|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$225.7M
324.02%
YoY
|
-$53.22M
-71.82%
YoY
|
-$188.9M
-42.49%
YoY
|
-$328.4M
989.49%
YoY
|
-$30.14M
-198.55%
YoY
|
| Depreciation, Depletion And Amortization |
$91.63M
-6.67%
YoY
|
$98.18M
-6.76%
YoY
|
$105.3M
-3.09%
YoY
|
$108.7M
38.03%
YoY
|
$78.72M
-7.79%
YoY
|
| Cash From Operating Activities |
-$178.5M
-2.7%
YoY
|
-$183.5M
550.74%
YoY
|
-$28.20M
-70.38%
YoY
|
-$95.19M
-348.3%
YoY
|
$38.34M
-2.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.28M
-50.91%
YoY
|
$25.01M
53.67%
YoY
|
$16.27M
-33.78%
YoY
|
$24.58M
-176.43%
YoY
|
-$32.16M
-4.58%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.758M
-56.05%
YoY
|
$4.000M
N/A
|
| Other Investing Activities |
$242.6M
-35.69%
YoY
|
$377.2M
-19716.43%
YoY
|
-$1.923M
-101.66%
YoY
|
$115.6M
69.76%
YoY
|
$68.11M
342.24%
YoY
|
| Cash From Investing Activities |
$230.3M
-34.61%
YoY
|
$352.2M
-2035.45%
YoY
|
-$18.20M
-119.99%
YoY
|
$91.04M
153.24%
YoY
|
$35.95M
-296.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.04M
-47.86%
YoY
|
$90.22M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$118.1M
-164.1%
YoY
|
$184.2M
-1729.36%
YoY
|
-$11.30M
-149.21%
YoY
|
$22.97M
-321.92%
YoY
|
-$10.35M
-70.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$178.5M
-2.7%
YoY
|
-$183.5M
550.74%
YoY
|
-$28.20M
-70.38%
YoY
|
-$95.19M
-348.3%
YoY
|
$38.34M
-2.89%
YoY
|
| Cash From Investing Activities |
$230.3M
-34.61%
YoY
|
$352.2M
-2035.45%
YoY
|
-$18.20M
-119.99%
YoY
|
$91.04M
153.24%
YoY
|
$35.95M
-296.15%
YoY
|
| Cash From Financing Activities |
-$118.1M
-164.1%
YoY
|
$184.2M
-1729.36%
YoY
|
-$11.30M
-149.21%
YoY
|
$22.97M
-321.92%
YoY
|
-$10.35M
-70.49%
YoY
|
| Net Change In Cash |
-$62.87M
-117.98%
YoY
|
$349.7M
-710.25%
YoY
|
-$57.31M
-410.1%
YoY
|
$18.48M
-70.43%
YoY
|
$62.50M
-572.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$178.5M
-2.7%
YoY
|
-$183.5M
550.74%
YoY
|
-$28.20M
-70.38%
YoY
|
-$95.19M
-348.3%
YoY
|
$38.34M
-2.89%
YoY
|
| Capital Expenditures |
$12.28M
-50.91%
YoY
|
$25.01M
53.67%
YoY
|
$16.27M
-33.78%
YoY
|
$24.58M
-176.43%
YoY
|
-$32.16M
-4.58%
YoY
|
| Free Cash Flow |
-$190.8M
-8.48%
YoY
|
-$208.5M
368.83%
YoY
|
-$44.47M
-62.87%
YoY
|
-$119.8M
-269.9%
YoY
|
$70.49M
-3.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$54.85M
-18.88%
YoY
|
-$31.26M
-322.83%
YoY
|
$21.63M
-13.09%
YoY
|
-$148.4M
1340.48%
YoY
|
-$67.61M
-17.38%
YoY
|
$14.03M
-121.1%
YoY
|
$24.89M
-129.47%
YoY
|
-$10.31M
-47.42%
YoY
|
-$81.84M
348.0%
YoY
|
-$66.48M
-22.0%
YoY
|
-$84.47M
-1.88%
YoY
|
-$19.60M
-80.72%
YoY
|
-$18.27M
-67.05%
YoY
|
-$85.23M
15.53%
YoY
|
-$86.09M
-399.56%
YoY
|
-$101.7M
528.01%
YoY
|
-$55.43M
-278.37%
YoY
|
-$73.77M
-328.42%
YoY
|
$28.74M
21.17%
YoY
|
| Depreciation, Depletion And Amortization |
$22.20M
-5.48%
YoY
|
$22.37M
-6.93%
YoY
|
$22.74M
-5.89%
YoY
|
$23.03M
-4.67%
YoY
|
$23.49M
-9.04%
YoY
|
$24.04M
11.81%
YoY
|
$24.16M
-7.71%
YoY
|
$24.16M
12.35%
YoY
|
$25.82M
-2.37%
YoY
|
$21.50M
-18.75%
YoY
|
$26.18M
-6.47%
YoY
|
$21.50M
-23.2%
YoY
|
$26.45M
-4.92%
YoY
|
$26.46M
37.88%
YoY
|
$28.00M
47.63%
YoY
|
$28.00M
36.08%
YoY
|
$27.81M
39.15%
YoY
|
$19.19M
-4.52%
YoY
|
$18.96M
-9.85%
YoY
|
| Cash From Operating Activities |
-$19.31M
-44.12%
YoY
|
-$25.92M
-41.63%
YoY
|
-$34.65M
-55.05%
YoY
|
-$83.42M
215.57%
YoY
|
-$34.55M
-2.85%
YoY
|
-$44.41M
15.97%
YoY
|
-$77.08M
-332.87%
YoY
|
-$26.43M
7142.47%
YoY
|
-$35.57M
57.05%
YoY
|
-$38.29M
21.11%
YoY
|
$33.10M
-202.68%
YoY
|
-$365.0K
-96.82%
YoY
|
-$22.65M
14.06%
YoY
|
-$31.62M
460.34%
YoY
|
-$32.24M
-196.53%
YoY
|
-$11.48M
-25.55%
YoY
|
-$19.86M
-176.26%
YoY
|
-$5.643M
-116.45%
YoY
|
$33.40M
-46.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.833M
-42.61%
YoY
|
$2.666M
-50.75%
YoY
|
$3.135M
-60.5%
YoY
|
$3.283M
-54.51%
YoY
|
$3.194M
-28.11%
YoY
|
$5.413M
79.12%
YoY
|
$7.937M
88.98%
YoY
|
$7.217M
20.02%
YoY
|
$4.443M
46.3%
YoY
|
$3.022M
-52.3%
YoY
|
$4.200M
-155.18%
YoY
|
$6.013M
-211.79%
YoY
|
$3.037M
-157.84%
YoY
|
$6.336M
-194.15%
YoY
|
-$7.612M
5.23%
YoY
|
-$5.379M
-40.18%
YoY
|
-$5.251M
-42.92%
YoY
|
-$6.730M
-1.03%
YoY
|
-$7.234M
-26.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.00K
-99.92%
YoY
|
$620.0K
-99.49%
YoY
|
$197.8M
-22.66%
YoY
|
$449.0K
716.36%
YoY
|
$43.72M
90987.5%
YoY
|
$121.4M
7468.58%
YoY
|
$255.7M
36431.57%
YoY
|
$55.00K
-89.46%
YoY
|
$48.00K
-101.03%
YoY
|
$1.604M
-204.43%
YoY
|
$700.0K
-76.11%
YoY
|
$522.0K
-99.54%
YoY
|
-$4.680M
-1444.83%
YoY
|
-$1.536M
-21.19%
YoY
|
$2.930M
-95.26%
YoY
|
$113.9M
78979.17%
YoY
|
$348.0K
-95.7%
YoY
|
-$1.949M
-2049.0%
YoY
|
$61.81M
306.64%
YoY
|
| Cash From Investing Activities |
-$1.800M
-104.44%
YoY
|
-$2.046M
-101.76%
YoY
|
$194.6M
-21.44%
YoY
|
-$2.834M
-60.43%
YoY
|
$40.53M
-1022.14%
YoY
|
$116.0M
-8279.62%
YoY
|
$247.8M
-6982.89%
YoY
|
-$7.162M
30.43%
YoY
|
-$4.395M
-43.05%
YoY
|
-$1.418M
-81.99%
YoY
|
-$3.600M
-23.11%
YoY
|
-$5.491M
-105.06%
YoY
|
-$7.717M
57.39%
YoY
|
-$7.872M
-9.3%
YoY
|
-$4.682M
-108.58%
YoY
|
$108.5M
-1326.21%
YoY
|
-$4.903M
343.31%
YoY
|
-$8.679M
29.54%
YoY
|
$54.58M
892.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.767M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.157M
28.22%
YoY
|
-$18.34M
-54.69%
YoY
|
-$16.21M
-107.86%
YoY
|
-$79.49M
3658.35%
YoY
|
-$4.022M
-119.51%
YoY
|
-$40.47M
978.97%
YoY
|
$206.1M
9716.19%
YoY
|
-$2.115M
-161.09%
YoY
|
$20.61M
-257.12%
YoY
|
-$3.751M
-136.98%
YoY
|
$2.100M
-75.13%
YoY
|
$3.462M
-71.79%
YoY
|
-$13.12M
66.25%
YoY
|
$10.14M
1119.23%
YoY
|
$8.444M
-298.4%
YoY
|
$12.27M
4395.97%
YoY
|
-$7.891M
9.72%
YoY
|
$832.0K
-89.73%
YoY
|
-$4.256M
-92.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.31M
-44.12%
YoY
|
-$25.92M
-41.63%
YoY
|
-$34.65M
-55.05%
YoY
|
-$83.42M
215.57%
YoY
|
-$34.55M
-2.85%
YoY
|
-$44.41M
15.97%
YoY
|
-$77.08M
-332.87%
YoY
|
-$26.43M
7142.47%
YoY
|
-$35.57M
57.05%
YoY
|
-$38.29M
21.11%
YoY
|
$33.10M
-202.68%
YoY
|
-$365.0K
-96.82%
YoY
|
-$22.65M
14.06%
YoY
|
-$31.62M
460.34%
YoY
|
-$32.24M
-196.53%
YoY
|
-$11.48M
-25.55%
YoY
|
-$19.86M
-176.26%
YoY
|
-$5.643M
-116.45%
YoY
|
$33.40M
-46.99%
YoY
|
| Cash From Investing Activities |
-$1.800M
-104.44%
YoY
|
-$2.046M
-101.76%
YoY
|
$194.6M
-21.44%
YoY
|
-$2.834M
-60.43%
YoY
|
$40.53M
-1022.14%
YoY
|
$116.0M
-8279.62%
YoY
|
$247.8M
-6982.89%
YoY
|
-$7.162M
30.43%
YoY
|
-$4.395M
-43.05%
YoY
|
-$1.418M
-81.99%
YoY
|
-$3.600M
-23.11%
YoY
|
-$5.491M
-105.06%
YoY
|
-$7.717M
57.39%
YoY
|
-$7.872M
-9.3%
YoY
|
-$4.682M
-108.58%
YoY
|
$108.5M
-1326.21%
YoY
|
-$4.903M
343.31%
YoY
|
-$8.679M
29.54%
YoY
|
$54.58M
892.29%
YoY
|
| Cash From Financing Activities |
-$5.157M
28.22%
YoY
|
-$18.34M
-54.69%
YoY
|
-$16.21M
-107.86%
YoY
|
-$79.49M
3658.35%
YoY
|
-$4.022M
-119.51%
YoY
|
-$40.47M
978.97%
YoY
|
$206.1M
9716.19%
YoY
|
-$2.115M
-161.09%
YoY
|
$20.61M
-257.12%
YoY
|
-$3.751M
-136.98%
YoY
|
$2.100M
-75.13%
YoY
|
$3.462M
-71.79%
YoY
|
-$13.12M
66.25%
YoY
|
$10.14M
1119.23%
YoY
|
$8.444M
-298.4%
YoY
|
$12.27M
4395.97%
YoY
|
-$7.891M
9.72%
YoY
|
$832.0K
-89.73%
YoY
|
-$4.256M
-92.19%
YoY
|
| Net Change In Cash |
-$27.18M
-769.01%
YoY
|
-$46.31M
-248.87%
YoY
|
$143.8M
-61.84%
YoY
|
-$165.7M
364.11%
YoY
|
$4.062M
-120.07%
YoY
|
$31.11M
-171.57%
YoY
|
$376.8M
1092.55%
YoY
|
-$35.71M
1391.73%
YoY
|
-$20.24M
-52.22%
YoY
|
-$43.46M
48.1%
YoY
|
$31.60M
-210.98%
YoY
|
-$2.394M
-102.19%
YoY
|
-$42.36M
30.63%
YoY
|
-$29.35M
117.55%
YoY
|
-$28.47M
-134.01%
YoY
|
$109.3M
-555.55%
YoY
|
-$32.43M
-287.54%
YoY
|
-$13.49M
-137.79%
YoY
|
$83.72M
497.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.31M
-44.12%
YoY
|
-$25.92M
-41.63%
YoY
|
-$34.65M
-55.05%
YoY
|
-$83.42M
215.57%
YoY
|
-$34.55M
-2.85%
YoY
|
-$44.41M
15.97%
YoY
|
-$77.08M
-332.87%
YoY
|
-$26.43M
7142.47%
YoY
|
-$35.57M
57.05%
YoY
|
-$38.29M
21.11%
YoY
|
$33.10M
-202.68%
YoY
|
-$365.0K
-96.82%
YoY
|
-$22.65M
14.06%
YoY
|
-$31.62M
460.34%
YoY
|
-$32.24M
-196.53%
YoY
|
-$11.48M
-25.55%
YoY
|
-$19.86M
-176.26%
YoY
|
-$5.643M
-116.45%
YoY
|
$33.40M
-46.99%
YoY
|
| Capital Expenditures |
$1.833M
-42.61%
YoY
|
$2.666M
-50.75%
YoY
|
$3.135M
-60.5%
YoY
|
$3.283M
-54.51%
YoY
|
$3.194M
-28.11%
YoY
|
$5.413M
79.12%
YoY
|
$7.937M
88.98%
YoY
|
$7.217M
20.02%
YoY
|
$4.443M
46.3%
YoY
|
$3.022M
-52.3%
YoY
|
$4.200M
-155.18%
YoY
|
$6.013M
-211.79%
YoY
|
$3.037M
-157.84%
YoY
|
$6.336M
-194.15%
YoY
|
-$7.612M
5.23%
YoY
|
-$5.379M
-40.18%
YoY
|
-$5.251M
-42.92%
YoY
|
-$6.730M
-1.03%
YoY
|
-$7.234M
-26.18%
YoY
|
| Free Cash Flow |
-$21.14M
-43.99%
YoY
|
-$28.59M
-42.62%
YoY
|
-$37.78M
-55.56%
YoY
|
-$86.70M
157.65%
YoY
|
-$37.75M
-5.65%
YoY
|
-$49.82M
20.59%
YoY
|
-$85.02M
-394.17%
YoY
|
-$33.65M
427.63%
YoY
|
-$40.01M
55.77%
YoY
|
-$41.32M
8.85%
YoY
|
$28.90M
-217.37%
YoY
|
-$6.378M
4.59%
YoY
|
-$25.68M
75.86%
YoY
|
-$37.96M
-3591.81%
YoY
|
-$24.62M
-160.61%
YoY
|
-$6.098M
-5.07%
YoY
|
-$14.61M
-141.45%
YoY
|
$1.087M
-97.36%
YoY
|
$40.63M
-44.19%
YoY
|
Loading...