$OPCH
Option Care Health, Inc. Stock $opch

$opch Overview Financials Valuation SEC Filings Company Website

2012 Q4 Form 10-K Financial Statement

#000101473913000002 Filed on March 15, 2013

Income Statement

Concept	2012 Q4	2012	2011 Q4
Revenue	$180.7M	$593.4M	$158.3M
YoY Change	14.2%	-67.36%	-120.89%
Cost Of Revenue	$80.20M	$397.5M	$99.70M
YoY Change	-19.56%	17.24%	-113.65%
Gross Profit	$60.39M	$195.9M	$58.60M
YoY Change	3.06%	-9.06%	-314.64%
Gross Profit Margin	33.41%	33.01%	37.03%
Selling, General & Admin	$30.00M	$176.1M	$46.00M
YoY Change	-34.78%	-1.4%	-343.39%
% of Gross Profit	49.67%	89.89%	78.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$1.200M	$8.367M	$900.0K
YoY Change	33.33%	26.95%	200.0%
% of Gross Profit	1.99%	4.27%	1.54%
Operating Expenses	$31.10M	$180.1M	$46.90M
YoY Change	-33.69%	-1.04%	-352.15%
Operating Profit	$29.29M	$6.676M	$11.70M
YoY Change	150.41%	-73.87%	-234.46%
Interest Expense	-$6.400M	$26.07M	-$6.200M
YoY Change	3.23%	2.06%	55.0%
% of Operating Profit	-21.85%	390.46%	-53.0%
Other Income/Expense, Net
YoY Change
Pretax Income	-$9.800M	-$19.39M	$5.400M
YoY Change	-281.48%	-176390.91%	-128.57%
Income Tax	-$4.500M	-$7.117M	$2.800M
% Of Pretax Income			51.85%
Net Earnings	$7.180M	$64.71M	$6.709M
YoY Change	7.02%	721.99%	-110.0%
Net Earnings / Revenue	3.97%	10.9%	4.24%
Basic Earnings Per Share	$0.12	$1.15	$0.12
Diluted Earnings Per Share	$0.12	$1.15	$0.12
COMMON SHARES
Basic Shares Outstanding	56.89M shares	56.24M shares
Diluted Shares Outstanding		56.24M shares

Balance Sheet

Concept	2012 Q4	2012	2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments	$62.10M	$62.10M	$0.00
YoY Change
Cash & Equivalents	$62.10M	$62.10M	$0.00
Short-Term Investments
Other Short-Term Assets	$10.20M	$10.20M	$49.10M
YoY Change	-79.23%	-79.23%	194.01%
Inventory	$34.03M	$34.00M	$18.00M
Prepaid Expenses
Receivables	$129.1M	$129.1M	$225.4M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$235.4M	$235.4M	$292.5M
YoY Change	-19.5%	-19.52%	5.61%
LONG-TERM ASSETS
Property, Plant & Equipment	$23.72M	$23.70M	$26.95M
YoY Change	-11.98%	-12.22%	12.68%
Goodwill	$317.0M		$312.4M
YoY Change	1.49%		0.0%
Intangibles	$17.45M		$19.62M
YoY Change	-11.09%		-34.8%
Long-Term Investments	$10.04M	$10.00M	$0.00
YoY Change
Other Assets	$2.053M	$4.900M	$1.552M
YoY Change	32.28%	-80.93%	-59.59%
Total Long-Term Assets	$406.9M	$407.0M	$384.6M
YoY Change	5.8%	5.82%	-0.63%
TOTAL ASSETS
Total Short-Term Assets	$235.4M	$235.4M	$292.5M
Total Long-Term Assets	$406.9M	$407.0M	$384.6M
Total Assets	$642.4M	$642.4M	$677.1M
YoY Change	-5.13%	-5.12%	1.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$34.44M	$34.40M	$79.16M
YoY Change	-56.49%	-56.57%	-2.05%
Accrued Expenses	$47.30M	$47.30M	$38.50M
YoY Change	22.86%	22.86%	-7.89%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$953.0K	$1.000M	$66.16M
YoY Change	-98.56%	-98.49%	-18.67%
Total Short-Term Liabilities	$108.3M	$108.3M	$220.8M
YoY Change	-50.96%	-50.95%	-2.65%
LONG-TERM LIABILITIES
Long-Term Debt	$225.4M	$225.4M	$227.3M
YoY Change	-0.82%	-0.84%	0.97%
Other Long-Term Liabilities	$4.981M	$5.000M	$3.456M
YoY Change	44.13%	42.86%	21.78%
Total Long-Term Liabilities	$230.4M	$230.4M	$230.8M
YoY Change	-0.15%	-0.17%	1.23%
TOTAL LIABILITIES
Total Short-Term Liabilities	$108.3M	$108.3M	$220.8M
Total Long-Term Liabilities	$230.4M	$230.4M	$230.8M
Total Liabilities	$349.0M	$349.0M	$461.8M
YoY Change	-24.44%	-24.43%	-0.44%
SHAREHOLDERS EQUITY
Retained Earnings	-$85.08M		-$149.8M
YoY Change	-43.2%		-4.99%
Common Stock	$388.8M		$375.5M
YoY Change	3.53%		1.97%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$10.31M		$10.46M
YoY Change	-1.43%		-0.33%
Treasury Stock Shares	2.583M shares		2.638M shares
Shareholders Equity	$293.4M	$293.4M	$215.3M
YoY Change
Total Liabilities & Shareholders Equity	$642.4M	$642.4M	$677.1M
YoY Change	-5.13%	-5.12%	1.98%

