2015 Q4 Form 10-Q Financial Statement

#000101473915000017 Filed on November 04, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $243.7M $247.2M $244.0M
YoY Change 1.67% 1.34% 27.97%
Cost Of Revenue $171.1M $182.0M $170.7M
YoY Change 0.12% 6.62% 32.34%
Gross Profit $65.91M $65.23M $62.69M
YoY Change 3.5% 4.06% 1.67%
Gross Profit Margin 27.04% 26.39% 25.7%
Selling, General & Admin $49.30M $17.90M $82.20M
YoY Change -43.79% -78.22% 46.52%
% of Gross Profit 74.8% 27.44% 131.13%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.200M $4.029M $4.205M
YoY Change 205.88% -4.19% 30.39%
% of Gross Profit 7.89% 6.18% 6.71%
Operating Expenses $67.80M $65.60M $83.70M
YoY Change -35.55% -21.62% 47.88%
Operating Profit -$1.891M -$19.28M -$27.71M
YoY Change -95.45% -30.4% 3927.18%
Interest Expense -$9.600M -$9.500M $9.563M
YoY Change 3.23% -199.34% 33.13%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$15.98M -$28.79M -$37.27M
YoY Change -73.64% -22.76% 56.82%
Income Tax $1.000M -$4.551M $1.930M
% Of Pretax Income
Net Earnings -$18.44M -$16.78M -$38.71M
YoY Change -71.01% -56.64% 13.56%
Net Earnings / Revenue -7.57% -6.79% -15.87%
Basic Earnings Per Share -$0.57
Diluted Earnings Per Share -$1.070M -$976.7K -$2.250M
COMMON SHARES
Basic Shares Outstanding 68.75M shares 68.73M shares 68.62M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.60M $29.40M $0.00
YoY Change 2128.57%
Cash & Equivalents $15.58M $29.44M $0.00
Short-Term Investments
Other Short-Term Assets $27.80M $21.90M $11.10M
YoY Change 48.66% 97.3% -16.54%
Inventory $42.98M $26.89M $33.78M
Prepaid Expenses
Receivables $97.40M $121.2M $170.6M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $183.7M $199.4M $215.6M
YoY Change -2.41% -7.49% -2.95%
LONG-TERM ASSETS
Property, Plant & Equipment $31.94M $34.11M $40.05M
YoY Change -16.33% -14.84% -2.44%
Goodwill $308.7M $308.7M $573.3M
YoY Change -46.15% -46.15% -5.34%
Intangibles $5.128M $11.88M
YoY Change -50.06% -65.15%
Long-Term Investments
YoY Change
Other Assets $1.161M $1.158M $1.275M
YoY Change -8.73% -9.18% -71.58%
Total Long-Term Assets $347.0M $363.2M $643.3M
YoY Change -45.49% -43.53% -8.65%
TOTAL ASSETS
Total Short-Term Assets $183.7M $199.4M $215.6M
Total Long-Term Assets $347.0M $363.2M $643.3M
Total Assets $530.6M $562.7M $858.8M
YoY Change -35.66% -34.49% -7.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $65.08M $53.38M $74.85M
YoY Change -27.05% -28.68% 48.86%
Accrued Expenses $59.80M $50.40M $39.90M
YoY Change 11.15% 26.32% 5.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $24.38M $39.60M $4.900M
YoY Change 351.9% 708.16% -86.12%
Total Short-Term Liabilities $152.8M $146.8M $135.5M
YoY Change -6.42% 8.35% 1.48%
LONG-TERM LIABILITIES
Long-Term Debt $393.7M $409.3M $418.4M
YoY Change -5.9% -2.17% 10.02%
Other Long-Term Liabilities $1.861M $6.793M $8.255M
YoY Change -77.11% -17.71% -72.85%
Total Long-Term Liabilities $1.861M $6.793M $8.255M
YoY Change -77.11% -17.71% -72.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $152.8M $146.8M $135.5M
Total Long-Term Liabilities $1.861M $6.793M $8.255M
Total Liabilities $548.6M $563.0M $580.3M
YoY Change -9.76% -2.98% 4.38%
SHAREHOLDERS EQUITY
Retained Earnings -$601.9M -$583.5M -$238.6M
YoY Change 99.17% 144.56% 75.2%
Common Stock $531.8M $533.1M $527.4M
YoY Change 0.39% 1.07% 2.05%
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.74M $10.74M $10.31M
YoY Change 0.54% 4.13% 0.0%
Treasury Stock Shares 2.654M shares 2.654M shares 2.583M shares
Shareholders Equity -$81.52M -$61.14M $278.5M
YoY Change
Total Liabilities & Shareholders Equity $530.6M $562.7M $858.8M
