|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.85M
-31.56%
YoY
|
-$42.16M
-18.6%
YoY
|
-$51.79M
-11.03%
YoY
|
-$58.21M
139.97%
YoY
|
-$24.26M
-216.88%
YoY
|
| Depreciation, Depletion And Amortization |
$4.843M
0.31%
YoY
|
$4.828M
-9.93%
YoY
|
$5.360M
-1.03%
YoY
|
$5.416M
17.74%
YoY
|
$4.600M
53.33%
YoY
|
| Cash From Operating Activities |
$7.452M
55.06%
YoY
|
$4.806M
-139.39%
YoY
|
-$12.20M
-40.36%
YoY
|
-$20.46M
-494.31%
YoY
|
$5.189M
-86.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.484M
55.47%
YoY
|
$2.241M
2.66%
YoY
|
$2.183M
-40.95%
YoY
|
$3.697M
3.73%
YoY
|
$3.564M
246.02%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.495M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$38.31M
-322.57%
YoY
|
-$17.21M
-110.46%
YoY
|
$164.5M
-292.88%
YoY
|
-$85.28M
-60.45%
YoY
|
-$215.6M
-10881.3%
YoY
|
| Cash From Investing Activities |
$34.82M
-279.02%
YoY
|
-$19.45M
-111.98%
YoY
|
$162.3M
-282.42%
YoY
|
-$88.98M
-59.4%
YoY
|
-$219.2M
-22696.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$49.87M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.10M
-14.28%
YoY
|
$25.78M
-65.43%
YoY
|
$74.57M
156.01%
YoY
|
$29.13M
302.97%
YoY
|
$7.228M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$22.60M
-19.81%
YoY
|
| Cash From Financing Activities |
-$20.39M
-12.4%
YoY
|
-$23.27M
-81.26%
YoY
|
-$124.2M
333.93%
YoY
|
-$28.62M
-108.93%
YoY
|
$320.5M
39764.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.452M
55.06%
YoY
|
$4.806M
-139.39%
YoY
|
-$12.20M
-40.36%
YoY
|
-$20.46M
-494.31%
YoY
|
$5.189M
-86.18%
YoY
|
| Cash From Investing Activities |
$34.82M
-279.02%
YoY
|
-$19.45M
-111.98%
YoY
|
$162.3M
-282.42%
YoY
|
-$88.98M
-59.4%
YoY
|
-$219.2M
-22696.91%
YoY
|
| Cash From Financing Activities |
-$20.39M
-12.4%
YoY
|
-$23.27M
-81.26%
YoY
|
-$124.2M
333.93%
YoY
|
-$28.62M
-108.93%
YoY
|
$320.5M
39764.93%
YoY
|
| Net Change In Cash |
$7.452M
-119.46%
YoY
|
-$38.29M
-246.52%
YoY
|
$26.13M
-118.95%
YoY
|
-$137.9M
-229.22%
YoY
|
$106.7M
170.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.452M
55.06%
YoY
|
$4.806M
-139.39%
YoY
|
-$12.20M
-40.36%
YoY
|
-$20.46M
-494.31%
YoY
|
$5.189M
-86.18%
YoY
|
| Capital Expenditures |
$3.484M
55.47%
YoY
|
$2.241M
2.66%
YoY
|
$2.183M
-40.95%
YoY
|
$3.697M
3.73%
YoY
|
$3.564M
246.02%
YoY
|