Cashflow Statement

Concept	2012 Q4	2012	2011 Q4
OPERATING ACTIVITIES
Net Income	$7.180M	$64.71M	$6.709M
YoY Change	7.02%	721.99%	-110.0%
Depreciation, Depletion And Amortization	$1.200M	$8.367M	$900.0K
YoY Change	33.33%	26.95%	200.0%
Cash From Operating Activities	$1.600M	$26.88M	-$12.40M
YoY Change	-112.9%	-0.32%	-54.58%
INVESTING ACTIVITIES
Capital Expenditures	-$5.200M	-$11.00M	-$3.700M
YoY Change	40.54%	39.24%
Acquisitions		$43.05M
YoY Change
Other Investing Activities	-$4.100M	$104.9M	$500.0K
YoY Change	-920.0%	-5095.24%	-111.9%
Cash From Investing Activities	-$9.300M	$93.88M	-$3.100M
YoY Change	200.0%	-1047.61%	-24.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net		$0.00
YoY Change
Debt Paid & Issued, Net		$0.00
YoY Change
Cash From Financing Activities	2.600M	-$58.66M	15.50M
YoY Change	-83.23%	243.82%	-179.08%
NET CHANGE
Cash From Operating Activities	1.600M	$26.88M	-12.40M
Cash From Investing Activities	-9.300M	$93.88M	-3.100M
Cash From Financing Activities	2.600M	-$58.66M	15.50M
Net Change In Cash	-5.100M	$62.10M	0.000000009313
YoY Change	-54760833024000140.0%		-100.0%
FREE CASH FLOW
Cash From Operating Activities	$1.600M	$26.88M	-$12.40M
Capital Expenditures	-$5.200M	-$11.00M	-$3.700M
Free Cash Flow	$6.800M	$37.88M	-$8.700M
YoY Change	-178.16%	8.65%	-68.13%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	us-gaap	Additions To Noncurrent Assets AdditionsToNoncurrentAssets	6730000	USD
CY2011	us-gaap	Additions To Noncurrent Assets AdditionsToNoncurrentAssets	7853000	USD
CY2012	us-gaap	Additions To Noncurrent Assets AdditionsToNoncurrentAssets	10986000	USD
CY2011	us-gaap	Adjustment For Amortization AdjustmentForAmortization	3376000	USD
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	2522000	USD
CY2012	us-gaap	Adjustment For Amortization AdjustmentForAmortization	3957000	USD
CY2012	us-gaap	Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation	174000	USD
CY2011	us-gaap	Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation	189000	USD
CY2012Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	34438000	USD
CY2011Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	79155000	USD
CY2012Q4	us-gaap	Accounts Receivable Gross AccountsReceivableGross	151315000	USD
CY2011Q4	us-gaap	Accounts Receivable Gross AccountsReceivableGross	248140000	USD
CY2011Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	225412000	USD
CY2012Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	129103000	USD
CY2012Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	33365000	USD
CY2011Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	33598000	USD
CY2012Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	388798000	USD
CY2011Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	375525000	USD
	us-gaap	Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation	128000	USD
	us-gaap	Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation	596000	USD
CY2012	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	4986000	USD
CY2011	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	4297000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	3374000	USD
CY2012Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	-22212000	USD
CY2011Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	-22728000	USD
CY2011Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	22728000	USD
	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	800000	USD
CY2012	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3957000	USD
CY2012Q4	us-gaap	Assets Assets	642376000	USD
CY2012	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	1300000	USD
CY2011	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	800000	USD
CY2011Q4	us-gaap	Capitalized Computer Software Gross CapitalizedComputerSoftwareGross	15520000	USD
CY2012Q4	us-gaap	Capitalized Computer Software Gross CapitalizedComputerSoftwareGross	9939000	USD
CY2011Q4	us-gaap	Assets Assets	677102000	USD
CY2010Q4	us-gaap	Assets Assets	663988000	USD
CY2012Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	22212000	USD
CY2011	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	1055000	USD
CY2012	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	1261000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	1813000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2522000	USD
CY2011	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3376000	USD
CY2011Q4	us-gaap	Assets Current AssetsCurrent	292469000	USD
CY2012Q4	us-gaap	Assets Current AssetsCurrent	235427000	USD
CY2012Q2	us-gaap	Assets Of Disposal Group Including Discontinued Operation AssetsOfDisposalGroupIncludingDiscontinuedOperation	46708000	USD
CY2011Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	38876000	USD
CY2012Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	0	USD
CY2012Q2	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	31000	USD
CY2011Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation Noncurrent AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent	20129000	USD
CY2012Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation Noncurrent AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent	0	USD
CY2011	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	0	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	5924000	USD
CY2012	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	4046000	USD
CY2012Q2	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability	2900000	USD
CY2012Q4	us-gaap	Capital Lease Obligations CapitalLeaseObligations	1379000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Due CapitalLeasesFutureMinimumPaymentsDue	1457000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Due Current CapitalLeasesFutureMinimumPaymentsDueCurrent	1017000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Due In Five Years CapitalLeasesFutureMinimumPaymentsDueInFiveYears	0	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Due In Four Years CapitalLeasesFutureMinimumPaymentsDueInFourYears	23000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Due In Three Years CapitalLeasesFutureMinimumPaymentsDueInThreeYears	192000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Due In Two Years CapitalLeasesFutureMinimumPaymentsDueInTwoYears	225000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Due Thereafter CapitalLeasesFutureMinimumPaymentsDueThereafter	0	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	62101000	USD
CY2011Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	0	USD
CY2010Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	0	USD
CY2009Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	0	USD
CY2012	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	62101000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	0	USD
CY2011	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	0	USD
CY2010Q4	us-gaap	Cash Collateral For Borrowed Securities CashCollateralForBorrowedSecurities	4300000	USD
CY2011	us-gaap	Cash Provided By Used In Financing Activities Discontinued Operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations	0	USD
	us-gaap	Cash Provided By Used In Financing Activities Discontinued Operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations	0	USD
CY2012	us-gaap	Cash Provided By Used In Financing Activities Discontinued Operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations	0	USD
CY2012	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations	161499000	USD
	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations	-4120000	USD
CY2011	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations	-1591000	USD
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	12140000	USD
CY2011	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	23905000	USD
CY2012	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	-22978000	USD
CY2012Q4	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights	10
CY2010Q1	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights	10.00
CY2012Q4	us-gaap	Class Of Warrant Or Right Outstanding ClassOfWarrantOrRightOutstanding	3400000	shares
CY2011Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2012Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2012Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	125000000	shares
CY2011Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	125000000	shares
CY2012Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	59600713	shares
CY2011Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	57800791	shares
CY2012Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	57026957	shares
CY2011Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	55109038	shares
CY2011Q4	us-gaap	Common Stock Value CommonStockValue	6000	USD
CY2012Q4	us-gaap	Common Stock Value CommonStockValue	6000	USD
	us-gaap	Cost Of Services CostOfServices	70422000	USD
CY2012	us-gaap	Cost Of Services CostOfServices	112406000	USD
CY2011	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	-167000	USD
	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	299000	USD
CY2012	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	-3759000	USD
CY2011Q4	us-gaap	Construction In Progress Gross ConstructionInProgressGross	2813000	USD
CY2012Q4	us-gaap	Construction In Progress Gross ConstructionInProgressGross	4315000	USD
	us-gaap	Cost Of Revenue CostOfRevenue	270171000	USD
CY2012	us-gaap	Cost Of Revenue CostOfRevenue	437677000	USD
CY2011	us-gaap	Cost Of Revenue CostOfRevenue	339091000	USD
CY2011	us-gaap	Cost Of Services CostOfServices	101019000	USD
CY2012	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	-4435000	USD
CY2011	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	-289000	USD
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	390000	USD
CY2012	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	-676000	USD
	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	91000	USD
CY2011	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	-122000	USD
CY2011	us-gaap	Debt Instrument Increase Accrued Interest DebtInstrumentIncreaseAccruedInterest	-59000	USD
CY2012	us-gaap	Debt Instrument Increase Accrued Interest DebtInstrumentIncreaseAccruedInterest	22000	USD
