|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income | |||||
| Adjustments for: | |||||
| Share-based compensation | |||||
| Employee benefit expenses | |||||
| Depreciation and amortization | |||||
| Loss on disposal of assets and impairment | |||||
| Interest income and expenses | |||||
| Net exchange differences | |||||
| Income taxes | |||||
| Change in working capital | |||||
| Trade receivables | |||||
| Inventories | |||||
| Trade payables | |||||
| Change in other current assets / liabilities | |||||
| Change in provisions | |||||
| Interest received | |||||
| Income taxes paid | |||||
| Cash inflow from operating activities | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from disposal of tangible assets | |||||
| Purchase of intangible assets | |||||
| Payment of contingent considerations | |||||
| Cash (outflow) from investing activities | |||||
| Payments of lease liabilities | |||||
| Proceeds from issuance of shares | |||||
| Net proceeds from the IPO | |||||
| Equity transaction costs | |||||
| Proceeds on sale of treasury shares related to share-based compensation | |||||
| Interest paid | |||||
| Cash (outflow) from financing activities | |||||
| Change in net cash and cash equivalents | |||||
| Net cash and cash equivalents as of January 1 | |||||
| Net impact of foreign exchange rate differences | |||||
| Net cash and cash equivalents at December 31 | |||||
Loading...