|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$136.8M
N/A
|
$201.7M
66.45%
YoY
|
$121.2M
-14.89%
YoY
|
$142.3M
0.0%
YoY
|
$142.3M
358.82%
YoY
|
| Depreciation, Depletion And Amortization |
$21.00M
N/A
|
$12.87M
-76.52%
YoY
|
$54.82M
279.79%
YoY
|
$14.44M
-71.9%
YoY
|
$51.37M
271.36%
YoY
|
| Cash From Operating Activities |
$328.3M
N/A
|
$245.7M
42.86%
YoY
|
$172.0M
-1.89%
YoY
|
$175.3M
0.0%
YoY
|
$175.3M
65.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.51M
N/A
|
$31.90M
41.33%
YoY
|
$22.57M
87.5%
YoY
|
$12.04M
0.0%
YoY
|
$12.04M
214.42%
YoY
|
| Acquisitions |
$436.1M
N/A
|
$26.76M
N/A
|
$0.00
-100.0%
YoY
|
$23.80M
N/A
|
N/A
|
| Other Investing Activities |
-$93.06M
N/A
|
-$194.6M
140.85%
YoY
|
-$80.81M
-37.72%
YoY
|
-$129.8M
0.0%
YoY
|
-$129.8M
189.63%
YoY
|
| Cash From Investing Activities |
-$121.6M
N/A
|
-$226.5M
119.13%
YoY
|
-$103.4M
-27.09%
YoY
|
-$141.8M
0.0%
YoY
|
-$141.8M
191.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.02M
N/A
|
$25.07M
684.14%
YoY
|
$3.197M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.15M
N/A
|
-$35.67M
276.5%
YoY
|
-$9.475M
-454.87%
YoY
|
$2.670M
0.0%
YoY
|
$2.670M
-104.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$328.3M
N/A
|
$245.7M
42.86%
YoY
|
$172.0M
-1.89%
YoY
|
$175.3M
0.0%
YoY
|
$175.3M
65.38%
YoY
|
| Cash From Investing Activities |
-$121.6M
N/A
|
-$226.5M
119.13%
YoY
|
-$103.4M
-27.09%
YoY
|
-$141.8M
0.0%
YoY
|
-$141.8M
191.76%
YoY
|
| Cash From Financing Activities |
-$75.15M
N/A
|
-$35.67M
276.5%
YoY
|
-$9.475M
-454.87%
YoY
|
$2.670M
0.0%
YoY
|
$2.670M
-104.97%
YoY
|
| Net Change In Cash |
$133.2M
N/A
|
-$20.56M
-135.68%
YoY
|
$57.64M
59.4%
YoY
|
$36.16M
0.0%
YoY
|
$36.16M
497.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$328.3M
N/A
|
$245.7M
42.86%
YoY
|
$172.0M
-1.89%
YoY
|
$175.3M
0.0%
YoY
|
$175.3M
65.38%
YoY
|
| Capital Expenditures |
$28.51M
N/A
|
$31.90M
41.33%
YoY
|
$22.57M
87.5%
YoY
|
$12.04M
0.0%
YoY
|
$12.04M
214.42%
YoY
|
| Free Cash Flow |
$299.8M
N/A
|
$213.8M
43.09%
YoY
|
$149.4M
-8.48%
YoY
|
$163.2M
0.0%
YoY
|
$163.2M
59.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.53M
-83.57%
YoY
|
$28.22M
-46.8%
YoY
|
$33.91M
-35.96%
YoY
|
$64.10M
36.8%
YoY
|
$48.82M
61.06%
YoY
|
$53.05M
104.86%
YoY
|
$52.95M
82.16%
YoY
|
$46.85M
N/A
|
$30.31M
-41.95%
YoY
|
$25.90M
-49.79%
YoY
|
$29.07M
-45.49%
YoY
|
$52.22M
N/A
|
$51.58M
41.5%
YoY
|
$53.33M
52.15%
YoY
|
$46.74M
93.82%
YoY
|
$36.45M
350.48%
YoY
|
$35.05M
372.13%
YoY
|
| Depreciation, Depletion And Amortization |
$19.93M
352.93%
YoY
|
$5.000M
-70.61%
YoY
|
$14.29M
-14.16%
YoY
|
$4.400M
29.87%
YoY
|
$12.15M
-8.96%
YoY
|
$17.01M
1.72%
YoY
|
$16.65M
470.82%
YoY
|
$3.388M
N/A
|
$13.35M
-3.42%
YoY
|
$16.72M
3.75%
YoY
|
$2.916M
-81.98%
YoY
|
$13.82M
N/A
|
$16.12M
-2.62%
YoY
|
$16.19M
0.12%
YoY
|
$17.08M
372.17%
YoY
|
$16.55M
-4.32%
YoY
|
$16.17M
-3.78%
YoY
|
| Cash From Operating Activities |
$95.00M
3.28%
YoY
|
$83.40M
24.01%
YoY
|
$57.94M
-11.27%
YoY
|
$91.98M
61.0%
YoY
|
$56.00M
-9.07%
YoY
|
$67.25M
112.22%
YoY
|
$65.30M
30.42%
YoY
|
$57.13M
N/A
|
$61.59M
93.54%
YoY
|
$31.69M
219.05%
YoY
|
$50.07M
10.14%
YoY
|
$31.82M
N/A
|
$9.932M
-80.08%
YoY
|
$45.46M
78.76%
YoY
|
$49.00M
-3.92%
YoY
|
$49.85M
91.74%
YoY
|
$25.43M
-33.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.129M
-37.7%
YoY
|
$1.379M
-82.87%
YoY
|
$13.77M
12.4%
YoY
|
$8.233M
18.04%
YoY
|
$4.626M
87.82%
YoY
|
$8.049M
74.67%
YoY
|
$12.25M
55.99%
YoY
|
$6.975M
N/A
|
$2.463M
-185.4%
YoY
|
$4.608M
-204.54%
YoY
|
$7.855M
-414.96%
YoY
|
-$2.884M
N/A
|
-$4.408M
172.44%
YoY
|
-$2.494M
-55.92%
YoY
|
-$863.0K
-122.27%
YoY
|
-$1.618M
102.25%
YoY
|
-$5.658M
253.62%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$57.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$348.4M
2467.02%
YoY
|
$298.1M
-714.68%
YoY
|
-$29.24M
-52.7%
YoY
|
-$13.57M
-84.0%
YoY
|
$530.0K
-101.53%
YoY
|
-$48.50M
53.83%
YoY
|
-$61.83M
-393.14%
YoY
|
-$84.84M
N/A
|
-$34.66M
-605.03%
YoY
|
-$31.53M
-800.36%
YoY
|
$21.09M
-168.47%
YoY
|
$6.864M
N/A
|
$4.502M
-113.68%
YoY
|
-$30.81M
197.93%
YoY
|
-$30.00M
-46.9%
YoY
|
-$32.91M
-41.54%
YoY
|
-$10.34M
-189.14%
YoY
|
| Cash From Investing Activities |
-$353.5M
1521.26%
YoY
|
$296.8M
-624.75%
YoY
|
-$43.02M
-41.94%
YoY
|
-$21.80M
-76.25%
YoY
|
-$4.096M
-88.97%
YoY
|
-$56.55M
56.49%
YoY
|
-$74.08M
-659.63%
YoY
|
-$91.82M
N/A
|
-$37.13M
-1032.86%
YoY
|
-$36.14M
-38544.68%
YoY
|
$13.24M
-139.75%
YoY
|
$3.980M
N/A
|
$94.00K
-100.27%
YoY
|
-$33.30M
106.86%
YoY
|
-$30.87M
-48.86%
YoY
|
-$34.53M
-39.42%
YoY
|
-$16.10M
-262.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$75.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.197M
N/A
|
N/A
N/A
|
$4.493M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.714M
-103.41%
YoY
|
$5.362M
35.92%
YoY
|
-$3.706M
-58.23%
YoY
|
-$79.52M
1467.51%
YoY
|
-$25.67M
6432.57%
YoY
|
$3.945M
202.3%
YoY
|
-$8.872M
-6.31%
YoY
|
-$5.073M
N/A
|
-$393.0K
-96.66%
YoY
|
$1.305M
-9.69%
YoY
|
-$9.470M
25.1%
YoY
|
-$11.77M
N/A
|
$1.445M
-50.39%
YoY
|
-$7.570M
94.9%
YoY
|
$3.041M
412.82%
YoY
|
$2.913M
21.38%
YoY
|
-$3.884M
-81.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$95.00M
3.28%
YoY
|
$83.40M
24.01%
YoY
|
$57.94M
-11.27%
YoY
|
$91.98M
61.0%
YoY
|
$56.00M
-9.07%
YoY
|
$67.25M
112.22%
YoY
|
$65.30M
30.42%
YoY
|
$57.13M
N/A
|
$61.59M
93.54%
YoY
|
$31.69M
219.05%
YoY
|
$50.07M
10.14%
YoY
|
$31.82M
N/A
|
$9.932M
-80.08%
YoY
|
$45.46M
78.76%
YoY
|
$49.00M
-3.92%
YoY
|
$49.85M
91.74%
YoY
|
$25.43M
-33.08%
YoY
|
| Cash From Investing Activities |
-$353.5M
1521.26%
YoY
|
$296.8M
-624.75%
YoY
|
-$43.02M
-41.94%
YoY
|
-$21.80M
-76.25%
YoY
|
-$4.096M
-88.97%
YoY
|
-$56.55M
56.49%
YoY
|
-$74.08M
-659.63%
YoY
|
-$91.82M
N/A
|
-$37.13M
-1032.86%
YoY
|
-$36.14M
-38544.68%
YoY
|
$13.24M
-139.75%
YoY
|
$3.980M
N/A
|
$94.00K
-100.27%
YoY
|
-$33.30M
106.86%
YoY
|
-$30.87M
-48.86%
YoY
|
-$34.53M
-39.42%
YoY
|
-$16.10M
-262.61%
YoY
|
| Cash From Financing Activities |
$2.714M
-103.41%
YoY
|
$5.362M
35.92%
YoY
|
-$3.706M
-58.23%
YoY
|
-$79.52M
1467.51%
YoY
|
-$25.67M
6432.57%
YoY
|
$3.945M
202.3%
YoY
|
-$8.872M
-6.31%
YoY
|
-$5.073M
N/A
|
-$393.0K
-96.66%
YoY
|
$1.305M
-9.69%
YoY
|
-$9.470M
25.1%
YoY
|
-$11.77M
N/A
|
$1.445M
-50.39%
YoY
|
-$7.570M
94.9%
YoY
|
$3.041M
412.82%
YoY
|
$2.913M
21.38%
YoY
|
-$3.884M
-81.05%
YoY
|
| Net Change In Cash |
-$255.8M
2674.89%
YoY
|
$385.5M
2533.08%
YoY
|
$11.22M
-163.55%
YoY
|
-$9.218M
-78.37%
YoY
|
$26.23M
9.0%
YoY
|
$14.64M
-565.53%
YoY
|
-$17.66M
-132.33%
YoY
|
-$42.62M
N/A
|
$24.07M
0.15%
YoY
|
-$3.145M
-127.42%
YoY
|
$54.61M
1090.84%
YoY
|
$24.03M
N/A
|
$11.47M
-37.09%
YoY
|
$4.586M
-15.79%
YoY
|
$21.18M
-306.2%
YoY
|
$18.24M
-163.76%
YoY
|
$5.446M
-80.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.00M
3.28%
YoY
|
$83.40M
24.01%
YoY
|
$57.94M
-11.27%
YoY
|
$91.98M
61.0%
YoY
|
$56.00M
-9.07%
YoY
|
$67.25M
112.22%
YoY
|
$65.30M
30.42%
YoY
|
$57.13M
N/A
|
$61.59M
93.54%
YoY
|
$31.69M
219.05%
YoY
|
$50.07M
10.14%
YoY
|
$31.82M
N/A
|
$9.932M
-80.08%
YoY
|
$45.46M
78.76%
YoY
|
$49.00M
-3.92%
YoY
|
$49.85M
91.74%
YoY
|
$25.43M
-33.08%
YoY
|
| Capital Expenditures |
$5.129M
-37.7%
YoY
|
$1.379M
-82.87%
YoY
|
$13.77M
12.4%
YoY
|
$8.233M
18.04%
YoY
|
$4.626M
87.82%
YoY
|
$8.049M
74.67%
YoY
|
$12.25M
55.99%
YoY
|
$6.975M
N/A
|
$2.463M
-185.4%
YoY
|
$4.608M
-204.54%
YoY
|
$7.855M
-414.96%
YoY
|
-$2.884M
N/A
|
-$4.408M
172.44%
YoY
|
-$2.494M
-55.92%
YoY
|
-$863.0K
-122.27%
YoY
|
-$1.618M
102.25%
YoY
|
-$5.658M
253.62%
YoY
|
| Free Cash Flow |
$89.87M
7.31%
YoY
|
$82.02M
38.55%
YoY
|
$44.17M
-16.73%
YoY
|
$83.75M
66.97%
YoY
|
$51.37M
-13.11%
YoY
|
$59.20M
118.6%
YoY
|
$53.05M
25.67%
YoY
|
$50.16M
N/A
|
$59.12M
70.36%
YoY
|
$27.08M
88.84%
YoY
|
$42.21M
-11.97%
YoY
|
$34.70M
N/A
|
$14.34M
-72.14%
YoY
|
$47.95M
54.25%
YoY
|
$49.86M
5.81%
YoY
|
$51.47M
92.05%
YoY
|
$31.09M
-21.5%
YoY
|
Loading...