	us-gaap	Debt Instrument Increase Accrued Interest DebtInstrumentIncreaseAccruedInterest	-5766000	USD
CY2012	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	121000	USD
	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	43241000	USD
CY2011	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	632000	USD
CY2012Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	4400000	USD
CY2011Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	5200000	USD
CY2011Q4	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	3992000	USD
CY2012Q4	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	2877000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	48310000	USD
CY2012	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-4000	USD
CY2011	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	724000	USD
CY2012	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-125000	USD
CY2011	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	92000	USD
	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	5069000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Goodwill And Intangible Assets DeferredTaxAssetsGoodwillAndIntangibleAssets	18377000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Goodwill And Intangible Assets DeferredTaxAssetsGoodwillAndIntangibleAssets	7278000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	55914000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	43886000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	13749000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	16287000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Other DeferredTaxAssetsOther	1778000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Other DeferredTaxAssetsOther	1671000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	4087000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	3717000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities	1705000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities	3055000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves	16325000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves	11771000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	52224000	USD
CY2010Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	56200000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	39727000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	10291000	USD
CY2011Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	10295000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssets	11306000	USD
CY2011Q4	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssets	10673000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	10291000	USD
CY2011Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	10295000	USD
CY2011Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	3312000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	3144000	USD
	us-gaap	Defined Contribution Plan Employer Discretionary Contribution Amount DefinedContributionPlanEmployerDiscretionaryContributionAmount	2000000	USD
CY2012	us-gaap	Defined Contribution Plan Maximum Annual Contribution Per Employee Percent DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent	0.5
CY2012	us-gaap	Depreciation Depreciation	8513000	USD
	us-gaap	Depreciation Depreciation	5379000	USD
CY2011	us-gaap	Depreciation Depreciation	6591000	USD
CY2011	us-gaap	Discontinued Operation Amount Of Other Income Loss From Disposition Of Discontinued Operations Before Income Tax DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationsBeforeIncomeTax	0	USD
	us-gaap	Discontinued Operation Amount Of Other Income Loss From Disposition Of Discontinued Operations Before Income Tax DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationsBeforeIncomeTax	6607000	USD
CY2012	us-gaap	Discontinued Operation Amount Of Other Income Loss From Disposition Of Discontinued Operations Before Income Tax DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationsBeforeIncomeTax	0	USD
CY2012Q4	us-gaap	Discontinued Operation Amounts Of Material Contingent Liabilities Remaining DiscontinuedOperationAmountsOfMaterialContingentLiabilitiesRemaining	6400000	USD
CY2012	us-gaap	Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax	101624000	USD
CY2011	us-gaap	Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax	0	USD
CY2012	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax	79200000	USD
CY2012	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation	6100000	USD
CY2011	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation	900000	USD
	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation	1000000	USD
CY2012Q2	us-gaap	Disposal Group Including Discontinued Operation Goodwill DisposalGroupIncludingDiscontinuedOperationGoodwill	12000	USD
CY2011	us-gaap	Disposal Group Including Discontinued Operation Gross Profit Loss DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss	96888000	USD
CY2012	us-gaap	Disposal Group Including Discontinued Operation Gross Profit Loss DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss	29844000	USD
	us-gaap	Disposal Group Including Discontinued Operation Gross Profit Loss DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss	99881000	USD
CY2012Q2	us-gaap	Disposal Group Including Discontinued Operation Intangible Assets Net DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet	3000	USD
CY2011	us-gaap	Disposal Group Including Discontinued Operation Interest Expense DisposalGroupIncludingDiscontinuedOperationInterestExpense	2800000	USD
	us-gaap	Disposal Group Including Discontinued Operation Interest Expense DisposalGroupIncludingDiscontinuedOperationInterestExpense	4100000	USD
CY2012	us-gaap	Disposal Group Including Discontinued Operation Interest Expense DisposalGroupIncludingDiscontinuedOperationInterestExpense	800000	USD
CY2012Q2	us-gaap	Disposal Group Including Discontinued Operation Inventory DisposalGroupIncludingDiscontinuedOperationInventory	30560000	USD
	us-gaap	Disposal Group Including Discontinued Operation Operating Expense DisposalGroupIncludingDiscontinuedOperationOperatingExpense	91627000	USD
CY2012	us-gaap	Disposal Group Including Discontinued Operation Operating Expense DisposalGroupIncludingDiscontinuedOperationOperatingExpense	51543000	USD
CY2011	us-gaap	Disposal Group Including Discontinued Operation Operating Expense DisposalGroupIncludingDiscontinuedOperationOperatingExpense	84940000	USD
CY2012Q2	us-gaap	Disposal Group Including Discontinued Operation Property Plant And Equipment Net DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet	2000	USD
CY2012	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	466747000	USD
CY2011	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	1263520000	USD
	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	1207916000	USD
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-1.37
CY2012	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.15
CY2011	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.14
CY2011Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.05
CY2012Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.05
CY2012Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.12
CY2011Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.01
CY2012Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.28
CY2011Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.04
CY2011Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.12
CY2012Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.20
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-1.37
CY2011	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.14
CY2012	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.15
CY2011Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.01
CY2012Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.20
CY2011Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.04
CY2011Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.05
CY2012Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.12
CY2011Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.12
CY2012Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.05
CY2012Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.28
CY2012Q4	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	7000000	USD
CY2012Q4	us-gaap	Equity Method Investments EquityMethodInvestments	10042000	USD
CY2011Q4	us-gaap	Equity Method Investments EquityMethodInvestments	0	USD
CY2010Q4	us-gaap	Extinguishment Of Debt Amount ExtinguishmentOfDebtAmount	100000000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	10000	USD
CY2011Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	6000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	2046000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	11900000	USD
CY2011Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	10119000	USD
CY2011Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	4222000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	2046000	USD
CY2011Q4	us-gaap	Furniture And Fixtures Gross FurnitureAndFixturesGross	3626000	USD
CY2012Q4	us-gaap	Furniture And Fixtures Gross FurnitureAndFixturesGross	3219000	USD
CY2011	us-gaap	Gain Loss On Contract Termination GainLossOnContractTermination	0	USD
	us-gaap	Gain Loss On Contract Termination GainLossOnContractTermination	-2742000	USD
CY2012	us-gaap	Gain Loss On Contract Termination GainLossOnContractTermination	0	USD
CY2012	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-156000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-285000	USD
CY2011	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-201000	USD
CY2012	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
CY2011	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-2954000	USD
CY2011Q4	us-gaap	Goodwill Goodwill	312387000	USD
CY2012Q4	us-gaap	Goodwill Goodwill	350810000	USD
CY2010Q4	us-gaap	Goodwill Goodwill	312387000	USD
CY2012	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	38423000	USD
CY2011	us-gaap	Gross Profit GrossProfit	215415000	USD
	us-gaap	Gross Profit GrossProfit	160536000	USD
CY2012	us-gaap	Gross Profit GrossProfit	224960000	USD
CY2012Q4	us-gaap	Gross Profit GrossProfit	60393000	USD