YoY Change -35.66% -34.49% -7.28%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$18.44M -$16.78M -$38.71M
YoY Change -71.01% -56.64% 13.56%
Depreciation, Depletion And Amortization $5.200M $4.029M $4.205M
YoY Change 205.88% -4.19% 30.39%
Cash From Operating Activities $1.900M -$20.40M -$700.0K
YoY Change 533.33% 2814.29% -95.68%
INVESTING ACTIVITIES
Capital Expenditures -$1.400M -$4.300M -$4.400M
YoY Change -44.0% -2.27% -50.56%
Acquisitions
YoY Change
Other Investing Activities $2.200M $22.40M $0.00
YoY Change 144.44% -100.0%
Cash From Investing Activities $800.0K $18.00M -$4.400M
YoY Change -150.0% -509.09% -98.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -16.50M 30.70M 3.600M
YoY Change -885.71% 752.78% -97.69%
NET CHANGE
Cash From Operating Activities 1.900M -20.40M -700.0K
Cash From Investing Activities 800.0K 18.00M -4.400M
Cash From Financing Activities -16.50M 30.70M 3.600M
Net Change In Cash -13.80M 28.30M -1.500M
YoY Change -1825.0% -1986.67% -98.16%
FREE CASH FLOW
Cash From Operating Activities $1.900M -$20.40M -$700.0K
Capital Expenditures -$1.400M -$4.300M -$4.400M
Free Cash Flow $3.300M -$16.10M $3.700M
YoY Change 17.86% -535.14% -150.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 bios Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
46017000 USD
CY2015Q3 bios Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
48084000 USD
CY2014Q3 bios Acquisition And Integration Expenses
AcquisitionAndIntegrationExpenses
2922000 USD
bios Acquisition And Integration Expenses
AcquisitionAndIntegrationExpenses
14754000 USD
CY2015Q3 bios Acquisition And Integration Expenses
AcquisitionAndIntegrationExpenses
274000 USD
bios Acquisition And Integration Expenses
AcquisitionAndIntegrationExpenses
753000 USD
bios Adjustmentsto Additional Paidin Capital Accretionof Discounton Temporary Equity
AdjustmentstoAdditionalPaidinCapitalAccretionofDiscountonTemporaryEquity
3514000 USD
bios Adjustmentsto Additional Paidin Capital Increasein Liquidation Preferenceon Temporary Equity
AdjustmentstoAdditionalPaidinCapitalIncreaseinLiquidationPreferenceonTemporaryEquity
4162000 USD
bios Adjustmentsto Additional Paidin Capital Private Investmentin Public Equity Transaction
AdjustmentstoAdditionalPaidinCapitalPrivateInvestmentinPublicEquityTransaction
6583000 USD
CY2014Q4 bios Allowancefor Doubtful Accounts Percentageof Accounts Receivable
AllowanceforDoubtfulAccountsPercentageofAccountsReceivable
0.335
CY2015Q3 bios Allowancefor Doubtful Accounts Percentageof Accounts Receivable
AllowanceforDoubtfulAccountsPercentageofAccountsReceivable
0.366
CY2014Q4 bios Amounts Due To Plan Sponsors
AmountsDueToPlanSponsors
4869000 USD
CY2015Q3 bios Amounts Due To Plan Sponsors
AmountsDueToPlanSponsors
3514000 USD
bios Classof Warrantor Right Exercise Priceof Warrantsor Rights Percentageof Market Price
ClassofWarrantorRightExercisePriceofWarrantsorRightsPercentageofMarketPrice
0.85
bios Debt Instrument Debt Default Interest Rate Penalty Increase
DebtInstrumentDebtDefaultInterestRatePenaltyIncrease
0.02
CY2014Q3 bios Gain Losson Changein Fair Valueof Contingent Consideration
GainLossonChangeinFairValueofContingentConsideration
86000 USD
bios Gain Losson Changein Fair Valueof Contingent Consideration
GainLossonChangeinFairValueofContingentConsideration
6941000 USD
CY2015Q3 bios Gain Losson Changein Fair Valueof Contingent Consideration
GainLossonChangeinFairValueofContingentConsideration
-51000 USD
bios Gain Losson Changein Fair Valueof Contingent Consideration
GainLossonChangeinFairValueofContingentConsideration
