|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$177.7M
61.69%
YoY
|
$109.9M
-171.32%
YoY
|
-$154.1M
-163.89%
YoY
|
$241.2M
262.71%
YoY
|
$66.50M
13200.0%
YoY
|
| Depreciation, Depletion And Amortization |
$91.70M
-3.68%
YoY
|
$95.20M
-6.21%
YoY
|
$101.5M
1.3%
YoY
|
$100.2M
-45.25%
YoY
|
$183.0M
-4.34%
YoY
|
| Cash From Operating Activities |
$391.9M
34.49%
YoY
|
$291.4M
23.79%
YoY
|
$235.4M
-153.19%
YoY
|
-$442.6M
-207.12%
YoY
|
$413.2M
7.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.40M
4.53%
YoY
|
$53.00M
1.92%
YoY
|
$52.00M
-14.61%
YoY
|
$60.90M
-156.13%
YoY
|
-$108.5M
7.0%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$103.0M
25650.0%
YoY
|
$400.0K
-99.92%
YoY
|
$521.8M
23.94%
YoY
|
| Other Investing Activities |
-$93.60M
422.91%
YoY
|
-$17.90M
-43.17%
YoY
|
-$31.50M
-101.43%
YoY
|
$2.208B
-298.93%
YoY
|
-$1.110B
392.94%
YoY
|
| Cash From Investing Activities |
-$149.0M
110.16%
YoY
|
-$70.90M
-15.09%
YoY
|
-$83.50M
-103.89%
YoY
|
$2.147B
-276.22%
YoY
|
-$1.219B
273.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.60M
52.0%
YoY
|
$30.00M
35.14%
YoY
|
$22.20M
-87.82%
YoY
|
$182.2M
0.72%
YoY
|
$180.9M
1673.53%
YoY
|
| Debt Paid & Issued, Net |
$210.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$928.6M
9674.74%
YoY
|
$9.500M
0.0%
YoY
|
| Cash From Financing Activities |
-$257.9M
48.3%
YoY
|
-$173.9M
-37.87%
YoY
|
-$279.9M
-82.63%
YoY
|
-$1.611B
-865.73%
YoY
|
$210.4M
8.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$391.9M
34.49%
YoY
|
$291.4M
23.79%
YoY
|
$235.4M
-153.19%
YoY
|
-$442.6M
-207.12%
YoY
|
$413.2M
7.49%
YoY
|
| Cash From Investing Activities |
-$149.0M
110.16%
YoY
|
-$70.90M
-15.09%
YoY
|
-$83.50M
-103.89%
YoY
|
$2.147B
-276.22%
YoY
|
-$1.219B
273.12%
YoY
|
| Cash From Financing Activities |
-$257.9M
48.3%
YoY
|
-$173.9M
-37.87%
YoY
|
-$279.9M
-82.63%
YoY
|
-$1.611B
-865.73%
YoY
|
$210.4M
8.01%
YoY
|
| Net Change In Cash |
$1.700M
-93.15%
YoY
|
$24.80M
-120.88%
YoY
|
-$118.8M
-259.89%
YoY
|
$74.30M
-112.46%
YoY
|
-$596.5M
-337.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$391.9M
34.49%
YoY
|
$291.4M
23.79%
YoY
|
$235.4M
-153.19%
YoY
|
-$442.6M
-207.12%
YoY
|
$413.2M
7.49%
YoY
|
| Capital Expenditures |
$55.40M
4.53%
YoY
|
$53.00M
1.92%
YoY
|
$52.00M
-14.61%
YoY
|
$60.90M
-156.13%
YoY
|
-$108.5M
7.0%
YoY
|
| Free Cash Flow |
$336.5M
41.15%
YoY
|
$238.4M
29.99%
YoY
|
$183.4M
-136.43%
YoY
|
-$503.5M
-196.51%
YoY
|
$521.7M
7.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$48.90M
32.52%
YoY
|
-$166.8M
-453.39%
YoY
|
$47.90M
68.66%
YoY
|
$33.40M
212.15%
YoY
|
$36.90M
99.46%
YoY
|
$47.20M
1375.0%
YoY
|
$28.40M
123.62%
YoY
|
$10.70M
-105.52%
YoY
|
$18.50M
45.67%
YoY
|
$3.200M
-83.16%
YoY
|
$12.70M
-318.97%
YoY
|
-$193.8M
-192.2%
YoY
|
$12.70M
-4333.33%
YoY
|
$19.00M
272.55%
YoY
|
-$5.800M
480.0%
YoY
|
$210.2M
1727.83%
YoY
|
-$300.0K
-100.59%
YoY
|
$5.100M
-129.82%
YoY
|
-$1.000M
-102.12%
YoY
|
| Depreciation, Depletion And Amortization |
$22.90M
0.88%
YoY
|
$23.30M
1.3%
YoY
|
$22.70M
-4.62%
YoY
|
$23.00M
-4.56%
YoY
|
$22.70M
-6.58%
YoY
|
$23.00M
-9.09%
YoY
|
$23.80M
-9.85%
YoY
|
$24.10M
-10.07%
YoY
|
$24.30M
5.65%
YoY
|
$25.30M
5.42%
YoY
|
$26.40M
8.64%
YoY
|
$26.80M
3.47%
YoY
|
$23.00M
-11.54%
YoY
|
$24.00M
-47.71%
YoY
|
$24.30M
-45.64%
YoY
|
$25.90M
-5.47%
YoY
|
$26.00M
-3.35%
YoY
|
$45.90M
-9.29%
YoY
|
$44.70M
-3.87%
YoY
|
| Cash From Operating Activities |
$159.6M
30.18%
YoY
|
$125.5M
283.79%
YoY
|
$72.20M
-40.38%
YoY
|
$71.60M
91.44%
YoY
|
$122.6M
22.36%
YoY
|
$32.70M
69.43%
YoY
|
$121.1M
64.54%
YoY
|
$37.40M
-19.4%
YoY
|
$100.2M
4.27%
YoY
|
$19.30M
-194.15%
YoY
|
$73.60M
-160.68%
YoY
|
$46.40M
-119.27%
YoY
|
$96.10M
-260.17%
YoY
|
-$20.50M
-133.83%
YoY
|
-$121.3M
-281.04%
YoY
|
-$240.8M
-298.84%
YoY
|
-$60.00M
-136.47%
YoY
|
$60.60M
-227.58%
YoY
|
$67.00M
-58.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.10M
10.08%
YoY
|
$14.70M
5.0%
YoY
|
$14.60M
11.45%
YoY
|
$14.20M
9.23%
YoY
|
$11.90M
-7.75%
YoY
|
$14.00M
14.75%
YoY
|
$13.10M
1.55%
YoY
|
$13.00M
-12.75%
YoY
|
$12.90M
7.5%
YoY
|
$12.20M
-19.21%
YoY
|
$12.90M
-190.21%
YoY
|
$14.90M
-182.78%
YoY
|
$12.00M
-188.89%
YoY
|
$15.10M
-148.4%
YoY
|
-$14.30M
-68.01%
YoY
|
-$18.00M
-0.55%
YoY
|
-$13.50M
-6.9%
YoY
|
-$31.20M
15.13%
YoY
|
-$44.70M
61.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.60M
58.0%
YoY
|
$61.20M
-190.94%
YoY
|
-$151.5M
-960.8%
YoY
|
$16.70M
-71.5%
YoY
|
-$20.00M
-25.37%
YoY
|
-$67.30M
72.12%
YoY
|
$17.60M
-30.43%
YoY
|
$58.60M
-353.68%
YoY
|
-$26.80M
-596.3%
YoY
|
-$39.10M
-121.31%
YoY
|
$25.30M
-78.93%
YoY
|
-$23.10M
-101.07%
YoY
|
$5.400M
-102.2%
YoY
|
$183.5M
-123.76%
YoY
|
$120.1M
-369.28%
YoY
|
$2.150B
-1041.2%
YoY
|
-$245.0M
278.67%
YoY
|
-$772.4M
37.17%
YoY
|
-$44.60M
-77.09%
YoY
|
| Cash From Investing Activities |
-$44.70M
40.13%
YoY
|
$46.50M
-157.2%
YoY
|
-$166.1M
-3791.11%
YoY
|
$2.500M
-94.52%
YoY
|
-$31.90M
-19.65%
YoY
|
-$81.30M
58.48%
YoY
|
$4.500M
-63.71%
YoY
|
$45.60M
-220.0%
YoY
|
-$39.70M
501.52%
YoY
|
-$51.30M
-130.46%
YoY
|
$12.40M
-88.28%
YoY
|
-$38.00M
-101.78%
YoY
|
-$6.600M
-97.45%
YoY
|
$168.4M
-120.96%
YoY
|
$105.8M
-218.48%
YoY
|
$2.132B
-964.79%
YoY
|
-$258.5M
226.39%
YoY
|
-$803.6M
36.16%
YoY
|
-$89.30M
-59.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.70M
25600.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.400M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.400M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.70M
316.4%
YoY
|
-$138.0M
-252.65%
YoY
|
$99.00M
-201.23%
YoY
|
-$200.0M
94.36%
YoY
|
-$18.90M
-70.28%
YoY
|
$90.40M
180.75%
YoY
|
-$97.80M
-51.15%
YoY
|
-$102.9M
-2336.96%
YoY
|
-$63.60M
-45.41%
YoY
|
$32.20M
-157.71%
YoY
|
-$200.2M
-67.61%
YoY
|
$4.600M
-100.38%
YoY
|
-$116.5M
-142.74%
YoY
|
-$55.80M
-120.43%
YoY
|
-$618.1M
-1321.54%
YoY
|
-$1.210B
4817.89%
YoY
|
$272.6M
-407.33%
YoY
|
$273.1M
157.88%
YoY
|
$50.60M
-86.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$159.6M
30.18%
YoY
|
$125.5M
283.79%
YoY
|
$72.20M
-40.38%
YoY
|
$71.60M
91.44%
YoY
|
$122.6M
22.36%
YoY
|
$32.70M
69.43%
YoY
|
$121.1M
64.54%
YoY
|
$37.40M
-19.4%
YoY
|
$100.2M
4.27%
YoY
|
$19.30M
-194.15%
YoY
|
$73.60M
-160.68%
YoY
|
$46.40M
-119.27%
YoY
|
$96.10M
-260.17%
YoY
|
-$20.50M
-133.83%
YoY
|
-$121.3M
-281.04%
YoY
|
-$240.8M
-298.84%
YoY
|
-$60.00M
-136.47%
YoY
|
$60.60M
-227.58%
YoY
|
$67.00M
-58.9%
YoY
|
| Cash From Investing Activities |
-$44.70M
40.13%
YoY
|
$46.50M
-157.2%
YoY
|
-$166.1M
-3791.11%
YoY
|
$2.500M
-94.52%
YoY
|
-$31.90M
-19.65%
YoY
|
-$81.30M
58.48%
YoY
|
$4.500M
-63.71%
YoY
|
$45.60M
-220.0%
YoY
|
-$39.70M
501.52%
YoY
|
-$51.30M
-130.46%
YoY
|
$12.40M
-88.28%
YoY
|
-$38.00M
-101.78%
YoY
|
-$6.600M
-97.45%
YoY
|
$168.4M
-120.96%
YoY
|
$105.8M
-218.48%
YoY
|
$2.132B
-964.79%
YoY
|
-$258.5M
226.39%
YoY
|
-$803.6M
36.16%
YoY
|
-$89.30M
-59.83%
YoY
|
| Cash From Financing Activities |
-$78.70M
316.4%
YoY
|
-$138.0M
-252.65%
YoY
|
$99.00M
-201.23%
YoY
|
-$200.0M
94.36%
YoY
|
-$18.90M
-70.28%
YoY
|
$90.40M
180.75%
YoY
|
-$97.80M
-51.15%
YoY
|
-$102.9M
-2336.96%
YoY
|
-$63.60M
-45.41%
YoY
|
$32.20M
-157.71%
YoY
|
-$200.2M
-67.61%
YoY
|
$4.600M
-100.38%
YoY
|
-$116.5M
-142.74%
YoY
|
-$55.80M
-120.43%
YoY
|
-$618.1M
-1321.54%
YoY
|
-$1.210B
4817.89%
YoY
|
$272.6M
-407.33%
YoY
|
$273.1M
157.88%
YoY
|
$50.60M
-86.28%
YoY
|
| Net Change In Cash |
$31.50M
-56.73%
YoY
|
$34.00M
-18.66%
YoY
|
$5.100M
-81.65%
YoY
|
-$125.9M
532.66%
YoY
|
$72.80M
-1010.0%
YoY
|
$41.80M
20800.0%
YoY
|
$27.80M
-124.34%
YoY
|
-$19.90M
-253.08%
YoY
|
-$8.000M
-69.11%
YoY
|
$200.0K
-99.78%
YoY
|
-$114.2M
-81.98%
YoY
|
$13.00M
-98.09%
YoY
|
-$25.90M
-39.63%
YoY
|
$92.10M
-119.6%
YoY
|
-$633.6M
-2338.87%
YoY
|
$681.1M
-554.07%
YoY
|
-$42.90M
156.89%
YoY
|
-$469.9M
-11.64%
YoY
|
$28.30M
-90.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$159.6M
30.18%
YoY
|
$125.5M
283.79%
YoY
|
$72.20M
-40.38%
YoY
|
$71.60M
91.44%
YoY
|
$122.6M
22.36%
YoY
|
$32.70M
69.43%
YoY
|
$121.1M
64.54%
YoY
|
$37.40M
-19.4%
YoY
|
$100.2M
4.27%
YoY
|
$19.30M
-194.15%
YoY
|
$73.60M
-160.68%
YoY
|
$46.40M
-119.27%
YoY
|
$96.10M
-260.17%
YoY
|
-$20.50M
-133.83%
YoY
|
-$121.3M
-281.04%
YoY
|
-$240.8M
-298.84%
YoY
|
-$60.00M
-136.47%
YoY
|
$60.60M
-227.58%
YoY
|
$67.00M
-58.9%
YoY
|
| Capital Expenditures |
$13.10M
10.08%
YoY
|
$14.70M
5.0%
YoY
|
$14.60M
11.45%
YoY
|
$14.20M
9.23%
YoY
|
$11.90M
-7.75%
YoY
|
$14.00M
14.75%
YoY
|
$13.10M
1.55%
YoY
|
$13.00M
-12.75%
YoY
|
$12.90M
7.5%
YoY
|
$12.20M
-19.21%
YoY
|
$12.90M
-190.21%
YoY
|
$14.90M
-182.78%
YoY
|
$12.00M
-188.89%
YoY
|
$15.10M
-148.4%
YoY
|
-$14.30M
-68.01%
YoY
|
-$18.00M
-0.55%
YoY
|
-$13.50M
-6.9%
YoY
|
-$31.20M
15.13%
YoY
|
-$44.70M
61.96%
YoY
|
| Free Cash Flow |
$146.5M
32.34%
YoY
|
$110.8M
492.51%
YoY
|
$57.60M
-46.67%
YoY
|
$57.40M
135.25%
YoY
|
$110.7M
26.8%
YoY
|
$18.70M
163.38%
YoY
|
$108.0M
77.92%
YoY
|
$24.40M
-22.54%
YoY
|
$87.30M
3.8%
YoY
|
$7.100M
-119.94%
YoY
|
$60.70M
-156.73%
YoY
|
$31.50M
-114.14%
YoY
|
$84.10M
-280.86%
YoY
|
-$35.60M
-138.78%
YoY
|
-$107.0M
-195.79%
YoY
|
-$222.8M
-260.06%
YoY
|
-$46.50M
-125.98%
YoY
|
$91.80M
-550.0%
YoY
|
$111.7M
-41.4%
YoY
|
Loading...