CY2011Q2	us-gaap	Gross Profit GrossProfit	51830000	USD
CY2011Q4	us-gaap	Gross Profit GrossProfit	58598000	USD
CY2011Q1	us-gaap	Gross Profit GrossProfit	51352000	USD
CY2011Q3	us-gaap	Gross Profit GrossProfit	53635000	USD
CY2012Q2	us-gaap	Gross Profit GrossProfit	53041000	USD
CY2012Q1	us-gaap	Gross Profit GrossProfit	53522000	USD
CY2012Q3	us-gaap	Gross Profit GrossProfit	58004000	USD
CY2012	us-gaap	Health Care Organization Medical Supplies And Drugs Expense HealthCareOrganizationMedicalSuppliesAndDrugsExpense	325271000	USD
CY2011	us-gaap	Health Care Organization Medical Supplies And Drugs Expense HealthCareOrganizationMedicalSuppliesAndDrugsExpense	238072000	USD
	us-gaap	Health Care Organization Medical Supplies And Drugs Expense HealthCareOrganizationMedicalSuppliesAndDrugsExpense	199749000	USD
CY2012	us-gaap	Health Care Organization Other Revenue HealthCareOrganizationOtherRevenue	471506000	USD
CY2011	us-gaap	Health Care Organization Other Revenue HealthCareOrganizationOtherRevenue	365526000	USD
	us-gaap	Health Care Organization Other Revenue HealthCareOrganizationOtherRevenue	306688000	USD
	us-gaap	Health Care Organization Patient Service Revenue HealthCareOrganizationPatientServiceRevenue	124019000	USD
CY2012	us-gaap	Health Care Organization Patient Service Revenue HealthCareOrganizationPatientServiceRevenue	191131000	USD
CY2011	us-gaap	Health Care Organization Patient Service Revenue HealthCareOrganizationPatientServiceRevenue	188980000	USD
CY2012	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	662637000	USD
	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	430707000	USD
CY2011	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	554506000	USD
CY2011Q1	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	130837000	USD
CY2012Q3	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	170365000	USD
CY2012Q1	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	155633000	USD
CY2012Q2	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	155901000	USD
CY2012Q4	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	180738000	USD
CY2011Q4	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	158264000	USD
CY2011Q2	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	131575000	USD
CY2011Q3	us-gaap	Health Care Organization Revenue HealthCareOrganizationRevenue	133830000	USD
CY2012Q2	us-gaap	Impairment Of Long Lived Assets To Be Disposed Of ImpairmentOfLongLivedAssetsToBeDisposedOf	5800000	USD
CY2012	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-8340000	USD
CY2011	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-424000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-67675000	USD
CY2011Q4	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	2565000	USD
CY2011Q2	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-1640000	USD
CY2012Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-2023000	USD
CY2012Q4	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-1419000	USD
CY2011Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-1015000	USD
CY2012Q2	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-4293000	USD
CY2012Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-605000	USD
CY2011Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-334000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-18975000	USD
CY2012	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-12779000	USD
CY2011	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	11000	USD
CY2012	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.15
CY2011	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.01
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-1.34
CY2011Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.02
CY2012Q2	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.07
CY2012Q4	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.03
CY2012Q3	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.01
CY2011Q3	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.01
CY2012Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.04
CY2011Q2	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.03
CY2011Q4	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.05
CY2011	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.01
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-1.34
CY2012	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.15
CY2012Q2	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.07
CY2011Q2	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.03
CY2011Q3	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.01
CY2011Q4	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.05
CY2012Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.04
CY2012Q3	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.01
CY2011Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.02
CY2012Q4	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.03
CY2012	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	73047000	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-1467000	USD
CY2011	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	8296000	USD
CY2012Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	76059000	USD
CY2011Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-686000	USD
CY2012Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	8599000	USD
CY2011Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	3956000	USD
CY2011Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	882000	USD
CY2011Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	4144000	USD
CY2012Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-680000	USD
CY2012Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-10931000	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	-1467000	USD
CY2012	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	150000	USD
CY2012	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	73047000	USD
CY2011	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	8296000	USD
CY2011	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.15
CY2012	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	1.30
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.03
CY2012Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.15
CY2012Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.01
CY2011Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.07
CY2012Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.19
CY2012Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	1.35
CY2011Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.07
CY2011Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.01
CY2011Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.02
CY2012	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	1.30
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.03
CY2011	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.15
CY2012Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.01
CY2012Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.19
CY2011Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.07
CY2011Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.07
CY2011Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.02
CY2012Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	1.35
CY2011Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.01
CY2012Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.15
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	48700000	USD
CY2011	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	435000	USD
CY2012	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-4439000	USD
CY2012	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	1104000	USD
	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	53982000	USD
CY2011	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	778000	USD
CY2012	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	-4473000	USD
	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	-6641000	USD
CY2011	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	4000	USD
CY2011	us-gaap	Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther	0	USD
	us-gaap	Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther	725000	USD
CY2012	us-gaap	Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther	0	USD
	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	599000	USD
CY2011	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	214000	USD
CY2012	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	-587000	USD
CY2011	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	36000	USD
	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	-517000	USD
CY2011	us-gaap	Income Tax Reconciliation Tax Contingencies IncomeTaxReconciliationTaxContingencies	-675000	USD
	us-gaap	Income Tax Reconciliation Tax Contingencies IncomeTaxReconciliationTaxContingencies	552000	USD
CY2012	us-gaap	Income Tax Reconciliation Tax Contingencies IncomeTaxReconciliationTaxContingencies	-633000	USD
CY2011	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	1042000	USD
CY2012	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	3137000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	2565000	USD
CY2011	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	-1659000	USD
CY2012	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	-48200000	USD
	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	2944000	USD
CY2011	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	2497000	USD
CY2012	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	15249000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	1196000	USD
CY2012	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-3726000	USD
CY2011	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-11211000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	19284000	USD
	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	4321000	USD
CY2012	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	-101230000	USD
CY2011	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	31690000	USD
CY2011Q4	us-gaap	Indefinite Lived Intangible Assets Excluding Goodwill IndefiniteLivedIntangibleAssetsExcludingGoodwill	15400000	USD