21000 USD
bios Increase Decreasein Amounts Due To Plan Sponsor
IncreaseDecreaseinAmountsDueToPlanSponsor
2139000 USD
bios Increase Decreasein Amounts Due To Plan Sponsor
IncreaseDecreaseinAmountsDueToPlanSponsor
-1354000 USD
bios Increase Decreasein Fair Valueof Contingent Consideration
IncreaseDecreaseinFairValueofContingentConsideration
6941000 USD
bios Increase Decreasein Fair Valueof Contingent Consideration
IncreaseDecreaseinFairValueofContingentConsideration
21000 USD
CY2014Q4 bios Long Term Debt And Capital Lease Obligations Total
LongTermDebtAndCapitalLeaseObligationsTotal
423803000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6687000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4468000 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2014Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
198061000 USD
CY2015Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
191302000 USD
CY2014Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
131656000 USD
CY2015Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
121195000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
50643000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
59273000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
529682000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
533059000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
56000 USD
CY2015Q3 bios Long Term Debt And Capital Lease Obligations Total
LongTermDebtAndCapitalLeaseObligationsTotal
448915000 USD
bios Maximum Net Leverage Ratio Is Consistent With Prior Quarters Number
MaximumNetLeverageRatioIsConsistentWithPriorQuartersNumber
4 Quarters
CY2014Q3 bios Other Interest Income Expense Net
OtherInterestIncomeExpenseNet
54000 USD
bios Other Interest Income Expense Net
OtherInterestIncomeExpenseNet
94000 USD
CY2015Q3 bios Other Interest Income Expense Net
OtherInterestIncomeExpenseNet
73000 USD
bios Other Interest Income Expense Net
OtherInterestIncomeExpenseNet
322000 USD
bios Proceedsfrom Issuanceof Convertible Preferred Stockand Warrants
ProceedsfromIssuanceofConvertiblePreferredStockandWarrants
0 USD
bios Proceedsfrom Issuanceof Convertible Preferred Stockand Warrants
ProceedsfromIssuanceofConvertiblePreferredStockandWarrants
59691000 USD
CY2015Q1 bios Proceedsfrom Issuanceof Equityand Temporary Equity
ProceedsfromIssuanceofEquityandTemporaryEquity
62500000 USD
CY2015Q3 bios Proceedsfrom Issuanceof Equityand Temporary Equity
ProceedsfromIssuanceofEquityandTemporaryEquity
1100000 USD
CY2015Q1 bios Proceedsfrom Issuanceof Temporary Equity
ProceedsfromIssuanceofTemporaryEquity
59355000 USD
bios Registration Rights Agreement Periodof Timebefore Rights Become Effective
RegistrationRightsAgreementPeriodofTimebeforeRightsBecomeEffective
P1Y
bios Repayments Of Debt Including Accrued Interest
RepaymentsOfDebtIncludingAccruedInterest
45300000 USD
CY2015Q3 bios Restructuringand Related Cost Expected Numberof Positions Eliminated Period Percent
RestructuringandRelatedCostExpectedNumberofPositionsEliminatedPeriodPercent
0.12
CY2015Q1 bios Stock Purchase Agreement Covenant Terms Minimum Percentageof Proceedstobe Usedon Repaymentof Debt
StockPurchaseAgreementCovenantTermsMinimumPercentageofProceedstobeUsedonRepaymentofDebt
0.75
bios Stock Purchase Agreement Percentageof Proceeds Usedto Repayof Debt
StockPurchaseAgreementPercentageofProceedsUsedtoRepayofDebt
0.77
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001014739
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
68747613 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
BioScrip, Inc.