| Free Cash Flow |
$3.968M
54.7%
YoY
|
$2.565M
-117.83%
YoY
|
-$14.39M
-40.45%
YoY
|
-$24.16M
-1586.65%
YoY
|
$1.625M
-95.55%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.498M
-26.76%
YoY
|
-$6.375M
-44.11%
YoY
|
-$7.277M
-34.88%
YoY
|
-$8.703M
-18.69%
YoY
|
-$8.872M
-10.16%
YoY
|
-$11.41M
-0.59%
YoY
|
-$11.18M
-13.01%
YoY
|
-$10.70M
-39.15%
YoY
|
-$9.875M
-18.59%
YoY
|
-$11.47M
-20.25%
YoY
|
-$12.85M
-20.76%
YoY
|
-$17.59M
13.64%
YoY
|
-$12.13M
27.56%
YoY
|
-$14.39M
53.05%
YoY
|
-$16.21M
544.1%
YoY
|
-$15.48M
446.96%
YoY
|
-$9.509M
-199.99%
YoY
|
-$9.400M
-242.32%
YoY
|
-$2.517M
-137.56%
YoY
|
| Depreciation, Depletion And Amortization |
$1.078M
-9.64%
YoY
|
$1.000M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.285M
4.22%
YoY
|
$1.193M
-9.62%
YoY
|
$1.000M
-9.09%
YoY
|
$1.100M
-8.33%
YoY
|
$1.233M
-12.99%
YoY
|
$1.320M
-9.77%
YoY
|
$1.100M
-15.38%
YoY
|
$1.200M
0.0%
YoY
|
$1.417M
18.08%
YoY
|
$1.463M
25.15%
YoY
|
$1.300M
18.18%
YoY
|
$1.200M
9.09%
YoY
|
$1.200M
0.0%
YoY
|
$1.169M
12.4%
YoY
|
$1.100M
57.14%
YoY
|
$1.100M
57.14%
YoY
|
| Cash From Operating Activities |
-$1.060M
-207.61%
YoY
|
$2.533M
758.64%
YoY
|
$2.567M
84.94%
YoY
|
$3.412M
59.59%
YoY
|
$985.0K
-214.27%
YoY
|
$295.0K
-110.31%
YoY
|
$1.388M
-132.16%
YoY
|
$2.138M
-151.31%
YoY
|
-$862.0K
-88.61%
YoY
|
-$2.860M
-17.22%
YoY
|
-$4.316M
61.77%
YoY
|
-$4.167M
-38.45%
YoY
|
-$7.568M
68.48%
YoY
|
-$3.455M
286.47%
YoY
|
-$2.668M
-138.81%
YoY
|
-$6.770M
-282.78%
YoY
|
-$4.492M
-141.98%
YoY
|
-$894.0K
-103.33%
YoY
|
$6.875M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.148M
104.63%
YoY
|
$371.0K
144.08%
YoY
|
$492.0K
0.41%
YoY
|
$1.473M
41.91%
YoY
|
$561.0K
-49.14%
YoY
|
$152.0K
-56.57%
YoY
|
$490.0K
-11.55%
YoY
|
$1.038M
483.15%
YoY
|
$1.103M
-14.96%
YoY
|
$350.0K
-148.21%
YoY
|
$554.0K
-180.29%
YoY
|
$178.0K
-81.91%
YoY
|
$1.297M
-215.39%
YoY
|
-$726.0K
2.83%
YoY
|
-$690.0K
-43.16%
YoY
|
$984.0K
89.23%
YoY
|
-$1.124M
212.22%
YoY
|
-$706.0K
5.37%
YoY
|
-$1.214M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.497M
-123.53%
YoY
|
$14.10M
444.14%
YoY
|
$12.62M
1479.1%
YoY
|
$14.08M
-145.11%
YoY
|
$10.61M
-82.26%
YoY
|
$2.592M
-82.4%
YoY
|
$799.0K
-22.12%
YoY
|
-$31.21M
-135.09%
YoY
|
$59.80M
812.11%
YoY
|
$14.73M
-136.99%
YoY
|
$1.026M
-115.9%
YoY
|
$88.94M
-295.2%
YoY
|
$6.556M
-132.8%
YoY
|
-$39.82M
-74.19%
YoY
|
-$6.454M
-84.38%
YoY
|
-$45.56M
N/A
|
-$19.99M
-1099.4%
YoY
|
-$154.3M
N/A
|
-$41.32M
N/A
|
| Cash From Investing Activities |
-$3.645M
-136.27%
YoY
|
$13.73M
462.83%
YoY
|
$12.13M
3823.95%
YoY
|
$12.61M
-139.09%
YoY
|
$10.05M
-82.87%
YoY
|
$2.440M
-83.06%
YoY
|
$309.0K
-34.53%
YoY
|
-$32.25M
-136.33%
YoY
|
$58.69M
1015.9%
YoY
|
$14.40M
-135.51%
YoY
|
$472.0K
-106.61%
YoY
|
$88.76M
-290.69%
YoY
|
$5.259M
-124.91%
YoY
|
-$40.55M
-73.84%
YoY
|
-$7.144M
-83.2%
YoY
|
-$46.55M
8851.35%
YoY
|
-$21.11M
-1387.32%
YoY
|
-$155.0M
23038.36%
YoY
|
-$42.53M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.493M
-14.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.270M
-50.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.72M
-18.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.07M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$66.00K
-99.71%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.509M
-15.54%
YoY
|
-$6.780M
-11.22%
YoY
|
-$3.852M
-13.98%
YoY
|
-$4.247M
-8.39%
YoY
|
-$6.523M
-57.79%
YoY
|
-$7.637M
-70.52%
YoY
|
-$4.478M
-93.77%
YoY
|
-$4.636M
-57.65%
YoY
|
-$15.45M
128.8%
YoY
|
-$25.91M
-11172.65%
YoY
|
-$71.87M
804.99%
YoY
|
-$10.95M
-22.67%
YoY
|
-$6.754M
-7.05%
YoY
|
$234.0K
-87.89%
YoY
|
-$7.942M
375.0%
YoY
|
-$14.16M
-104.32%
YoY
|
-$7.266M
315.2%
YoY
|
$1.932M
-24.24%
YoY
|
-$1.672M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.060M
-207.61%
YoY
|
$2.533M
758.64%
YoY
|
$2.567M
84.94%
YoY
|
$3.412M
59.59%
YoY
|
$985.0K
-214.27%
YoY
|
$295.0K
-110.31%
YoY
|
$1.388M
-132.16%
YoY
|
$2.138M
-151.31%
YoY
|
-$862.0K
-88.61%
YoY
|
-$2.860M
-17.22%
YoY
|
-$4.316M
61.77%
YoY
|
-$4.167M
-38.45%
YoY
|
-$7.568M
68.48%
YoY
|
-$3.455M
286.47%
YoY
|
-$2.668M
-138.81%
YoY
|
-$6.770M
-282.78%
YoY
|
-$4.492M
-141.98%
YoY
|
-$894.0K
-103.33%
YoY
|
$6.875M
N/A
|
| Cash From Investing Activities |
-$3.645M
-136.27%
YoY
|
$13.73M
462.83%
YoY
|
$12.13M
3823.95%
YoY
|
$12.61M
-139.09%
YoY
|
$10.05M
-82.87%
YoY
|
$2.440M
-83.06%
YoY
|
$309.0K
-34.53%
YoY
|
-$32.25M
-136.33%
YoY
|
$58.69M
1015.9%
YoY
|
$14.40M
-135.51%
YoY
|
$472.0K
-106.61%
YoY
|
$88.76M
-290.69%
YoY
|
$5.259M
-124.91%
YoY
|
-$40.55M
-73.84%
YoY
|
-$7.144M
-83.2%
YoY
|
-$46.55M
8851.35%
YoY
|
-$21.11M
-1387.32%
YoY
|
-$155.0M
23038.36%
YoY
|
-$42.53M
N/A
|
| Cash From Financing Activities |
-$5.509M
-15.54%
YoY
|
-$6.780M
-11.22%
YoY
|
-$3.852M
-13.98%
YoY
|
-$4.247M
-8.39%
YoY
|
-$6.523M
-57.79%
YoY
|
-$7.637M
-70.52%
YoY
|
-$4.478M
-93.77%
YoY
|
-$4.636M
-57.65%
YoY
|
-$15.45M
128.8%
YoY
|
-$25.91M
-11172.65%
YoY
|
-$71.87M
804.99%
YoY
|
-$10.95M
-22.67%
YoY
|
-$6.754M
-7.05%
YoY
|
$234.0K
-87.89%
YoY
|
-$7.942M
375.0%
YoY
|
-$14.16M
-104.32%
YoY
|
-$7.266M
315.2%
YoY
|
$1.932M
-24.24%
YoY
|
-$1.672M
N/A
|
| Net Change In Cash |
-$10.21M
-326.37%
YoY
|
$9.486M
-293.51%
YoY
|
$10.84M
-489.79%
YoY
|
$11.86M
-133.95%
YoY
|
$4.512M
-89.35%
YoY
|
-$4.902M
-65.89%
YoY
|
-$2.781M
-96.33%
YoY
|
-$34.92M
-147.33%
YoY
|
$42.37M
-567.51%
YoY
|
-$14.37M
-67.17%
YoY
|
-$75.72M
326.48%
YoY
|
$73.78M
-209.39%
YoY
|
-$9.063M
-72.43%
YoY
|
-$43.77M
-71.58%
YoY
|
-$17.75M
-52.44%
YoY
|
-$67.45M
-120.4%
YoY
|
-$32.87M
-410.39%
YoY
|
-$154.0M
-636.17%
YoY
|
-$37.33M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.060M
-207.61%
YoY
|
$2.533M
758.64%
YoY
|
$2.567M
84.94%
YoY
|
$3.412M
59.59%
YoY
|
$985.0K
-214.27%
YoY
|
$295.0K
-110.31%
YoY
|
$1.388M
-132.16%
YoY
|
$2.138M
-151.31%
YoY
|
-$862.0K
-88.61%
YoY
|
-$2.860M
-17.22%
YoY
|
-$4.316M
61.77%
YoY
|
-$4.167M
-38.45%
YoY
|
-$7.568M
68.48%
YoY
|
-$3.455M
286.47%
YoY
|
-$2.668M
-138.81%
YoY
|
-$6.770M
-282.78%
YoY
|
-$4.492M
-141.98%
YoY
|
-$894.0K
-103.33%
YoY
|
$6.875M
N/A
|
| Capital Expenditures |
$1.148M
104.63%
YoY
|
$371.0K
144.08%
YoY
|
$492.0K
0.41%
YoY
|
$1.473M
41.91%
YoY
|
$561.0K
-49.14%
YoY
|
$152.0K
-56.57%
YoY
|
$490.0K
-11.55%
YoY
|
$1.038M
483.15%
YoY
|
$1.103M
-14.96%
YoY
|
$350.0K
-148.21%
YoY
|
$554.0K
-180.29%
YoY
|
$178.0K
-81.91%
YoY
|
$1.297M
-215.39%
YoY
|
-$726.0K
2.83%
YoY
|
-$690.0K
-43.16%
YoY
|
$984.0K
89.23%
YoY
|
-$1.124M
212.22%
YoY
|
-$706.0K
5.37%
YoY
|
-$1.214M
N/A
|
| Free Cash Flow |
-$2.208M
-620.75%
YoY
|
$2.162M
1411.89%
YoY
|
$2.075M
131.07%
YoY
|
$1.939M
76.27%
YoY
|
$424.0K
-121.58%
YoY
|
$143.0K
-104.45%
YoY
|
$898.0K
-118.44%
YoY
|
$1.100M
-125.32%
YoY
|
-$1.965M
-77.83%
YoY
|
-$3.210M
17.63%
YoY
|
-$4.870M
146.21%
YoY
|
-$4.345M
-43.96%
YoY
|
-$8.865M
163.21%
YoY
|
-$2.729M
1351.6%
YoY
|
-$1.978M
-124.45%
YoY
|
-$7.754M
-343.53%
YoY
|
-$3.368M
-130.45%
YoY
|
-$188.0K
-100.68%
YoY
|
$8.089M
N/A
|
Loading...