CY2012Q4	us-gaap	Indefinite Lived Intangible Assets Excluding Goodwill IndefiniteLivedIntangibleAssetsExcludingGoodwill	15400000	USD
CY2011Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	19622000	USD
CY2012Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	17446000	USD
	us-gaap	Interest Expense InterestExpense	23560000	USD
CY2011	us-gaap	Interest Expense InterestExpense	25542000	USD
CY2012	us-gaap	Interest Expense InterestExpense	26067000	USD
CY2011	us-gaap	Interest Paid Net InterestPaidNet	27528000	USD
CY2012	us-gaap	Interest Paid Net InterestPaidNet	25589000	USD
	us-gaap	Interest Paid Net InterestPaidNet	20116000	USD
CY2012Q4	us-gaap	Interest Payable Current And Noncurrent InterestPayableCurrentAndNoncurrent	5803000	USD
CY2011Q4	us-gaap	Interest Payable Current And Noncurrent InterestPayableCurrentAndNoncurrent	5825000	USD
CY2011Q4	us-gaap	Inventory Net InventoryNet	17997000	USD
CY2012Q4	us-gaap	Inventory Net InventoryNet	34034000	USD
CY2012Q2	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	6900000	USD
CY2011	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	6300000	USD
	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	5200000	USD
CY2012	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	6200000	USD
CY2011	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	26969000	USD
CY2012	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	26884000	USD
CY2011Q4	us-gaap	Leasehold Improvements Gross LeaseholdImprovementsGross	6507000	USD
CY2012Q4	us-gaap	Leasehold Improvements Gross LeaseholdImprovementsGross	7164000	USD
CY2011Q4	us-gaap	Liabilities Liabilities	461823000	USD
CY2012Q4	us-gaap	Liabilities Liabilities	348967000	USD
CY2011Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	677102000	USD
CY2012Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	642376000	USD
CY2011Q4	us-gaap	Liabilities Current LiabilitiesCurrent	220774000	USD
CY2012Q4	us-gaap	Liabilities Current LiabilitiesCurrent	108269000	USD
CY2012Q4	us-gaap	Litigation Reserve LitigationReserve	0	USD
CY2011Q4	us-gaap	Litigation Reserve LitigationReserve	4800000	USD
CY2012	us-gaap	Litigation Settlement Expense LitigationSettlementExpense	800000	USD
	us-gaap	Litigation Settlement Expense LitigationSettlementExpense	3900000	USD
CY2011	us-gaap	Litigation Settlement Expense LitigationSettlementExpense	4800000	USD
CY2012Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	225426000	USD
CY2012Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	953000	USD
CY2012Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	953000	USD
CY2011Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	66161000	USD
CY2011Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	227298000	USD
CY2012Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	225426000	USD
CY2012	us-gaap	Long Term Purchase Commitment Amount LongTermPurchaseCommitmentAmount	29400000	USD
CY2012	us-gaap	Loss Contingency Damages Sought Value LossContingencyDamagesSoughtValue	3500000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	129702000	USD
CY2011	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-17062000	USD
CY2012	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-58663000	USD
CY2012	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-58663000	USD
CY2011	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-17062000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	129702000	USD
CY2011	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-9907000	USD
CY2012	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	93880000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-108283000	USD
CY2012	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-67619000	USD
CY2011	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-8316000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-104163000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-21419000	USD
CY2012	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	49862000	USD
CY2011	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	3064000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-33559000	USD
CY2012	us-gaap	Net Income Loss NetIncomeLoss	64707000	USD
CY2011	us-gaap	Net Income Loss NetIncomeLoss	7872000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-69142000	USD
CY2012Q3	us-gaap	Net Income Loss NetIncomeLoss	-11536000	USD
CY2011Q4	us-gaap	Net Income Loss NetIncomeLoss	6709000	USD
CY2011Q3	us-gaap	Net Income Loss NetIncomeLoss	548000	USD
CY2012Q2	us-gaap	Net Income Loss NetIncomeLoss	71766000	USD
CY2012Q4	us-gaap	Net Income Loss NetIncomeLoss	7180000	USD
CY2011Q1	us-gaap	Net Income Loss NetIncomeLoss	2941000	USD
CY2011Q2	us-gaap	Net Income Loss NetIncomeLoss	-2326000	USD
CY2012Q1	us-gaap	Net Income Loss NetIncomeLoss	-2703000	USD
CY2012	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	3
	us-gaap	Operating Income Loss OperatingIncomeLoss	7539000	USD
CY2012	us-gaap	Operating Income Loss OperatingIncomeLoss	13288000	USD
CY2011	us-gaap	Operating Income Loss OperatingIncomeLoss	25553000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	30538000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	6481000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	3764000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	4414000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	5001000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	5826000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	5052000	USD
CY2012Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2053000	USD
CY2011Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1552000	USD
CY2012Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	4981000	USD
CY2011Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	3456000	USD
CY2011	us-gaap	Other Noncash Income Tax Expense OtherNoncashIncomeTaxExpense	1153000	USD
	us-gaap	Other Noncash Income Tax Expense OtherNoncashIncomeTaxExpense	47333000	USD
CY2012	us-gaap	Other Noncash Income Tax Expense OtherNoncashIncomeTaxExpense	-4000	USD
CY2011	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	167136000	USD
	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	133381000	USD
CY2012	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	184491000	USD
	us-gaap	Payments For Proceeds From Productive Assets PaymentsForProceedsFromProductiveAssets	6730000	USD
CY2012	us-gaap	Payments For Proceeds From Productive Assets PaymentsForProceedsFromProductiveAssets	10986000	USD
CY2011	us-gaap	Payments For Proceeds From Productive Assets PaymentsForProceedsFromProductiveAssets	7853000	USD
CY2011	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	22000	USD
	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	11583000	USD
CY2012	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	0	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	92464000	USD
CY2011	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
CY2012	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
CY2011	us-gaap	Payments To Acquire Equity Method Investments PaymentsToAcquireEquityMethodInvestments	0	USD
	us-gaap	Payments To Acquire Equity Method Investments PaymentsToAcquireEquityMethodInvestments	0	USD
CY2012	us-gaap	Payments To Acquire Equity Method Investments PaymentsToAcquireEquityMethodInvestments	10652000	USD
CY2012Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	5000000	shares
CY2011Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2012Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2012Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2011Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2012Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2011Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2012Q2	us-gaap	Proceeds From Collaborators ProceedsFromCollaborators	3000000	USD
CY2011	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	3198000	USD
CY2011	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	463000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	0	USD
CY2012	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	43046000	USD
CY2011Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2012Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2011Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	5000000	shares
	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	4116000	USD
CY2012	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	8611000	USD
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	407277000	USD
CY2011	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	1773644000	USD
CY2012	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	1244050000	USD
	us-gaap	Proceeds From Long Term Lines Of Credit ProceedsFromLongTermLinesOfCredit	319000000	USD
CY2012	us-gaap	Proceeds From Long Term Lines Of Credit ProceedsFromLongTermLinesOfCredit	0	USD
CY2011	us-gaap	Proceeds From Long Term Lines Of Credit ProceedsFromLongTermLinesOfCredit	0	USD
CY2011	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable	0	USD
	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable	-2250000	USD
CY2012	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable	0	USD
CY2011	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	3200000	USD
CY2012	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	8700000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	4100000	USD
CY2011Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	60549000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	57086000	USD
CY2011Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	26951000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	23721000	USD
CY2011	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	11441000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	7185000	USD
CY2012	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	14035000	USD
CY2012	us-gaap	Repayments Of Assumed Debt RepaymentsOfAssumedDebt	0	USD
CY2011	us-gaap	Repayments Of Assumed Debt RepaymentsOfAssumedDebt	0	USD
	us-gaap	Repayments Of Assumed Debt RepaymentsOfAssumedDebt	128952000	USD
CY2012	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	1307872000	USD