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
89203000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
53383000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
66405000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
70107000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
66500000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
70107000 USD
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
3700000 USD
CY2014Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
132000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
327000 USD
CY2015Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
146000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
428000 USD
CY2014Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
730000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3280000 USD
CY2015Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
740000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2074000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3607000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2929000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1620000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4943000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1286000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4265000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3800000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4200000 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6300000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6200000 shares
CY2014Q4 us-gaap Assets
Assets
824713000 USD
CY2015Q3 us-gaap Assets
Assets
562656000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
188215000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
199413000 USD
CY2014Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
9550000 USD
CY2015Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
268000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
0 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
11000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
62000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
122000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
73000 USD
CY2014Q3 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
600000 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
1800000 USD
CY2015Q3 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
600000 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
1900000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1001000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
740000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29442000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1001000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
28702000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
57677000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
22375000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
8293000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
4061000 USD
CY2015Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
5.17
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71274064 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71404664 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68636965 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68747613 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
8000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
8000 USD
CY2015Q3 us-gaap Contractual Obligation
ContractualObligation
27425000 USD
CY2015Q3 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
2448000 USD
CY2015Q3 us-gaap Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
2810000 USD
CY2015Q3 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
4798000 USD
CY2015Q3 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
8113000 USD
CY2015Q3 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
6909000 USD
CY2015Q3 us-gaap Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
2347000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
170692000 USD
us-gaap Cost Of Revenue
CostOfRevenue
501051000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
184081000 USD
us-gaap Cost Of Revenue
CostOfRevenue
550255000 USD
CY2014Q3 us-gaap Cost Of Services
CostOfServices
8567000 USD
us-gaap Cost Of Services
CostOfServices
25528000 USD
CY2015Q3 us-gaap Cost Of Services
CostOfServices
7933000 USD
us-gaap Cost Of Services
CostOfServices
23397000 USD
CY2014Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2015Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2014Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
70000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
266000 USD
CY2015Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
19000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
50000 USD
CY2014Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
70000 USD
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
266000 USD
CY2015Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
19000 USD
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
50000 USD
CY2014Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
1653000 USD
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
7297000 USD
CY2015Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-3803000 USD
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-19290000 USD
CY2014Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
13463000 USD
CY2015Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
13244000 USD
CY2014Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1860000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8218000 USD
CY2015Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4570000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-22594000 USD
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-4.20
CY2014Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
207000 USD
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
921000 USD
CY2015Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-767000 USD
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-3304000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
19058000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
56000 USD
CY2014Q3 us-gaap Depreciation
Depreciation
4205000 USD
us-gaap Depreciation
Depreciation
11999000 USD
CY2015Q3 us-gaap Depreciation
Depreciation
4029000 USD
us-gaap Depreciation
Depreciation
12464000 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
12744000 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
0 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.56
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.23
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
23081000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
27345000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
33350000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
33350000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10269000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6005000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-784000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
560579000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
308729000 USD
CY2014Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2015Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
13850000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
251850000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
60766000 USD
us-gaap Gross Profit
GrossProfit
181859000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
63143000 USD
us-gaap Gross Profit
GrossProfit
188223000 USD
CY2014Q3 us-gaap Health Care Organization Medical Supplies And Drugs Expense
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
162125000 USD
us-gaap Health Care Organization Medical Supplies And Drugs Expense
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
475523000 USD
CY2015Q3 us-gaap Health Care Organization Medical Supplies And Drugs Expense
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
176148000 USD
us-gaap Health Care Organization Medical Supplies And Drugs Expense
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
526858000 USD
CY2014Q3 us-gaap Health Care Organization Other Revenue
HealthCareOrganizationOtherRevenue
226421000 USD
us-gaap Health Care Organization Other Revenue
HealthCareOrganizationOtherRevenue
667601000 USD
CY2015Q3 us-gaap Health Care Organization Other Revenue
HealthCareOrganizationOtherRevenue
240846000 USD
us-gaap Health Care Organization Other Revenue
HealthCareOrganizationOtherRevenue
720913000 USD
CY2014Q3 us-gaap Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
5037000 USD
us-gaap Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
15309000 USD
CY2015Q3 us-gaap Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
6378000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
168000 USD
us-gaap Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
17565000 USD
CY2014Q3 us-gaap Health Care Organization Revenue
HealthCareOrganizationRevenue
231458000 USD
us-gaap Health Care Organization Revenue
HealthCareOrganizationRevenue
682910000 USD
CY2015Q3 us-gaap Health Care Organization Revenue
HealthCareOrganizationRevenue
247224000 USD
us-gaap Health Care Organization Revenue
HealthCareOrganizationRevenue
738478000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-39204000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-86585000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-24239000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-286436000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-37274000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-78101000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-28790000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-308980000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.57
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-1.27
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.38
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-4.28
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
494000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
2743000 USD
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
7457000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
5172000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.04
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.11
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.08
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1930000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8484000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4551000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-22544000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
14295000 USD
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
33651000 USD
CY2015Q3 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
4715000 USD
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
42501000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-12464000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-25508000 USD
CY2015Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-11275000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-108143000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
54000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
168000 USD
CY2015Q3 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
