2016 Q3 Form 10-Q Financial Statement

#000156459016025066 Filed on September 09, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $25.49M $21.14M
YoY Change 20.62% 26.56%
Cost Of Revenue $10.95M $9.893M
YoY Change 10.63% 21.02%
Gross Profit $14.55M $11.24M
YoY Change 29.4% 31.87%
Gross Profit Margin 57.07% 53.19%
Selling, General & Admin $12.12M $10.02M
YoY Change 21.0% 40.76%
% of Gross Profit 83.33% 89.11%
Research & Development $5.839M $4.284M
YoY Change 36.3% 46.21%
% of Gross Profit 40.13% 38.1%
Depreciation & Amortization $510.0K $450.0K
YoY Change 13.33% 50.0%
% of Gross Profit 3.51% 4.0%
Operating Expenses $17.96M $14.30M
YoY Change 25.58% 42.35%
Operating Profit -$3.413M -$3.060M
YoY Change 11.54% 101.05%
Interest Expense $100.0K $600.0K
YoY Change -83.33% 500.0%
% of Operating Profit
Other Income/Expense, Net -$27.00K -$10.00K
YoY Change 170.0% -1100.0%
Pretax Income -$3.340M -$3.403M
YoY Change -1.85% 112.29%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$3.340M -$3.403M
YoY Change -1.85% 209.08%
Net Earnings / Revenue -13.1% -16.1%
Basic Earnings Per Share
Diluted Earnings Per Share -$193.3K -$803.8K
COMMON SHARES
Basic Shares Outstanding 16.73M
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $53.84M $59.17M
YoY Change -9.01%
Cash & Equivalents $6.712M $59.17M
Short-Term Investments $47.13M
Other Short-Term Assets $3.680M $2.810M
YoY Change 30.96%
Inventory $4.564M $7.221M
Prepaid Expenses
Receivables $4.478M $4.923M
Other Receivables $0.00 $0.00
Total Short-Term Assets $66.55M $74.13M
YoY Change -10.22%
LONG-TERM ASSETS
Property, Plant & Equipment $4.478M $3.159M
YoY Change 41.75%
Goodwill $1.117M $1.117M
YoY Change 0.0%
Intangibles $1.081M
YoY Change
Long-Term Investments
YoY Change
Other Assets $307.0K $695.0K
YoY Change -55.83%
Total Long-Term Assets $6.605M $6.052M
YoY Change 9.14%
TOTAL ASSETS
Total Short-Term Assets $66.55M $74.13M
Total Long-Term Assets $6.605M $6.052M
Total Assets $73.16M $80.18M
YoY Change -8.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.493M $7.320M
YoY Change -24.96%
Accrued Expenses $10.81M $11.49M
YoY Change -5.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $668.0K
YoY Change -100.0%
Long-Term Debt Due $0.00 $670.0K
YoY Change -100.0%
Total Short-Term Liabilities $31.43M $33.46M
YoY Change -6.06%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $292.0K
YoY Change -100.0%
Other Long-Term Liabilities $225.0K $252.0K
YoY Change -10.71%
Total Long-Term Liabilities $225.0K $544.0K
YoY Change -58.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $31.43M $33.46M
Total Long-Term Liabilities $225.0K $544.0K
Total Liabilities $31.66M $34.00M
YoY Change -6.89%
SHAREHOLDERS EQUITY
Retained Earnings -$72.10M -$58.09M
YoY Change 24.12%
Common Stock $2.000K $2.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $41.50M $46.18M
YoY Change
Total Liabilities & Shareholders Equity $73.16M $80.18M
YoY Change -8.76%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income -$3.340M -$3.403M
YoY Change -1.85% 209.08%
Depreciation, Depletion And Amortization $510.0K $450.0K
YoY Change 13.33% 50.0%
Cash From Operating Activities $670.0K -$2.020M
YoY Change -133.17% 20100.0%
INVESTING ACTIVITIES
Capital Expenditures -$710.0K -$460.0K
YoY Change 54.35% 109.09%
Acquisitions
YoY Change
Other Investing Activities -$2.390M $0.00
YoY Change -100.0%
Cash From Investing Activities -$3.100M -$460.0K
YoY Change 573.91% -48.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 170.0K 48.02M
YoY Change -99.65% -14223.53%
NET CHANGE
Cash From Operating Activities 670.0K -2.020M
Cash From Investing Activities -3.100M -460.0K
Cash From Financing Activities 170.0K 48.02M
Net Change In Cash -2.260M 45.54M
YoY Change -104.96% -3772.58%
FREE CASH FLOW
Cash From Operating Activities $670.0K -$2.020M
Capital Expenditures -$710.0K -$460.0K
Free Cash Flow $1.380M -$1.560M
YoY Change -188.46% -842.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
888000
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
2000
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
113562000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
225000
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13010000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
182000
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
2000
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
107679000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4786000
CY2016Q1 us-gaap Goodwill
Goodwill
1117000
CY2016Q1 us-gaap Assets
Assets
76536000
CY2016Q3 us-gaap Liabilities
Liabilities
31657000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4291000
CY2016Q1 us-gaap Liabilities
Liabilities
33646000
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
885000
CY2016Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
632000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
41502000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12708000
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5839000
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4284000
CY2015Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-274000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-3403000
us-gaap Net Income Loss
NetIncomeLoss
-7296000
us-gaap Net Income Loss
NetIncomeLoss
-7338000
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.80
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
64000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
24000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-217000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
178000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
62000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-20701000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9133000
CY2016Q1 us-gaap Short Term Investments
ShortTermInvestments
27991000
CY2016Q3 us-gaap Inventory Net
InventoryNet
4564000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1030000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-20179000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
73159000
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10945000
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9893000
CY2016Q3 us-gaap Short Term Investments
ShortTermInvestments
47126000
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4478000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5609000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1318000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
69355000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
25000
CY2015Q3 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
3687000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
822000
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
332000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17180671
us-gaap Depreciation And Amortization
DepreciationAndAmortization
670000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-447000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-860000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
197000
us-gaap Share Based Compensation
ShareBasedCompensation
4873000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
182000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1131000
us-gaap Share Based Compensation
ShareBasedCompensation
1289000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
529000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
21755000
CY2016Q3 ooma Number Of Customers That Individually Exceeded10 Of Revenue
NumberOfCustomersThatIndividuallyExceeded10OfRevenue
0
CY2016Q1 us-gaap Inventory Net
InventoryNet
5011000
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3206000