CY2011	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	1791058000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	356430000	USD
CY2011	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	2635000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	348000	USD
CY2012	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	3278000	USD
CY2011	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	0	USD
CY2012	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	0	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	100000000	USD
	us-gaap	Restructuring Charges RestructuringCharges	3985000	USD
CY2011	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	54505000	shares
CY2012	us-gaap	Restructuring Charges RestructuringCharges	5143000	USD
CY2011	us-gaap	Restructuring Charges RestructuringCharges	7909000	USD
CY2012Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-85084000	USD
CY2011Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-149791000	USD
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	4400000	USD
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod	1103460	shares
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice	8.90
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	2106500	shares
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	2.53
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	4.00
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	4.09
CY2012Q4	us-gaap	Senior Notes SeniorNotes	225000000	USD
CY2012	us-gaap	Share Based Compensation ShareBasedCompensation	6122000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	3320000	USD
CY2011	us-gaap	Share Based Compensation ShareBasedCompensation	4467000	USD
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	2500000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	3100000	USD
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	23462800	USD
CY2011Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	4747200	USD
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	4885215	shares
CY2011Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	5610361	shares
CY2011Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	5.94
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	5.97
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue	10124100	USD
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber	1872364	shares
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice	5.36
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	21890700	USD
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber	4547982	shares
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice	5.96
CY2012	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	5.01
CY2012	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	6.79
CY2012Q4	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions	1872364	shares
CY2011Q4	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions	3300000	shares
CY2010Q4	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions	4000000	shares
CY2012Q4	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions	4885215	shares
CY2011	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P5Y4M24D
CY2012	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P7Y9M18D
CY2012	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1	P6Y1M6D
CY2012	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1	P7Y8M12D
CY2012Q4	us-gaap	Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1 SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1	5.36
CY2012Q4	us-gaap	Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1 SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1	5.97
CY2012	us-gaap	Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2 SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2	P7Y9M15D
CY2011	us-gaap	Shares Paid For Tax Withholding For Share Based Compensation SharesPaidForTaxWithholdingForShareBasedCompensation	25000	shares
CY2012	us-gaap	Shares Paid For Tax Withholding For Share Based Compensation SharesPaidForTaxWithholdingForShareBasedCompensation	26000	shares
	us-gaap	Shares Paid For Tax Withholding For Share Based Compensation SharesPaidForTaxWithholdingForShareBasedCompensation	31000	shares
CY2011Q4	us-gaap	Short Term Debt Weighted Average Interest Rate ShortTermDebtWeightedAverageInterestRate	0.0466
CY2012Q4	us-gaap	Short Term Debt Weighted Average Interest Rate ShortTermDebtWeightedAverageInterestRate	0.0469
CY2012	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	1728186	shares
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	106684000	USD
CY2012	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	8611000	USD
	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	4116000	USD
CY2011	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	3198000	USD
CY2011Q4	us-gaap	Stockholders Equity StockholdersEquity	215279000	USD
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	293409000	USD
CY2010Q4	us-gaap	Stockholders Equity StockholdersEquity	200101000	USD
CY2009Q4	us-gaap	Stockholders Equity StockholdersEquity	155793000	USD
CY2012Q4	us-gaap	Supplementary Insurance Information Liability For Future Policy Benefits Losses Claims And Loss Expense Reserves SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves	7411000	USD
CY2011Q4	us-gaap	Supplementary Insurance Information Liability For Future Policy Benefits Losses Claims And Loss Expense Reserves SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves	11766000	USD
CY2012Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	2582520	shares
CY2011Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	2638421	shares
CY2011Q4	us-gaap	Treasury Stock Value TreasuryStockValue	10461000	USD
CY2012Q4	us-gaap	Treasury Stock Value TreasuryStockValue	10311000	USD
CY2009Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	1948000	USD
CY2010Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	2869000	USD
CY2011Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	2605000	USD
CY2012Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	2754000	USD
	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities	0	USD
CY2011	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities	212000	USD
CY2012	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities	0	USD
CY2012	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	636000	USD
	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	1121000	USD
CY2011	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	378000	USD
CY2012	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	0	USD
	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	212000	USD
CY2011	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2012Q4	us-gaap	Unrecognized Tax Benefits Interest On Income Taxes Accrued UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued	300000	USD
CY2011Q4	us-gaap	Unrecognized Tax Benefits Interest On Income Taxes Accrued UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued	400000	USD
CY2012	us-gaap	Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations	487000	USD
	us-gaap	Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations	412000	USD
CY2011	us-gaap	Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations	430000	USD
CY2012Q4	us-gaap	Unrecognized Tax Benefits That Would Impact Effective Tax Rate UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate	1100000	USD
CY2012	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
CY2011	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	50374000	shares
CY2012	bios	Discontinued Operations Deferred Tax Assets Included In Effective Tax Calculation DiscontinuedOperationsDeferredTaxAssetsIncludedInEffectiveTaxCalculation	24100000	USD
CY2012	bios	Discontinued Operations Gain On Disposal Before Costs Resulting From Disposal DiscontinuedOperationsGainOnDisposalBeforeCostsResultingFromDisposal	115000000	USD
CY2012	bios	Disposal Group Including Discontinued Operation Proceeds DisposalGroupIncludingDiscontinuedOperationProceeds	173800000	USD
CY2012Q4	bios	Disposal Group Including Discontinued Operation Proceeds DisposalGroupIncludingDiscontinuedOperationProceeds	15000000	USD
CY2012	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	56239000	shares
CY2011	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	54505000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	50374000	shares
CY2012	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	56239000	shares
CY2012Q4	bios	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	41491000	USD
CY2011Q4	bios	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	32648000	USD
CY2012	bios	Accrued Expenses And Other Liabilities AccruedExpensesAndOtherLiabilities	8112000	USD
	bios	Accrued Expenses And Other Liabilities AccruedExpensesAndOtherLiabilities	-15494000	USD
CY2011	bios	Accrued Expenses And Other Liabilities AccruedExpensesAndOtherLiabilities	-2945000	USD
	bios	Acquisition Integration Severance And Other Employee Costs AcquisitionIntegrationSeveranceAndOtherEmployeeCosts	5924000	USD
CY2011	bios	Acquisition Integration Severance And Other Employee Costs AcquisitionIntegrationSeveranceAndOtherEmployeeCosts	0	USD
CY2012	bios	Acquisition Integration Severance And Other Employee Costs AcquisitionIntegrationSeveranceAndOtherEmployeeCosts	4046000	USD
CY2011	bios	Adjusted Ebitda AdjustedEbitda	71204000	USD
	bios	Adjusted Ebitda AdjustedEbitda	61241000	USD
CY2012	bios	Adjusted Ebitda AdjustedEbitda	67824000	USD
	bios	Amounts Due To Plan Sponsor AmountsDueToPlanSponsor	-6079000	USD
CY2011	bios	Amounts Due To Plan Sponsor AmountsDueToPlanSponsor	-5437000	USD
CY2012	bios	Amounts Due To Plan Sponsor AmountsDueToPlanSponsor	7046000	USD
CY2011Q4	bios	Amounts Due To Plan Sponsors AmountsDueToPlanSponsors	25219000	USD
CY2012Q4	bios	Amounts Due To Plan Sponsors AmountsDueToPlanSponsors	18173000	USD
CY2011	bios	Capital Lease Obligations Incurred To Acquire Property And Equipment CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment	6631000	USD
CY2012	bios	Capital Lease Obligations Incurred To Acquire Property And Equipment CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment	20000	USD
	bios	Capital Lease Obligations Incurred To Acquire Property And Equipment CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment	671000	USD
CY2011	bios	Cash Collateral For Borrowed Securities Refunded CashCollateralForBorrowedSecuritiesRefunded	4300000	USD
CY2012	bios	Cash Consideration Paid For Option Health Earn Out CashConsiderationPaidForOptionHealthEarnOut	0	USD
CY2011	bios	Cash Consideration Paid For Option Health Earn Out CashConsiderationPaidForOptionHealthEarnOut	0	USD
	bios	Cash Consideration Paid For Option Health Earn Out CashConsiderationPaidForOptionHealthEarnOut	1000000	USD
	bios	Cash Consideration Paid To Ds Pharmacy CashConsiderationPaidToDsPharmacy	4969000	USD
CY2011	bios	Cash Consideration Paid To Ds Pharmacy CashConsiderationPaidToDsPharmacy	0	USD
CY2012	bios	Cash Consideration Paid To Ds Pharmacy CashConsiderationPaidToDsPharmacy	2935000	USD
CY2012Q4	bios	Cash Equivalents Maturity Term Maximum CashEquivalentsMaturityTermMaximum	3	M
CY2012	bios	Claims Payable ClaimsPayable	4354000	USD
CY2011	bios	Claims Payable ClaimsPayable	-8729000	USD
	bios	Claims Payable ClaimsPayable	1030000	USD
CY2012	bios	Class Of Warrant Or Right Fair Value Assumptions Discount For Postvesting Restrictions ClassOfWarrantOrRightFairValueAssumptionsDiscountForPostvestingRestrictions	0.135
CY2012	bios	Class Of Warrant Or Right Fair Value Assumptions Expected Term ClassOfWarrantOrRightFairValueAssumptionsExpectedTerm	P5Y
CY2012	bios	Class Of Warrant Or Right Fair Value Assumptions Expected Volatility Rate ClassOfWarrantOrRightFairValueAssumptionsExpectedVolatilityRate	0.62
CY2012	bios	Class Of Warrant Or Right Fair Value Assumptions Risk Free Interest Rate ClassOfWarrantOrRightFairValueAssumptionsRiskFreeInterestRate	0.0263
CY2012Q4	bios	Class Of Warrant Or Right Fair Value Of Warrants Outstanding ClassOfWarrantOrRightFairValueOfWarrantsOutstanding	12300000	USD
CY2010Q1	bios	Class Of Warrant Or Right Issued ClassOfWarrantOrRightIssued	3400000	shares
CY2012	bios	Class Of Warrant Or Right Term ClassOfWarrantOrRightTerm	P5Y
CY2012	bios	Classs Of Warrant Or Right Fair Value Assumptions Expected Dividend Rate ClasssOfWarrantOrRightFairValueAssumptionsExpectedDividendRate	0
CY2012Q4	bios	Computer And Office Equipment Gross ComputerAndOfficeEquipmentGross	14443000	USD
CY2011Q4	bios	Computer And Office Equipment Gross ComputerAndOfficeEquipmentGross	15684000	USD
CY2012	bios	Discontinued Operation Transaction Costs From Disposal Of Discontinued Operation DiscontinuedOperationTransactionCostsFromDisposalOfDiscontinuedOperation	5600000	USD
CY2012	bios	Discontinued Operations Costs Included In Net Gain From Disposal Of Discontinued Operation DiscontinuedOperationsCostsIncludedInNetGainFromDisposalOfDiscontinuedOperation	13387000	USD
CY2012Q2	bios	Disposal Group Including Discontinued Operation Proceeds DisposalGroupIncludingDiscontinuedOperationProceeds	158800000	USD
CY2012Q4	bios	Disposal Group Including Discontinued Operations Accrued Liability Included In Calculation Of Gain On Disposal DisposalGroupIncludingDiscontinuedOperationsAccruedLiabilityIncludedInCalculationOfGainOnDisposal	134000	USD
CY2011Q4	bios	Disposal Group Including Discontinued Operations Accrued Liability Included In Calculation Of Gain On Disposal DisposalGroupIncludingDiscontinuedOperationsAccruedLiabilityIncludedInCalculationOfGainOnDisposal	0	USD
CY2012Q2	bios	Disposal Group Including Discontinued Operations Prepaid Expenses And Other Current Assets DisposalGroupIncludingDiscontinuedOperationsPrepaidExpensesAndOtherCurrentAssets	0	USD
CY2012	bios	Disposal Group Including Discontinued Operations Proceeds From Net Assets Excluded From Sale DisposalGroupIncludingDiscontinuedOperationsProceedsFromNetAssetsExcludedFromSale	50800000	USD
CY2012Q4	bios	Disposal Groups Including Discontinued Operations Remaining Net Assets DisposalGroupsIncludingDiscontinuedOperationsRemainingNetAssets	4800000	USD
CY2012Q4	bios	Excess Of Fair Value Over Carrying Value Of Debt ExcessOfFairValueOverCarryingValueOfDebt	42100000	USD
CY2012Q4	bios	Finite Lived Intangible Assets Amortization Expense After Year One FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearOne	0	USD
CY2012	bios	Future Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net FutureAdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	14600000	USD
CY2012Q4	bios	Future Minimum Leases Due Thereafter FutureMinimumLeasesDueThereafter	5052000	USD
CY2012Q4	bios	Future Minimum Payments Due FutureMinimumPaymentsDue	31995000	USD
CY2012Q4	bios	Future Minimum Payments Due Current FutureMinimumPaymentsDueCurrent	7498000	USD
CY2012Q4	bios	Future Minimum Payments Due In Five Years FutureMinimumPaymentsDueInFiveYears	3764000	USD
CY2012Q4	bios	Future Minimum Payments Due In Four Years FutureMinimumPaymentsDueInFourYears	4437000	USD
CY2012Q4	bios	Future Minimum Payments Due In Three Years FutureMinimumPaymentsDueInThreeYears	5193000	USD
CY2012Q4	bios	Future Minimum Payments Due In Two Years FutureMinimumPaymentsDueInTwoYears	6051000	USD
CY2012	bios	Income Tax Reconciliation Tax Penalties Domestic IncomeTaxReconciliationTaxPenaltiesDomestic	0	USD
	bios	Income Tax Reconciliation Tax Penalties Domestic IncomeTaxReconciliationTaxPenaltiesDomestic	0	USD
CY2011	bios	Income Tax Reconciliation Tax Penalties Domestic IncomeTaxReconciliationTaxPenaltiesDomestic	78000	USD
CY2011Q4	bios	Indefinite Lived Intangible Assets Accumulated Amortization IndefiniteLivedIntangibleAssetsAccumulatedAmortization	0	USD
CY2012Q4	bios	Indefinite Lived Intangible Assets Accumulated Amortization IndefiniteLivedIntangibleAssetsAccumulatedAmortization	0	USD
CY2011Q4	bios	Indefinite Lived Intangible Assets Gross IndefiniteLivedIntangibleAssetsGross	15400000	USD
CY2012Q4	bios	Indefinite Lived Intangible Assets Gross IndefiniteLivedIntangibleAssetsGross	15400000	USD
CY2011Q4	bios	Intangible Assets Accumulated Amortization IntangibleAssetsAccumulatedAmortization	5897000	USD
CY2012Q4	bios	Intangible Assets Accumulated Amortization IntangibleAssetsAccumulatedAmortization	9854000	USD
CY2012Q4	bios	Intangible Assets Gross IntangibleAssetsGross	27300000	USD
CY2011Q4	bios	Intangible Assets Gross IntangibleAssetsGross	25519000	USD
CY2012Q3	bios	Large Pbm Services Customer Late Payment LargePbmServicesCustomerLatePayment	7800000	USD
CY2012Q4	bios	Line Of Credit Facility Reduction Of Availabiliy Due To Collateral Requirements LineOfCreditFacilityReductionOfAvailabiliyDueToCollateralRequirements	3500000	USD
CY2011Q4	bios	Line Of Credit Facility Reduction Of Availabiliy Due To Collateral Requirements LineOfCreditFacilityReductionOfAvailabiliyDueToCollateralRequirements	3500000	USD
CY2012Q4	bios	Long Term Debt And Capital Lease Obligations Total LongTermDebtAndCapitalLeaseObligationsTotal	226379000	USD
CY2012Q3	bios	Loss Contingency Receivable LossContingencyReceivable	300000	USD
CY2012Q3	bios	Loss Contingencyreceivable Approximate Payment Period Behind LossContingencyreceivableApproximatePaymentPeriodBehind	P2M
CY2012Q4	bios	Medical Equipment Gross MedicalEquipmentGross	16466000	USD
CY2011Q4	bios	Medical Equipment Gross MedicalEquipmentGross	14698000	USD
CY2012Q4	bios	Number Of Pharmacies Presented Discount Card NumberOfPharmaciesPresentedDiscountCard	1
CY2012	bios	One Time Costs Related To Pharmacy Services Asset Sale Reserve Noncash OneTimeCostsRelatedToPharmacyServicesAssetSaleReserveNoncash	-4804000	USD
CY2012	bios	One Time Costs Related To Pharmacy Services Asset Sale Reserve Settled In Cash OneTimeCostsRelatedToPharmacyServicesAssetSaleReserveSettledInCash	-8449000	USD
CY2012	bios	Percentage Below Fair Value Of Common Stock Issued To Trigger Increase In Common Stock Issued Upon Exercise Of Warrants PercentageBelowFairValueOfCommonStockIssuedToTriggerIncreaseInCommonStockIssuedUponExerciseOfWarrants	0.9
CY2012Q4	bios	Prepaid Expenses And Other Current Assets PrepaidExpensesAndOtherCurrentAssets	10189000	USD
CY2011Q4	bios	Prepaid Expenses And Other Current Assets PrepaidExpensesAndOtherCurrentAssets	10184000	USD
CY2012	bios	Revenue Recognition Period RevenueRecognitionPeriod	60
CY2012Q4	bios	Senior Notes Fair Value Disclosure SeniorNotesFairValueDisclosure	267100000	USD
CY2012	bios	Stock Issued During Period Value Treasury Stock Reissued Compensation StockIssuedDuringPeriodValueTreasuryStockReissuedCompensation	0	USD
CY2011	bios	Stock Issued During Period Value Treasury Stock Reissued Compensation StockIssuedDuringPeriodValueTreasuryStockReissuedCompensation	0	USD
CY2011	bios	Surrender Of Stock To Satisfy Minimum Tax Withholding SurrenderOfStockToSatisfyMinimumTaxWithholding	-189000	USD
	bios	Surrender Of Stock To Satisfy Minimum Tax Withholding SurrenderOfStockToSatisfyMinimumTaxWithholding	-128000	USD
CY2012	bios	Surrender Of Stock To Satisfy Minimum Tax Withholding SurrenderOfStockToSatisfyMinimumTaxWithholding	-174000	USD
CY2012	bios	Transitional Expense State Tax Related TransitionalExpenseStateTaxRelated	800000	USD
CY2012	bios	Transitional Expenses TransitionalExpenses	3000000	USD
	bios	Transitional Expenses TransitionalExpenses	500000	USD
CY2011	bios	Transitional Expenses TransitionalExpenses	1500000	USD
CY2012Q4	bios	Vehicles Gross VehiclesGross	1540000	USD
CY2011Q4	bios	Vehicles Gross VehiclesGross	1701000	USD
CY2012	dei	Amendment Flag AmendmentFlag	false
CY2012	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2012	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2012	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2012
CY2012	dei	Document Period End Date DocumentPeriodEndDate	2012-12-31
CY2012	dei	Document Type DocumentType	10-K
CY2012	dei	Entity Central Index Key EntityCentralIndexKey	0001014739
CY2013Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	57035125	shares
CY2012	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2012	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2012Q2	dei	Entity Public Float EntityPublicFloat	182899703	USD
CY2012	dei	Entity Registrant Name EntityRegistrantName	BioScrip, Inc.
CY2012	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2012	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No

