2020 Q3 Form 10-Q Financial Statement
#000156459020056174 Filed on December 04, 2020
Income Statement
Concept | 2020 Q3 |
---|---|
Revenue | $186.4M |
YoY Change | |
Cost Of Revenue | $166.6M |
YoY Change | |
Gross Profit | $19.77M |
YoY Change | |
Gross Profit Margin | 10.61% |
Selling, General & Admin | $20.05M |
YoY Change | |
% of Gross Profit | 101.46% |
Research & Development | $1.633M |
YoY Change | |
% of Gross Profit | 8.26% |
Depreciation & Amortization | $100.0K |
YoY Change | |
% of Gross Profit | 0.51% |
Operating Expenses | $21.69M |
YoY Change | |
Operating Profit | -$1.921M |
YoY Change | |
Interest Expense | $1.312M |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | -$1.023M |
YoY Change | |
Pretax Income | -$2.944M |
YoY Change | |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$2.944M |
YoY Change | |
Net Earnings / Revenue | -1.58% |
Basic Earnings Per Share | -$0.05 |
Diluted Earnings Per Share | -$0.05 |
COMMON SHARES | |
Basic Shares Outstanding | 57.87M |
Diluted Shares Outstanding | 57.87M |
Balance Sheet
Concept | 2020 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | $35.95M |
Short-Term Investments | |
Other Short-Term Assets | $500.0K |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $500.0K |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | -$32.34K |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $500.0K |
Total Long-Term Assets | -$32.34K |
Total Assets | $467.7K |
YoY Change | |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $24.45K |
YoY Change | |
Accrued Expenses | $293.4K |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $100.0K |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $432.9K |
YoY Change | |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $0.00 |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $432.9K |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $467.9K |
YoY Change | |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$25.26K |
YoY Change | |
Common Stock | $23.99K |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$142.4M |
YoY Change | |
Total Liabilities & Shareholders Equity | $467.7K |
YoY Change |
Cashflow Statement
Concept | 2020 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$2.944M |
YoY Change | |
Depreciation, Depletion And Amortization | $100.0K |
YoY Change | |
Cash From Operating Activities | $0.00 |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 0.000 |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | 0.000 |
Cash From Investing Activities | |
Cash From Financing Activities | 0.000 |
Net Change In Cash | 0.000 |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | $0.00 |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2020Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
467656 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
467656 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24450 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
293375 | |
CY2020Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
16488 | |
CY2020Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
98599 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
432912 | |
CY2020Q3 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
35000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
467912 | |
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q3 | dei |
Entity File Number
EntityFileNumber
|
001-39641 | |
CY2020Q3 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2020Q3 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2020Q3 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-2800538 | |
CY2020Q3 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4301 50th Street NW | |
CY2020Q3 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 300, PMB 1044 | |
CY2020Q3 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Washington | |
CY2020Q3 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
DC | |
CY2020Q3 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
20016 | |
CY2020Q3 | dei |
City Area Code
CityAreaCode
|
202 | |
CY2020Q3 | dei |
Local Phone Number
LocalPhoneNumber
|
918-7050 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
23994 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25256 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-256 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
467656 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8768 | |
CY2020Q3 | us-gaap |
Franchisor Costs
FranchisorCosts
|
16488 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25256 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8750000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-25256 | |
CY2020Q3 | spnv |
General And Administrative Expenses Paid By Sponsor Under Note Payable
GeneralAndAdministrativeExpensesPaidBySponsorUnderNotePayable
|
1568 | |
CY2020Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
7200 | |
CY2020Q3 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
16488 | |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
0 | |
CY2020Q3 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
97031 | |
CY2020Q3 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
97031 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
0 | |
CY2020Q3 | spnv |
Non Cash Deferred Offering Costs Paid By Sponsor
NonCashDeferredOfferingCostsPaidBySponsor
|
25000 | |
CY2020Q3 | spnv |
Non Cash Deferred Offering Costs Included In Accrued Expenses
NonCashDeferredOfferingCostsIncludedInAccruedExpenses
|
286175 | |
CY2020Q3 | spnv |
Non Cash Deferred Offering Costs Included In Accounts Payable
NonCashDeferredOfferingCostsIncludedInAccountsPayable
|
24450 | |
CY2020Q3 | spnv |
Non Cash Deferred Legal Fees
NonCashDeferredLegalFees
|
35000 | |
CY2020Q3 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="text-align:justify;Background-color:#FFFFFF;margin-bottom:0pt;margin-top:10pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Credit Risk</p> <p style="text-align:justify;Background-color:#FFFFFF;margin-bottom:0pt;margin-top:10pt;text-indent:0%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage limit of $250,000. At October 23, 2020, the Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such account.</p> | |
CY2020Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;Background-color:#FFFFFF;margin-bottom:0pt;margin-top:10pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of estimates</p> <p style="text-align:justify;Background-color:#FFFFFF;margin-bottom:0pt;margin-top:10pt;text-indent:0%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="Background-color:#FFFFFF;">The preparation of financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</font></p> | |
CY2020Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2020Q3 | spnv |
Description Of Public Warrant
DescriptionOfPublicWarrant
|
Each Unit consists of one share of Class A common stock, and one-third of one redeemable warrant | |
CY2020Q3 | spnv |
Underwriting Discount Per Unit
UnderwritingDiscountPerUnit
|
0.20 | |
CY2020Q3 | us-gaap |
Payments For Underwriting Expense
PaymentsForUnderwritingExpense
|
8100000 | |
CY2020Q3 | spnv |
Percentage Of Fair Market Value Of Acquisition Required Of Net Assets Held In Trust Account
PercentageOfFairMarketValueOfAcquisitionRequiredOfNetAssetsHeldInTrustAccount
|
0.80 | |
CY2020Q3 | spnv |
Minimum Percentage Of Ownership Required Post Transaction
MinimumPercentageOfOwnershipRequiredPostTransaction
|
0.50 | |
CY2020Q3 | us-gaap |
Restricted Investments Percent Of Net Assets
RestrictedInvestmentsPercentOfNetAssets
|
0.15 | |
CY2020Q3 | spnv |
Business Combination Completion Period
BusinessCombinationCompletionPeriod
|
P24M | |
CY2020Q3 | spnv |
Maximum Per Share Value Of Residual Assets Available For Distribution
MaximumPerShareValueOfResidualAssetsAvailableForDistribution
|
10.00 | |
CY2020Q3 | spnv |
Loan Repayment Date
LoanRepaymentDate
|
2020-10-23 | |
CY2020Q3 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
250000 | |
CY2020Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q3 | spnv |
Deferred Underwriting Commission Per Unit
DeferredUnderwritingCommissionPerUnit
|
0.35 | |
CY2020Q3 | spnv |
Deferred Underwriting Commissions Non Current
DeferredUnderwritingCommissionsNonCurrent
|
14100000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
|
The Class B common stock will automatically convert into Class A common stock at the time of the initial Business Combination on a one-for-one basis, subject to increase in respect of the issuance of certain securities, as provided herein. | |
CY2020Q3 | spnv |
Warrants Expiration Period After Completion Of Business Combination Or Earlier Upon Redemption Or Liquidation
WarrantsExpirationPeriodAfterCompletionOfBusinessCombinationOrEarlierUponRedemptionOrLiquidation
|
P5Y | |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
11.50 |