2016 Q2 Form 10-Q Financial Statement

#000101473916000024 Filed on May 06, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2016 Q1 2015 Q1
Revenue $232.5M $238.5M $244.4M
YoY Change -5.85% -2.41% 2.11%
Cost Of Revenue $168.3M $174.2M $179.4M
YoY Change -7.57% -2.88% 2.99%
Gross Profit $63.27M $63.30M $64.96M
YoY Change -2.39% -2.54% 4.53%
Gross Profit Margin 27.22% 26.55% 26.58%
Selling, General & Admin $13.70M $18.60M $20.00M
YoY Change -49.26% -7.0% -69.6%
% of Gross Profit 21.65% 29.38% 30.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.300M $4.538M $5.794M
YoY Change 4.12% -21.68% 51.04%
% of Gross Profit 6.8% 7.17% 8.92%
Operating Expenses $58.60M $62.80M $67.50M
YoY Change -23.4% -6.96% 3.37%
Operating Profit $4.666M -$1.273M -$6.203M
YoY Change -101.84% -79.48% -44.94%
Interest Expense -$9.500M -$9.400M -$9.200M
YoY Change 4.4% 2.17% -187.63%
% of Operating Profit -203.6%
Other Income/Expense, Net
YoY Change
Pretax Income -$8.770M -$10.31M -$15.37M
YoY Change -96.69% -32.9% -34.9%
Income Tax $149.0K $23.00K $1.928M
% Of Pretax Income
Net Earnings -$8.750M -$9.830M -$19.67M
YoY Change -96.43% -50.04% -22.28%
Net Earnings / Revenue -3.76% -4.12% -8.05%
Basic Earnings Per Share
Diluted Earnings Per Share -$448.1K -$552.3K -$1.145M
COMMON SHARES
Basic Shares Outstanding 68.78M shares 68.77M shares 68.64M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $51.40M $8.100M $23.20M
YoY Change 4183.33% -65.09% 149.46%
Cash & Equivalents $51.43M $8.049M $23.25M
Short-Term Investments
Other Short-Term Assets $16.50M $19.90M $10.60M
YoY Change 58.65% 87.74% -13.82%
Inventory $32.45M $29.12M $41.88M
Prepaid Expenses
Receivables $98.60M $101.8M $136.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $199.0M $158.8M $212.4M
YoY Change 7.34% -25.2% -15.51%
LONG-TERM ASSETS
Property, Plant & Equipment $30.79M $30.48M $35.93M
YoY Change -11.79% -15.16% -10.06%
Goodwill $308.7M $308.7M $573.3M
YoY Change -7.93% -46.15% 0.26%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.203M $1.130M $1.247M
YoY Change 0.92% -9.38% -65.13%
Total Long-Term Assets $344.2M $344.6M $633.1M
YoY Change -12.13% -45.56% -2.41%
TOTAL ASSETS
Total Short-Term Assets $199.0M $158.8M $212.4M
Total Long-Term Assets $344.2M $344.6M $633.1M
Total Assets $543.2M $503.5M $845.4M
YoY Change -5.87% -40.44% -6.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $48.89M $53.08M $91.11M
YoY Change -36.58% -41.74% 33.42%
Accrued Expenses $39.90M $46.60M $43.70M
YoY Change -16.18% 6.64% -2.89%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.400M $32.20M $300.0K
YoY Change 4600.0% 10633.33% -25.0%
Total Short-Term Liabilities $101.7M $135.7M $145.2M
YoY Change -24.15% -6.52% 13.79%
LONG-TERM LIABILITIES
Long-Term Debt $390.1M $391.7M $418.5M
YoY Change -6.81% -6.4% 0.07%
Other Long-Term Liabilities $1.655M $2.099M $2.656M
YoY Change -75.98% -20.97% -70.29%
Total Long-Term Liabilities $1.655M $2.099M $2.656M
YoY Change -75.98% -20.97% -70.29%
TOTAL LIABILITIES
Total Short-Term Liabilities $101.7M $135.7M $145.2M
Total Long-Term Liabilities $1.655M $2.099M $2.656M
Total Liabilities $494.0M $529.9M $587.2M
YoY Change -12.17% -9.75% 3.49%
SHAREHOLDERS EQUITY
Retained Earnings -$619.7M -$611.4M -$321.9M
YoY Change 9.35% 89.96% 78.77%
Common Stock $612.6M $530.7M $536.8M
YoY Change 14.7% -1.14% 2.64%
Preferred Stock
YoY Change
Treasury Stock (at cost) $11.01M $10.75M $10.72M
YoY Change 2.74% 0.36% 3.92%
Treasury Stock Shares 2.761M shares 2.661M shares 2.645M shares
Shareholders Equity -$18.08M -$91.52M $204.2M
YoY Change
Total Liabilities & Shareholders Equity $543.2M $503.5M $845.4M
YoY Change -5.87% -40.44% -6.07%

Cashflow Statement

Concept 2016 Q2 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income -$8.750M -$9.830M -$19.67M