69000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
168000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
0 USD
us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
0 USD
CY2015Q3 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
2385000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
43362000 USD
CY2014Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
43000 USD
CY2015Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-446000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-435000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
2000 USD
us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
5000 USD
CY2015Q3 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
1000 USD
us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
3000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1692000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
462000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
12044000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-35822000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-8218000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
21208000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
436000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-4586000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-486000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10328000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-553000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-8555000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5924000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3386000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
2392000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-3623000 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9567000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-29203000 USD
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9507000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-27750000 USD
us-gaap Interest Paid Net
InterestPaidNet
25328000 USD
us-gaap Interest Paid Net
InterestPaidNet
23882000 USD
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
6853000 USD
CY2015Q3 us-gaap Interest Payable Current
InterestPayableCurrent
2268000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
37215000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
26886000 USD
CY2014Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2000000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5900000 USD
CY2015Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1800000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5400000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
607908000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
563013000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
824713000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
562656000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
162313000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
146837000 USD
CY2014Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
9976000 USD
CY2015Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
418647000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
418408000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
409327000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5395000 USD
CY2013Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
15000000 USD
CY2014Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
15000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9358000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-31745000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8129000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6793000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
39588000 USD
CY2014Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
56089000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15160000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
83098000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
45904000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
13017000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-11773000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-67413000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-40038000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-71474000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-38710000 USD
us-gaap Net Income Loss
NetIncomeLoss
-83842000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-16782000 USD
us-gaap Net Income Loss
NetIncomeLoss
-281264000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-38710000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-83842000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-18850000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-288940000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-27707000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-48898000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-19283000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-281230000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
27157000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
2810000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4787000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
6847000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
7991000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
2448000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
2274000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1272000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1158000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
166660000 USD
CY2015Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
53601000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
167465000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
11319000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
9358000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2115000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1219000 USD
CY2015Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
454000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1099000 USD
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4175000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9054000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
21890000 USD
CY2015Q3 us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
24600000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
193851000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
3145000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
205700000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
203663000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-59000 USD
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
-172243000 USD
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1098000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
88814000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
93380000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38171000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34107000 USD
CY2014Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
26082000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
41045000 USD
CY2015Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
9321000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
32832000 USD
CY2015Q3 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
12800000 USD
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
131656000 USD
CY2015Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
121195000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
248000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
315000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
241203000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
178663000 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
1846000 USD
us-gaap Restructuring Charges
RestructuringCharges
10296000 USD
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
4043000 USD
us-gaap Restructuring Charges
RestructuringCharges
12309000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-302206000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-583470000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6637000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3651000 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1080077 shares
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
354583000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
278527000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
216805000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
-61140000 USD
CY2014Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
0 USD
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
0 USD
CY2015Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
169000 USD
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
3519000 USD
CY2014Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0 USD
CY2015Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
60783000 USD
CY2014Q3 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
0 USD
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
0 USD
CY2015Q3 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
1899000 USD
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
4157000 USD
CY2014Q4 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
0 USD
CY2015Q3 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
66661629 USD
CY2014Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0
CY2015Q3 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
0 shares
CY2015Q3 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
825000 shares
CY2014Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2015Q3 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
635832 shares
CY2014Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2015Q3 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
635832 shares
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2637099 shares
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2654051 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
10679000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
10737000 USD
CY2015Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
2900000 USD
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
68615000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
68421000 shares
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
68742000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
68693000 shares

Files In Submission

Name View Source Status
0001014739-15-000017-index-headers.html Edgar Link pending
0001014739-15-000017-index.html Edgar Link pending
0001014739-15-000017.txt Edgar Link pending
0001014739-15-000017-xbrl.zip Edgar Link pending
bios-20150930.xml Edgar Link completed
bios-20150930.xsd Edgar Link pending
bios-20150930x10q.htm Edgar Link pending
bios-20150930_cal.xml Edgar Link unprocessable
bios-20150930_def.xml Edgar Link unprocessable
bios-20150930_lab.xml Edgar Link unprocessable
bios-20150930_pre.xml Edgar Link unprocessable
bios-ex311x2015093010xq.htm Edgar Link pending
bios-ex312x2015093010xq.htm Edgar Link pending
bios-ex321x2015093010xq.htm Edgar Link pending
bios-ex322x2015093010xq.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
logowithregisteredtm01.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending