|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$36.41M
154.18%
YoY
|
$14.33M
-24.35%
YoY
|
$18.94M
-41.88%
YoY
|
$32.58M
-301.17%
YoY
|
-$16.19M
-36.14%
YoY
|
| Depreciation, Depletion And Amortization |
$21.58M
25.65%
YoY
|
$17.18M
22.31%
YoY
|
$14.04M
18.09%
YoY
|
$11.89M
25.17%
YoY
|
$9.501M
16.58%
YoY
|
| Cash From Operating Activities |
$36.50M
10.49%
YoY
|
$33.03M
-13.68%
YoY
|
$38.27M
-2924.21%
YoY
|
-$1.355M
-30.32%
YoY
|
-$1.945M
-185.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.74M
-44.4%
YoY
|
$127.2M
11.78%
YoY
|
$113.8M
-13.38%
YoY
|
$131.4M
46.59%
YoY
|
$89.65M
259.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.581M
-10.0%
YoY
|
-$7.312M
-118.43%
YoY
|
$39.68M
-175.41%
YoY
|
-$52.62M
-83.09%
YoY
|
-$311.2M
-11369.94%
YoY
|
| Cash From Investing Activities |
-$77.32M
-42.53%
YoY
|
-$134.6M
81.47%
YoY
|
-$74.15M
-59.71%
YoY
|
-$184.0M
-40.86%
YoY
|
-$311.2M
1302.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$170.0K
-101.06%
YoY
|
-$16.02M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.56M
-50.23%
YoY
|
$83.50M
1315.56%
YoY
|
$5.899M
-97.33%
YoY
|
$220.6M
-29.74%
YoY
|
$313.9M
1363.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$36.50M
10.49%
YoY
|
$33.03M
-13.68%
YoY
|
$38.27M
-2924.21%
YoY
|
-$1.355M
-30.32%
YoY
|
-$1.945M
-185.03%
YoY
|
| Cash From Investing Activities |
-$77.32M
-42.53%
YoY
|
-$134.6M
81.47%
YoY
|
-$74.15M
-59.71%
YoY
|
-$184.0M
-40.86%
YoY
|
-$311.2M
1302.96%
YoY
|
| Cash From Financing Activities |
$41.56M
-50.23%
YoY
|
$83.50M
1315.56%
YoY
|
$5.899M
-97.33%
YoY
|
$220.6M
-29.74%
YoY
|
$313.9M
1363.29%
YoY
|
| Net Change In Cash |
$738.0K
-104.1%
YoY
|
-$18.01M
-39.91%
YoY
|
-$29.98M
-185.25%
YoY
|
$35.17M
4233.42%
YoY
|
$811.5K
-48.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.50M
10.49%
YoY
|
$33.03M
-13.68%
YoY
|
$38.27M
-2924.21%
YoY
|
-$1.355M
-30.32%
YoY
|
-$1.945M
-185.03%
YoY
|
| Capital Expenditures |
$70.74M
-44.4%
YoY
|
$127.2M
11.78%
YoY
|
$113.8M
-13.38%
YoY
|
$131.4M
46.59%
YoY
|
$89.65M
259.45%
YoY
|
| Free Cash Flow |
-$34.24M
-63.65%
YoY
|
-$94.21M
24.68%
YoY
|
-$75.56M
-43.09%
YoY
|
-$132.8M
44.95%
YoY
|
-$91.59M
304.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.593M
-535.59%
YoY
|
$2.268M
-270.27%
YoY
|
$11.39M
-33.44%
YoY
|
$7.559M
296.17%
YoY
|
$1.284M
89.66%
YoY
|
-$1.332M
-144.53%
YoY
|
$17.11M
7436.12%
YoY
|
$1.908M
-98.33%
YoY
|
$677.0K
-109.22%
YoY
|
$2.991M
-33.77%
YoY
|
$227.0K
-95.77%
YoY
|
$114.1M
3369.56%
YoY
|
-$7.346M
-289.07%
YoY
|
$4.516M
-136.21%
YoY
|
$5.369M
-34.63%
YoY
|
$3.287M
-128.3%
YoY
|
$3.885M
-1315.0%
YoY
|
-$12.47M
N/A
|
$8.213M
N/A
|
-$11.62M
N/A
|
| Depreciation, Depletion And Amortization |
$5.613M
-6.85%
YoY
|
$5.698M
11.57%
YoY
|
$5.786M
24.08%
YoY
|
$5.319M
30.5%
YoY
|
$6.026M
72.52%
YoY
|
$5.107M
49.5%
YoY
|
$4.663M
33.8%
YoY
|
$4.076M
20.88%
YoY
|
$3.493M
5.69%
YoY
|
$3.416M
-0.52%
YoY
|
$3.485M
9.66%
YoY
|
$3.372M
-47.34%
YoY
|
$3.305M
8.72%
YoY
|
$3.434M
-3.81%
YoY
|
$3.178M
24.14%
YoY
|
$6.403M
218.56%
YoY
|
$3.040M
56.7%
YoY
|
$3.570M
N/A
|
$2.560M
N/A
|
$2.010M
N/A
|
| Cash From Operating Activities |
$12.92M
-56.48%
YoY
|
-$3.519M
-415.32%
YoY
|
$18.21M
3.09%
YoY
|
-$7.874M
-1577.3%
YoY
|
$29.68M
116.35%
YoY
|
$1.116M
-96.66%
YoY
|
$17.67M
-696.82%
YoY
|
$533.0K
-85.26%
YoY
|
$13.72M
228.89%
YoY
|
$33.44M
59.74%
YoY
|
-$2.960M
-76.97%
YoY
|
$3.615M
-1162.83%
YoY
|
$4.171M
-1753.39%
YoY
|
$20.93M
-7541.08%
YoY
|
-$12.85M
17818.29%
YoY
|
-$340.1K
-78.49%
YoY
|
-$252.3K
2358.05%
YoY
|
-$281.3K
N/A
|
-$71.72K
N/A
|
-$1.581M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.37M
110.68%
YoY
|
$9.849M
-81.91%
YoY
|
$27.48M
19.16%
YoY
|
$21.84M
-4.99%
YoY
|
$11.57M
-56.77%
YoY
|
$54.43M
152.29%
YoY
|
$23.06M
13.95%
YoY
|
$22.99M
-30.81%
YoY
|
$26.75M
-31.02%
YoY
|
$21.58M
-53.56%
YoY
|
$20.24M
-32.06%
YoY
|
$33.23M
-38.8%
YoY
|
$38.78M
72.29%
YoY
|
$46.46M
76.93%
YoY
|
$29.79M
2.83%
YoY
|
$54.30M
180.46%
YoY
|
$22.51M
49.46%
YoY
|
$26.26M
N/A
|
$28.97M
N/A
|
$19.36M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.983M
117.69%
YoY
|
$2.462M
-61.7%
YoY
|
-$6.426M
-31.66%
YoY
|
-$4.906M
-48.16%
YoY
|
$2.289M
-55.35%
YoY
|
$6.429M
-184.02%
YoY
|
-$9.403M
-368.66%
YoY
|
-$9.464M
-167.88%
YoY
|
$5.126M
-82.85%
YoY
|
-$7.652M
-109.4%
YoY
|
$3.500M
-102.61%
YoY
|
$13.94M
N/A
|
$29.89M
N/A
|
$81.36M
N/A
|
-$134.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$19.38M
108.95%
YoY
|
-$7.387M
-84.61%
YoY
|
-$33.91M
4.44%
YoY
|
-$26.75M
-17.58%
YoY
|
-$9.277M
-57.1%
YoY
|
-$48.01M
64.24%
YoY
|
-$32.47M
93.94%
YoY
|
-$32.45M
68.28%
YoY
|
-$21.63M
143.15%
YoY
|
-$29.23M
-183.74%
YoY
|
-$16.74M
-89.83%
YoY
|
-$19.29M
N/A
|
-$8.894M
N/A
|
$34.90M
N/A
|
-$164.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$97.00K
N/A
|
$366.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$115.1M
-2532.88%
YoY
|
$6.589M
-87.31%
YoY
|
$16.47M
-0.44%
YoY
|
$23.23M
7.18%
YoY
|
-$4.732M
-28.71%
YoY
|
$51.92M
142.17%
YoY
|
$16.55M
16.84%
YoY
|
$21.67M
628.54%
YoY
|
-$6.638M
-79.69%
YoY
|
$21.44M
-142.9%
YoY
|
$14.16M
-90.47%
YoY
|
$2.975M
N/A
|
-$32.68M
N/A
|
-$49.97M
N/A
|
$148.6M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$52.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.92M
-56.48%
YoY
|
-$3.519M
-415.32%
YoY
|
$18.21M
3.09%
YoY
|
-$7.874M
-1577.3%
YoY
|
$29.68M
116.35%
YoY
|
$1.116M
-96.66%
YoY
|
$17.67M
-696.82%
YoY
|
$533.0K
-85.26%
YoY
|
$13.72M
228.89%
YoY
|
$33.44M
59.74%
YoY
|
-$2.960M
-76.97%
YoY
|
$3.615M
-1162.83%
YoY
|
$4.171M
-1753.39%
YoY
|
$20.93M
-7541.08%
YoY
|
-$12.85M
17818.29%
YoY
|
-$340.1K
-78.49%
YoY
|
-$252.3K
2358.05%
YoY
|
-$281.3K
N/A
|
-$71.72K
N/A
|
-$1.581M
N/A
|
| Cash From Investing Activities |
-$19.38M
108.95%
YoY
|
-$7.387M
-84.61%
YoY
|
-$33.91M
4.44%
YoY
|
-$26.75M
-17.58%
YoY
|
-$9.277M
-57.1%
YoY
|
-$48.01M
64.24%
YoY
|
-$32.47M
93.94%
YoY
|
-$32.45M
68.28%
YoY
|
-$21.63M
143.15%
YoY
|
-$29.23M
-183.74%
YoY
|
-$16.74M
-89.83%
YoY
|
-$19.29M
N/A
|
-$8.894M
N/A
|
$34.90M
N/A
|
-$164.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$115.1M
-2532.88%
YoY
|
$6.589M
-87.31%
YoY
|
$16.47M
-0.44%
YoY
|
$23.23M
7.18%
YoY
|
-$4.732M
-28.71%
YoY
|
$51.92M
142.17%
YoY
|
$16.55M
16.84%
YoY
|
$21.67M
628.54%
YoY
|
-$6.638M
-79.69%
YoY
|
$21.44M
-142.9%
YoY
|
$14.16M
-90.47%
YoY
|
$2.975M
N/A
|
-$32.68M
N/A
|
-$49.97M
N/A
|
$148.6M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$52.00K
N/A
|
| Net Change In Cash |
$108.7M
593.4%
YoY
|
-$4.317M
-185.76%
YoY
|
$778.0K
-55.42%
YoY
|
-$11.39M
11.18%
YoY
|
$15.67M
-207.73%
YoY
|
$5.034M
-80.38%
YoY
|
$1.745M
-131.5%
YoY
|
-$10.25M
-19.29%
YoY
|
-$14.55M
-61.11%
YoY
|
$25.65M
337.71%
YoY
|
-$5.540M
-80.84%
YoY
|
-$12.70M
3632.69%
YoY
|
-$37.40M
14724.99%
YoY
|
$5.861M
-2183.32%
YoY
|
-$28.92M
40222.09%
YoY
|
-$340.1K
-79.18%
YoY
|
-$252.3K
-109.02%
YoY
|
-$281.3K
N/A
|
-$71.72K
N/A
|
-$1.633M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.92M
-56.48%
YoY
|
-$3.519M
-415.32%
YoY
|
$18.21M
3.09%
YoY
|
-$7.874M
-1577.3%
YoY
|
$29.68M
116.35%
YoY
|
$1.116M
-96.66%
YoY
|
$17.67M
-696.82%
YoY
|
$533.0K
-85.26%
YoY
|
$13.72M
228.89%
YoY
|
$33.44M
59.74%
YoY
|
-$2.960M
-76.97%
YoY
|
$3.615M
-1162.83%
YoY
|
$4.171M
-1753.39%
YoY
|
$20.93M
-7541.08%
YoY
|
-$12.85M
17818.29%
YoY
|
-$340.1K
-78.49%
YoY
|
-$252.3K
2358.05%
YoY
|
-$281.3K
N/A
|
-$71.72K
N/A
|
-$1.581M
N/A
|
| Capital Expenditures |
$24.37M
110.68%
YoY
|
$9.849M
-81.91%
YoY
|
$27.48M
19.16%
YoY
|
$21.84M
-4.99%
YoY
|
$11.57M
-56.77%
YoY
|
$54.43M
152.29%
YoY
|
$23.06M
13.95%
YoY
|
$22.99M
-30.81%
YoY
|
$26.75M
-31.02%
YoY
|
$21.58M
-53.56%
YoY
|
$20.24M
-32.06%
YoY
|
$33.23M
-38.8%
YoY
|
$38.78M
72.29%
YoY
|
$46.46M
76.93%
YoY
|
$29.79M
2.83%
YoY
|
$54.30M
180.46%
YoY
|
$22.51M
49.46%
YoY
|
$26.26M
N/A
|
$28.97M
N/A
|
$19.36M
N/A
|
| Free Cash Flow |
-$11.45M
-163.22%
YoY
|
-$13.37M
-74.93%
YoY
|
-$9.269M
71.74%
YoY
|
-$29.72M
32.33%
YoY
|
$18.11M
-238.97%
YoY
|
-$53.32M
-549.37%
YoY
|
-$5.397M
-76.74%
YoY
|
-$22.46M
-24.17%
YoY
|
-$13.03M
-62.34%
YoY
|
$11.87M
-146.48%
YoY
|
-$23.20M
-45.59%
YoY
|
-$29.61M
-45.8%
YoY
|
-$34.61M
52.05%
YoY
|
-$25.53M
-3.82%
YoY
|
-$42.64M
46.82%
YoY
|
-$54.64M
160.91%
YoY
|
-$22.76M
51.03%
YoY
|
-$26.54M
N/A
|
-$29.04M
N/A
|
-$20.94M
N/A
|
Loading...