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16916250
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16916250
us-gaap Operating Income Loss
OperatingIncomeLoss
-7455000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
14303000
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8578000
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6167000
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11580000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8381000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3545000
us-gaap Operating Expenses
OperatingExpenses
35653000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7400000
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6813000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
17000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
42000
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17399272
us-gaap Gross Profit
GrossProfit
21264000
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
17962000
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17399272
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2015Q3 us-gaap Gross Profit
GrossProfit
11243000
us-gaap Gross Profit
GrossProfit
28198000
us-gaap Operating Expenses
OperatingExpenses
27256000
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
19724000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3413000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3060000
CY2016Q3 us-gaap Gross Profit
GrossProfit
14549000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
16673000
CY2016Q3 us-gaap Revenues
Revenues
25494000
CY2016Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
2013000
us-gaap Revenues
Revenues
49953000
CY2016Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
2037000
CY2015Q3 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
6310000
CY2015Q3 us-gaap Subscription Revenue
SubscriptionRevenue
17449000
CY2016Q3 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
7444000
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1637000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-72104000
us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
6046000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4478000
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
703000
us-gaap Subscription Revenue
SubscriptionRevenue
43907000
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
14715000
CY2016Q3 us-gaap Subscription Revenue
SubscriptionRevenue
22417000
CY2016Q3 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
3077000
CY2015Q3 us-gaap Revenues
Revenues
21136000
CY2016Q3 us-gaap Goodwill
Goodwill
1117000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
66554000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
307000
CY2016Q3 us-gaap Assets
Assets
73159000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5493000
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10805000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.14
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17280985
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4233193
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-3340000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.42
us-gaap Subscription Revenue
SubscriptionRevenue
33025000
us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
7963000
us-gaap Revenues
Revenues
40988000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
7040000
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3501000
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3583000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
790000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59173000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
7790000
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
11934000
CY2015Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-607000
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
100000
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
12000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3328000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-27000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
124000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-558000
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2399000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1087000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3293000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-22000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-62000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
176000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-372000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-584000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-650000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
33115000
us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
10950000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
3016000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
866000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-866000
ooma Proceeds From Payment For Initial Public Offering
ProceedsFromPaymentForInitialPublicOffering
58848000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
628000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
11294000
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
100000
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
475000
ooma Payments For Preferred Warrant Liability
PaymentsForPreferredWarrantLiability
584000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
61000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
51556000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
50040000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="text-align:justify;margin-bottom:6pt;margin-top:6pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-bottom:6pt;margin-top:6pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of the Company&#8217;s condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the <font style="Background-color:#FFFFFF;color:#000000;">condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. </font><font style="color:#000000;">Significant estimates include, but are not limited to, those related to revenue recognition, the allowance for returns, stock-based compensation and warrants, valuation of goodwill and intangible assets, inventory valuation, regulatory fees and indirect tax accruals, accounting for income taxes including valuation allowances and fair value measurements. Estimates are based on historical experience, where applicable, and other assumptions believed to be reasonable by management. Actual results could differ from those estimates. </font><font style="Background-color:#FFFFFF;color:#000000;">These estimates are based on information available as of the date of the condensed consolidated financial statements, and assumptions are inherently subjective in nature; therefore, actual results could differ from management&#8217;s estimates.</font> </p></div>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="text-align:justify;margin-bottom:6pt;margin-top:6pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Concentration of Risk</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;"><font style="Background-color:#FFFFFF;">The concentration of accounts receivable as of July 31, 2016 and January&#160;31, 2016, respectively are as follows:</font></p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;">&nbsp;</p> <div> <table border="0" cellspacing="0" cellpadding="0" align="center" style="border-collapse:collapse; width:100%;"> <tr> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:67.26%; border-bottom:solid 0.75pt transparent;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-size:8pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:1.5%; border-bottom:solid 0.75pt transparent;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td colspan="6" valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:30.2%; border-bottom:solid 0.75pt #000000;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">As of</p></td> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:1%;white-space:nowrap;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> </tr> <tr> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:67.26%; border-bottom:solid 0.75pt transparent;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:1.5%; border-bottom:solid 0.75pt transparent;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td colspan="2" valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:13.84%; border-top:solid 0.75pt #000000; border-bottom:solid 0.75pt #000000;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">July 31,</p> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">2016</p></td> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:1%;white-space:nowrap;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:1.5%; border-top:solid 0.75pt #000000; border-bottom:solid 0.75pt transparent;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td colspan="2" valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:13.84%; border-top:solid 0.75pt #000000; border-bottom:solid 0.75pt #000000;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">January 31,</p> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">2016</p></td> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:1%;white-space:nowrap;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> </tr> <tr> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:67.26%;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Customer A</p></td> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.5%;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%; border-top:solid 0.75pt #000000;white-space:nowrap;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:12.84%; border-top:solid 0.75pt #000000;white-space:nowrap;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">16%</p></td> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%;white-space:nowrap;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.5%;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%; border-top:solid 0.75pt #000000;white-space:nowrap;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:12.84%; border-top:solid 0.75pt #000000;white-space:nowrap;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">13%</p></td> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%;white-space:nowrap;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:1pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> </tr> </table></div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;">&nbsp;</p> <p style="text-align:justify;margin-bottom:6pt;margin-top:2pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="Background-color:#FFFFFF;">There were no customers that individually exceeded 10% of revenue during the three and six months ended July 31, 2016 and 2015.</font></p></div>
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2003-11-19
CY2015Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.5
ooma Number Of Customers That Individually Exceeded10 Of Revenue
NumberOfCustomersThatIndividuallyExceeded10OfRevenue
0
CY2015Q3 ooma Number Of Customers That Individually Exceeded10 Of Revenue
NumberOfCustomersThatIndividuallyExceeded10OfRevenue
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2016Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
6712000
CY2016Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
47126000
CY2016Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
27413000
CY2016Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
27991000
CY2016Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
288000
CY2016Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4162000
CY2016Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4633000
CY2016Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
402000
CY2016Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
378000
CY2016Q3 us-gaap Deferred Revenue
DeferredRevenue
15248000
CY2016Q1 us-gaap Deferred Revenue
DeferredRevenue
15072000
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
114000
CY2016Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
36000
CY2016Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
4921000
CY2016Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
5216000
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3286000
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3559000
CY2016Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
288000
CY2016Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2598000
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3947000
us-gaap Interest Expense
InterestExpense
900000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
64000
CY2015Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
332000
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
0
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
600000
CY2009Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
55696
CY2014Q4 ooma Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
66026
CY2016Q3 ooma Stock Issued During Period Shares Stock Options Early Exercised
StockIssuedDuringPeriodSharesStockOptionsEarlyExercised
29485
CY2015Q3 ooma Conversion Of Warrant Conversion Ratio
ConversionOfWarrantConversionRatio
1.00
CY2016Q1 ooma Conversion Of Warrants To Common Stock
ConversionOfWarrantsToCommonStock
66026
CY2016Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.70
CY2016Q1 ooma Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
21421
CY2016Q1 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
0
ooma Operating Lease Expiration Date
OperatingLeaseExpirationDate
2018-02
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
2100000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
800000
CY2016Q3 us-gaap Purchase Obligation
PurchaseObligation
2200000
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q3 us-gaap Shares Outstanding
SharesOutstanding
50720
CY2016Q3 ooma Common Stock Options Early Exercised Prior To Vesting
CommonStockOptionsEarlyExercisedPriorToVesting
1771
CY2016Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
100000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1300000
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4705017
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2919184
CY2016Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
100000
CY2015Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
100000

Files In Submission

Name View Source Status
0001564590-16-025066-index-headers.html Edgar Link pending
0001564590-16-025066-index.html Edgar Link pending
0001564590-16-025066.txt Edgar Link pending
0001564590-16-025066-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gx20jqfu1zjm000001.jpg Edgar Link pending
ooma-10q_20160731.htm Edgar Link pending
ooma-20160731.xml Edgar Link completed
ooma-20160731.xsd Edgar Link pending
ooma-20160731_cal.xml Edgar Link unprocessable
ooma-20160731_def.xml Edgar Link unprocessable
ooma-20160731_lab.xml Edgar Link unprocessable
ooma-20160731_pre.xml Edgar Link unprocessable
ooma-ex311_7.htm Edgar Link pending
ooma-ex312_6.htm Edgar Link pending
ooma-ex321_8.htm Edgar Link pending
ooma-ex322_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending