoY
|
$65.00M
37.71%
YoY
|
$47.20M
-43.13%
YoY
|
$83.00M
-329.01%
YoY
|
-$36.24M
94.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-150.0%
YoY
|
-$200.0K
669.23%
YoY
|
| Cash From Investing Activities |
-$78.60M
21.11%
YoY
|
-$64.90M
37.79%
YoY
|
-$47.10M
-43.18%
YoY
|
-$82.90M
127.48%
YoY
|
-$36.44M
95.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$618.8M
364.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.50M
41.7%
YoY
|
-$55.40M
154.13%
YoY
|
-$21.80M
-446.03%
YoY
|
$6.300M
-98.94%
YoY
|
$595.9M
377.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$359.5M
-29.59%
YoY
|
$510.6M
119.99%
YoY
|
$232.1M
-202.25%
YoY
|
-$227.0M
-1439.55%
YoY
|
$16.95M
-215.06%
YoY
|
| Cash From Investing Activities |
-$78.60M
21.11%
YoY
|
-$64.90M
37.79%
YoY
|
-$47.10M
-43.18%
YoY
|
-$82.90M
127.48%
YoY
|
-$36.44M
95.68%
YoY
|
| Cash From Financing Activities |
-$78.50M
41.7%
YoY
|
-$55.40M
154.13%
YoY
|
-$21.80M
-446.03%
YoY
|
$6.300M
-98.94%
YoY
|
$595.9M
377.46%
YoY
|
| Net Change In Cash |
$202.4M
-48.14%
YoY
|
$390.3M
139.15%
YoY
|
$163.2M
-153.75%
YoY
|
-$303.6M
-152.68%
YoY
|
$576.4M
530.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$359.5M
-29.59%
YoY
|
$510.6M
119.99%
YoY
|
$232.1M
-202.25%
YoY
|
-$227.0M
-1439.55%
YoY
|
$16.95M
-215.06%
YoY
|
| Capital Expenditures |
$78.60M
20.92%
YoY
|
$65.00M
37.71%
YoY
|
$47.20M
-43.13%
YoY
|
$83.00M
-329.01%
YoY
|
-$36.24M
94.88%
YoY
|
| Free Cash Flow |
$280.9M
-36.96%
YoY
|
$445.6M
141.0%
YoY
|
$184.9M
-159.65%
YoY
|
-$310.0M
-682.83%
YoY
|
$53.19M
1274.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$103.3M
82.19%
YoY
|
$69.10M
-22.88%
YoY
|
$118.9M
289.84%
YoY
|
-$40.90M
-232.79%
YoY
|
$56.70M
-37.96%
YoY
|
$89.60M
-434.33%
YoY
|
$30.50M
-48.04%
YoY
|
$30.80M
833.33%
YoY
|
$91.40M
105.86%
YoY
|
-$26.80M
1.43%
YoY
|
$58.70M
184.52%
YoY
|
$3.300M
-93.29%
YoY
|
$44.40M
209.54%
YoY
|
-$26.42M
-84.81%
YoY
|
$20.63M
58.8%
YoY
|
$49.15M
1207.48%
YoY
|
$14.34M
N/A
|
-$174.0M
-3247.38%
YoY
|
$12.99M
N/A
|
$3.759M
-111.37%
YoY
|
| Depreciation, Depletion And Amortization |
$35.60M
25.8%
YoY
|
$34.50M
20.21%
YoY
|
$32.20M
17.52%
YoY
|
$32.40M
22.73%
YoY
|
$28.30M
28.05%
YoY
|
$28.70M
40.69%
YoY
|
$27.40M
66.06%
YoY
|
$26.40M
85.92%
YoY
|
$22.10M
60.14%
YoY
|
$20.40M
60.34%
YoY
|
$16.50M
20.24%
YoY
|
$14.20M
33.37%
YoY
|
$13.80M
48.26%
YoY
|
$12.72M
5.83%
YoY
|
$13.72M
77.86%
YoY
|
$10.65M
-8.81%
YoY
|
$9.308M
N/A
|
$12.02M
66.81%
YoY
|
$7.715M
N/A
|
$11.68M
139.07%
YoY
|
| Cash From Operating Activities |
$29.10M
-340.5%
YoY
|
$113.1M
-33.0%
YoY
|
$157.3M
-0.63%
YoY
|
$101.2M
-1.27%
YoY
|
-$12.10M
-114.94%
YoY
|
$168.8M
39.04%
YoY
|
$158.3M
47.39%
YoY
|
$102.5M
2528.21%
YoY
|
$81.00M
-13600.0%
YoY
|
$121.4M
-273.68%
YoY
|
$107.4M
-448.49%
YoY
|