YoY Change -96.43% -50.04% -22.28%
Depreciation, Depletion And Amortization $4.300M $4.538M $5.794M
YoY Change 4.12% -21.68% 51.04%
Cash From Operating Activities -$10.60M -$10.96M -$28.05M
YoY Change -41.76% -60.91% 7.93%
INVESTING ACTIVITIES
Capital Expenditures -$3.100M $2.429M -$2.100M
YoY Change -16.22% -215.67% -32.26%
Acquisitions
YoY Change
Other Investing Activities $0.00 $1.100M $0.00
YoY Change -100.0%
Cash From Investing Activities -$3.000M -$1.324M -$2.066M
YoY Change -18.92% -35.91% -103.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 57.00M $4.759M $52.62M
YoY Change -28600.0% -90.96% -372.38%
NET CHANGE
Cash From Operating Activities -10.60M -$10.96M -$28.05M
Cash From Investing Activities -3.000M -$1.324M -$2.066M
Cash From Financing Activities 57.00M $4.759M $52.62M
Net Change In Cash 43.40M -$7.528M $22.51M
YoY Change -296.38% -133.45% 172.73%
FREE CASH FLOW
Cash From Operating Activities -$10.60M -$10.96M -$28.05M
Capital Expenditures -$3.100M $2.429M -$2.100M
Free Cash Flow -$7.500M -$13.39M -$25.95M
YoY Change -48.28% -48.39% 13.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 bios Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
52918000 USD
CY2016Q1 bios Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
44329000 USD
CY2015Q1 bios Acquisition Integration Restructuringand Other Expenses
AcquisitionIntegrationRestructuringandOtherExpenses
3704000 USD
CY2016Q1 bios Acquisition Integration Restructuringand Other Expenses
AcquisitionIntegrationRestructuringandOtherExpenses
2667000 USD
CY2015Q4 bios Amounts Due To Plan Sponsors
AmountsDueToPlanSponsors
3491000 USD
CY2016Q1 bios Amounts Due To Plan Sponsors
AmountsDueToPlanSponsors
3812000 USD
CY2016Q1 bios Classof Warrantor Right Exercise Priceof Warrantsor Rights Percentageof Market Price
ClassofWarrantorRightExercisePriceofWarrantsorRightsPercentageofMarketPrice
0.85
CY2016Q1 bios Debt Instrument Debt Default Interest Rate Penalty Increase
DebtInstrumentDebtDefaultInterestRatePenaltyIncrease
0.02
CY2015Q1 bios Gain Losson Changein Fair Valueof Contingent Consideration
GainLossonChangeinFairValueofContingentConsideration
-21000 USD
CY2016Q1 bios Gain Losson Changein Fair Valueof Contingent Consideration
GainLossonChangeinFairValueofContingentConsideration
-51000 USD
CY2015Q1 bios Increase Decreasein Amounts Due To Plan Sponsor
IncreaseDecreaseinAmountsDueToPlanSponsor
-1511000 USD
CY2016Q1 bios Increase Decreasein Amounts Due To Plan Sponsor
IncreaseDecreaseinAmountsDueToPlanSponsor
321000 USD
CY2015Q1 bios Increase Decreasein Fair Valueof Contingent Consideration
IncreaseDecreaseinFairValueofContingentConsideration
-21000 USD
CY2016Q1 bios Increase Decreasein Fair Valueof Contingent Consideration
IncreaseDecreaseinFairValueofContingentConsideration
-51000 USD
CY2015Q4 bios Long Term Debt And Capital Lease Obligations Total
LongTermDebtAndCapitalLeaseObligationsTotal
418121000 USD
CY2015Q1 bios Proceedsfrom Issuanceof Equityand Temporary Equity
ProceedsfromIssuanceofEquityandTemporaryEquity
62500000 USD
CY2016Q1 bios Proceedsfrom Issuanceof Convertible Preferred Stockand Warrants
ProceedsfromIssuanceofConvertiblePreferredStockandWarrants
0 USD
CY2016Q1 bios Long Term Debt And Capital Lease Obligations Total
LongTermDebtAndCapitalLeaseObligationsTotal
423930000 USD
CY2016Q1 bios Maximum Net Leverage Ratio Is Consistent With Prior Quarters Number
MaximumNetLeverageRatioIsConsistentWithPriorQuartersNumber
4 Quarters
CY2015Q1 bios Proceedsfrom Issuanceof Convertible Preferred Stockand Warrants
ProceedsfromIssuanceofConvertiblePreferredStockandWarrants
58951000 USD
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
BioScrip, Inc.
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
65077000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
53082000 USD
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
68780241 shares
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17500000 shares
CY2015Q4 us-gaap Assets
Assets
530642000 USD
CY2015Q1 bios Proceedsfrom Issuanceof Equityand Temporary Equity
ProceedsfromIssuanceofEquityandTemporaryEquity
62500000 USD
CY2015Q3 bios Proceedsfrom Issuanceof Equityand Temporary Equity
ProceedsfromIssuanceofEquityandTemporaryEquity
1100000 USD
CY2015Q1 bios Proceedsfrom Issuanceof Temporary Equity
ProceedsfromIssuanceofTemporaryEquity
59355000 USD
CY2016Q1 bios Repayments Of Debt Including Accrued Interest
RepaymentsOfDebtIncludingAccruedInterest
45300000 USD
CY2015Q1 bios Stock Purchase Agreement Covenant Terms Minimum Percentageof Proceedstobe Usedon Repaymentof Debt
StockPurchaseAgreementCovenantTermsMinimumPercentageofProceedstobeUsedonRepaymentofDebt
0.75
CY2016Q1 bios Stock Purchase Agreement Percentageof Proceeds Usedto Repayof Debt
StockPurchaseAgreementPercentageofProceedsUsedtoRepayofDebt
0.77
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001014739
CY2015Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
157042000 USD
CY2016Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
158575000 USD
CY2015Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
97353000 USD
CY2016Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
101770000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
531764000 USD
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
530671000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
59689000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
56805000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
59689000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
56805000 USD
CY2015Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
780000 USD
CY2016Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1003000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5794000 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4538000 USD
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10800000 shares
CY2016Q1 us-gaap Assets
Assets
503494000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
183685000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
158845000 USD
CY2015Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
220000 USD
CY2016Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
362000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
740000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23246000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15577000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8051000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
22506000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7526000 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
8000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
8000 USD
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
179402000 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
174230000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4306000 USD
CY2015Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2015Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-1421000 USD
CY2016Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-5989000 USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71421664 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71441664 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68767613 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68780241 shares
CY2015Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2016Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2015Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1000 USD
CY2016Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 USD
CY2015Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1000 USD
CY2016Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2015Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
1628000 USD
CY2016Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
17000 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
15863000 USD
CY2016Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
15018000 USD
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1927000 USD
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
23000 USD
CY2015Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
299000 USD
CY2016Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
6000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
236000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
410000 USD
CY2015Q1 us-gaap Depreciation
Depreciation
5794000 USD
CY2016Q1 us-gaap Depreciation
Depreciation
4538000 USD
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.31
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5128000 USD
CY2016Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
939000 USD
CY2015Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2016Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
939000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11699000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11051000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
308729000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
308729000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
64955000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
64232000 USD
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2379000 USD
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
233000 USD
CY2015Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-4585000 USD
CY2015Q1 us-gaap Health Care Organization Revenue
HealthCareOrganizationRevenue
244357000 USD
CY2016Q1 us-gaap Health Care Organization Revenue
HealthCareOrganizationRevenue
238462000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-17294000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-9769000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-15366000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-9746000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.28
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.17
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.03
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1928000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23000 USD
CY2015Q1 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
6781000 USD
CY2016Q1 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
3388000 USD
CY2015Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-4892000 USD
CY2016Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-3411000 USD
CY2015Q1 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
39000 USD
CY2016Q1 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
62000 USD
CY2015Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
0 USD
CY2016Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-16000 USD
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
528000 USD
CY2016Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
13000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
995000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-11995000 USD
CY2015Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1927000 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-174000 USD
CY2016Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-4630000 USD
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4666000 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-13867000 USD
CY2015Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-9689000 USD