Files In Submission

Name	View Source	Status
0001014739-13-000002-index-headers.html	Edgar Link	pending
0001014739-13-000002-index.html	Edgar Link	pending
0001014739-13-000002.txt	Edgar Link	pending
0001014739-13-000002-xbrl.zip	Edgar Link	pending
a2012cumreturngraph.jpg	Edgar Link	pending
bios-20121231.xml	Edgar Link	completed
bios-20121231.xsd	Edgar Link	pending
bios-20121231x10k.htm	Edgar Link	pending
bios-20121231_cal.xml	Edgar Link	unprocessable
bios-20121231_def.xml	Edgar Link	unprocessable
bios-20121231_lab.xml	Edgar Link	unprocessable
bios-20121231_pre.xml	Edgar Link	unprocessable
bios-ex311xx10k.htm	Edgar Link	pending
bios-ex312xx10k.htm	Edgar Link	pending
bios-ex321xx10k.htm	Edgar Link	pending
bios-ex322xx10k.htm	Edgar Link	pending
bioscriplogoa04.jpg	Edgar Link	pending
exhibit1014-x10k.htm	Edgar Link	pending
exhibit1015-x10k.htm	Edgar Link	pending
exhibit1015boguszamen_image1.jpg	Edgar Link	pending
exhibit1024-x10k.htm	Edgar Link	pending
exhibit1026-x10k.htm	Edgar Link	pending
exhibit211-x10k.htm	Edgar Link	pending
exhibit231-x10k.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R80.htm	Edgar Link	pending
R81.htm	Edgar Link	pending
R82.htm	Edgar Link	pending
R83.htm	Edgar Link	pending
R84.htm	Edgar Link	pending
R85.htm	Edgar Link	pending
R86.htm	Edgar Link	pending
R87.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$OPCH
Option Care Health, Inc. Stock $opch

2012 Q4 Form 10-K Financial Statement

#000101473913000002 Filed on March 15, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$OPCH Option Care Health, Inc. Stock $opch

2012 Q4 Form 10-K Financial Statement

#000101473913000002 Filed on March 15, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$OPCH
Option Care Health, Inc. Stock $opch