$3.900M
-106.18%
YoY
|
-$600.0K
-99.05%
YoY
|
-$69.90M
-374.99%
YoY
|
-$30.82M
-19.39%
YoY
|
-$63.10M
-312.06%
YoY
|
-$63.18M
N/A
|
$25.42M
-296.65%
YoY
|
-$38.23M
N/A
|
$29.76M
-1751.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.70M
54.55%
YoY
|
$28.60M
44.44%
YoY
|
$20.50M
6.77%
YoY
|
$17.40M
2.96%
YoY
|
$12.10M
32.97%
YoY
|
$19.80M
9.39%
YoY
|
$19.20M
137.04%
YoY
|
$16.90M
50.89%
YoY
|
$9.100M
-7.14%
YoY
|
$18.10M
-46.31%
YoY
|
$8.100M
-136.81%
YoY
|
$11.20M
-202.23%
YoY
|
$9.800M
-160.02%
YoY
|
$33.71M
-309.54%
YoY
|
-$22.01M
108.34%
YoY
|
-$10.96M
14.21%
YoY
|
-$16.33M
N/A
|
-$16.09M
42.36%
YoY
|
-$10.56M
N/A
|
-$9.593M
31.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
$100.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
-0.99%
YoY
|
N/A
|
N/A
|
$100.0K
N/A
|
$101.0K
N/A
|
-$1.000K
-66.67%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
-$197.0K
N/A
|
| Cash From Investing Activities |
-$18.70M
54.55%
YoY
|
-$28.60M
45.18%
YoY
|
-$20.60M
7.29%
YoY
|
-$17.30M
2.37%
YoY
|
-$12.10M
32.97%
YoY
|
-$19.70M
9.44%
YoY
|
-$19.20M
137.04%
YoY
|
-$16.90M
49.56%
YoY
|
-$9.100M
-6.19%
YoY
|
-$18.00M
-46.44%
YoY
|
-$8.100M
-63.19%
YoY
|
-$11.30M
3.14%
YoY
|
-$9.700M
-40.59%
YoY
|
-$33.61M
108.91%
YoY
|
-$22.01M
108.29%
YoY
|
-$10.96M
11.91%
YoY
|
-$16.33M
N/A
|
-$16.09M
42.03%
YoY
|
-$10.57M
N/A
|
-$9.790M
34.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$800.0K
-86.89%
YoY
|
N/A
N/A
|
$900.0K
-75.0%
YoY
|
$1.600M
-54.29%
YoY
|
$6.100M
258.82%
YoY
|
N/A
N/A
|
$3.600M
414.29%
YoY
|
$3.500M
0.0%
YoY
|
$1.700M
-22.73%
YoY
|
N/A
N/A
|
$700.0K
-83.51%
YoY
|
$3.500M
-3.98%
YoY
|
$2.200M
-86.92%
YoY
|
N/A
N/A
|
$4.244M
-99.31%
YoY
|
$3.645M
5033.8%
YoY
|
$16.82M
N/A
|
$500.0K
N/A
|
$618.2M
N/A
|
$71.00K
-99.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.90M
74.17%
YoY
|
-$20.20M
29.49%
YoY
|
-$21.30M
52.14%
YoY
|
-$25.00M
96.85%
YoY
|
-$12.00M
-8.4%
YoY
|
-$15.60M
90.24%
YoY
|
-$14.00M
102.9%
YoY
|
-$12.70M
337.93%
YoY
|
-$13.10M
244.74%
YoY
|
-$8.200M
121.02%
YoY
|
-$6.900M
170.59%
YoY
|
-$2.900M
-309.24%
YoY
|
-$3.800M
-134.01%
YoY
|
-$3.710M
-72.67%
YoY
|
-$2.550M
-100.42%
YoY
|
$1.386M
-128.01%
YoY
|
$11.17M
N/A
|
-$13.58M
482.16%
YoY
|
$614.4M
N/A
|
-$4.948M
-103.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.10M
-340.5%
YoY
|
$113.1M
-33.0%
YoY
|
$157.3M
-0.63%
YoY
|
$101.2M
-1.27%
YoY
|
-$12.10M
-114.94%
YoY
|
$168.8M
39.04%
YoY
|
$158.3M
47.39%
YoY
|
$102.5M
2528.21%
YoY
|
$81.00M
-13600.0%
YoY
|
$121.4M
-273.68%
YoY
|
$107.4M
-448.49%
YoY
|
$3.900M
-106.18%
YoY
|
-$600.0K
-99.05%
YoY
|
-$69.90M
-374.99%
YoY
|
-$30.82M
-19.39%
YoY
|
-$63.10M
-312.06%
YoY
|
-$63.18M
N/A
|
$25.42M
-296.65%
YoY
|
-$38.23M
N/A
|
$29.76M
-1751.33%
YoY
|
| Cash From Investing Activities |
-$18.70M
54.55%
YoY
|
-$28.60M
45.18%
YoY
|
-$20.60M
7.29%
YoY
|
-$17.30M
2.37%
YoY
|
-$12.10M
32.97%
YoY
|
-$19.70M
9.44%
YoY
|
-$19.20M
137.04%
YoY
|
-$16.90M
49.56%
YoY
|
-$9.100M
-6.19%
YoY
|
-$18.00M
-46.44%
YoY
|
-$8.100M
-63.19%
YoY
|
-$11.30M
3.14%
YoY
|
-$9.700M
-40.59%
YoY
|
-$33.61M
108.91%
YoY
|
-$22.01M
108.29%
YoY
|
-$10.96M
11.91%
YoY
|
-$16.33M
N/A
|
-$16.09M
42.03%
YoY
|
-$10.57M
N/A
|
-$9.790M
34.16%
YoY
|
| Cash From Financing Activities |
-$20.90M
74.17%
YoY
|
-$20.20M
29.49%
YoY
|
-$21.30M
52.14%
YoY
|
-$25.00M
96.85%
YoY
|
-$12.00M
-8.4%
YoY
|
-$15.60M
90.24%
YoY
|
-$14.00M
102.9%
YoY
|
-$12.70M
337.93%
YoY
|
-$13.10M
244.74%
YoY
|
-$8.200M
121.02%
YoY
|
-$6.900M
170.59%
YoY
|
-$2.900M
-309.24%
YoY
|
-$3.800M
-134.01%
YoY
|
-$3.710M
-72.67%
YoY
|
-$2.550M
-100.42%
YoY
|
$1.386M
-128.01%
YoY
|
$11.17M
N/A
|
-$13.58M
482.16%
YoY
|
$614.4M
N/A
|
-$4.948M
-103.89%
YoY
|
| Net Change In Cash |
-$10.50M
-70.99%
YoY
|
$64.30M
-51.84%
YoY
|
$115.4M
-7.75%
YoY
|
$58.90M
-19.2%
YoY
|
-$36.20M
-161.56%
YoY
|
$133.5M
40.23%
YoY
|
$125.1M
35.39%
YoY
|
$72.90M
-807.77%
YoY
|
$58.80M
-517.02%
YoY
|
$95.20M
-188.79%
YoY
|
$92.40M
-266.86%
YoY
|
-$10.30M
-85.83%
YoY
|
-$14.10M
-79.37%
YoY
|
-$107.2M
2425.8%
YoY
|
-$55.37M
-109.79%
YoY
|
-$72.67M
-583.87%
YoY
|
-$68.33M
N/A
|
-$4.245M
-84.03%
YoY
|
$565.6M
N/A
|
$15.02M
-87.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.10M
-340.5%
YoY
|
$113.1M
-33.0%
YoY
|
$157.3M
-0.63%
YoY
|
$101.2M
-1.27%
YoY
|
-$12.10M
-114.94%
YoY
|
$168.8M
39.04%
YoY
|
$158.3M
47.39%
YoY
|
$102.5M
2528.21%
YoY
|
$81.00M
-13600.0%
YoY
|
$121.4M
-273.68%
YoY
|
$107.4M
-448.49%
YoY
|
$3.900M
-106.18%
YoY
|
-$600.0K
-99.05%
YoY
|
-$69.90M
-374.99%
YoY
|
-$30.82M
-19.39%
YoY
|
-$63.10M
-312.06%
YoY
|
-$63.18M
N/A
|
$25.42M
-296.65%
YoY
|
-$38.23M
N/A
|
$29.76M
-1751.33%
YoY
|
| Capital Expenditures |
$18.70M
54.55%
YoY
|
$28.60M
44.44%
YoY
|
$20.50M
6.77%
YoY
|
$17.40M
2.96%
YoY
|
$12.10M
32.97%
YoY
|
$19.80M
9.39%
YoY
|
$19.20M
137.04%
YoY
|
$16.90M
50.89%
YoY
|
$9.100M
-7.14%
YoY
|
$18.10M
-46.31%
YoY
|
$8.100M
-136.81%
YoY
|
$11.20M
-202.23%
YoY
|
$9.800M
-160.02%
YoY
|
$33.71M
-309.54%
YoY
|
-$22.01M
108.34%
YoY
|
-$10.96M
14.21%
YoY
|
-$16.33M
N/A
|
-$16.09M
42.36%
YoY
|
-$10.56M
N/A
|
-$9.593M
31.46%
YoY
|
| Free Cash Flow |
$10.40M
-142.98%
YoY
|
$84.50M
-43.29%
YoY
|
$136.8M
-1.65%
YoY
|
$83.80M
-2.1%
YoY
|
-$24.20M
-133.66%
YoY
|
$149.0M
44.24%
YoY
|
$139.1M
40.08%
YoY
|
$85.60M
-1272.6%
YoY
|
$71.90M
-791.35%
YoY
|
$103.3M
-199.7%
YoY
|
$99.30M
-1226.62%
YoY
|
-$7.300M
-86.0%
YoY
|
-$10.40M
-77.8%
YoY
|
-$103.6M
-349.62%
YoY
|
-$8.814M
-68.14%
YoY
|
-$52.15M
-232.52%
YoY
|
-$46.85M
N/A
|
$41.51M
-2654.28%
YoY
|
-$27.67M
N/A
|
$39.35M
616.11%
YoY
|
Loading...