CY2016Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-2548000 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
854000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-7897000 USD
CY2015Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-799000 USD
CY2016Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
4417000 USD
CY2015Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9163000 USD
CY2016Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9412000 USD
CY2015Q1 us-gaap Interest Paid Net
InterestPaidNet
13748000 USD
CY2016Q1 us-gaap Interest Paid Net
InterestPaidNet
13143000 USD
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
6898000 USD
CY2016Q1 us-gaap Interest Payable Current
InterestPayableCurrent
2268000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
393741000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
391729000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
24380000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
32201000 USD
CY2016Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
15000000 USD
CY2016Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
15000000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-9536000 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-21290000 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11706000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6203000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1273000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1161000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1130000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1861000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
42983000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
29116000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
548602000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
529930000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
530642000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
503494000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
152764000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
135692000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
415811000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
52619000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4759000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2066000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1323000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-28047000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10962000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-26626000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-4973000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-19673000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2099000 USD
CY2015Q1 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
41615000 USD
CY2016Q1 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
39658000 USD
CY2015Q1 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
2066000 USD
CY2016Q1 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
2429000 USD
CY2015Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1218000 USD
CY2016Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2015Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4000000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4175000 shares
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4175000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1106000 USD
CY2015Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
62918000 USD
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
27772000 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
19908000 USD
CY2015Q3 us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
24600000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
3145000 USD
CY2015Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
74963000 USD
CY2016Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
21000000 USD
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-53000 USD
CY2015Q1 us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
0 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
-3137000 USD
CY2015Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31939000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30484000 USD
CY2015Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8346000 USD
CY2016Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7591000 USD
CY2015Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
97353000 USD
CY2016Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
101770000 USD
CY2015Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
114000 USD
CY2016Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
51000 USD
CY2015Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
79963000 USD
CY2016Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
13000000 USD
CY2015Q1 us-gaap Restructuring Charges
RestructuringCharges
3463000 USD
CY2016Q1 us-gaap Restructuring Charges
RestructuringCharges
2254000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-601913000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-611449000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1657000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1474000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-80878000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
-91524000 USD
CY2015Q1 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
1164000 USD
CY2016Q1 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
172000 USD
CY2016Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
65088000 USD
CY2015Q1 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
453000 USD
CY2016Q1 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
1998000 USD
CY2015Q4 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
69702000 USD
CY2016Q1 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
71701000 USD
CY2015Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.0001
CY2016Q1 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
825000 shares
CY2016Q1 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
825000 shares
CY2015Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
635822 shares
CY2016Q1 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
635822 shares
CY2015Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
635822 shares
CY2016Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
635822 shares
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2654051 shares
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
2661423 shares
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
10737000 USD
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
10754000 USD
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
68637000 shares
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
68771000 shares

Files In Submission

Name View Source Status
0001014739-16-000024-index-headers.html Edgar Link pending
0001014739-16-000024-index.html Edgar Link pending
0001014739-16-000024.txt Edgar Link pending
0001014739-16-000024-xbrl.zip Edgar Link pending
bios-20160331.xml Edgar Link completed
bios-20160331.xsd Edgar Link pending
bios-20160331x10q.htm Edgar Link pending
bios-20160331_cal.xml Edgar Link unprocessable
bios-20160331_def.xml Edgar Link unprocessable
bios-20160331_lab.xml Edgar Link unprocessable
bios-20160331_pre.xml Edgar Link unprocessable
bios-ex311x2016033110xq.htm Edgar Link pending
bios-ex312x2016033110xq.htm Edgar Link pending
bios-ex321x2016033110xq.htm Edgar Link pending
bios-ex322x2016033110xq.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
logowithregisteredtm03.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending