|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q2 FY2025
As of Jun 30, 2025
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q1 FY2024
As of Mar 31, 2024
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||
| Current Assets | ||||||||||||||||||||
| Cash on hand | ||||||||||||||||||||
| Prepaid expenses | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Accounts Receivable, Net | ||||||||||||||||||||
| Inventory | ||||||||||||||||||||
| Income Tax Receivable | ||||||||||||||||||||
| Prepaid Expenses and Other Assets | ||||||||||||||||||||
| Total Current Assets | ||||||||||||||||||||
| Marketable securities and cash held in Trust Account | ||||||||||||||||||||
| Property and Equipment, Net | ||||||||||||||||||||
| Deferred Income Taxes | ||||||||||||||||||||
| Intangible Assets, Net | ||||||||||||||||||||
| Deferred Tax Asset | ||||||||||||||||||||
| Total Assets | ||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | ||||||||||||||||||||
| Accrued Expenses | ||||||||||||||||||||
| Notes Payable | ||||||||||||||||||||
| Federal Income Tax Payable | ||||||||||||||||||||
| Deferred Revenue | ||||||||||||||||||||
| Line of Credit | ||||||||||||||||||||
| Current Maturities of Debt Obligations | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total current Maturities of Debt Obligations | ||||||||||||||||||||
| Current Maturities of Finance Lease Obligations | ||||||||||||||||||||
| Total Current Liabilities | ||||||||||||||||||||
| Deferred underwriters’ discount | ||||||||||||||||||||
| Long-Term Liabilities | ||||||||||||||||||||
| Long-Term Debt Obligations | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total long-Term Debt Obligations | ||||||||||||||||||||
| Long-Term Finance Lease Obligations | ||||||||||||||||||||
| Deferred Income Tax | ||||||||||||||||||||
| Total Long-Term Liabilities | ||||||||||||||||||||
| Total Liabilities | ||||||||||||||||||||
| Common stock subject to possible redemption, 1,348,049 shares at $10.60 and $10.32, respectively as of September 30, 2023 and December 31, 2022, respectively | ||||||||||||||||||||
| Stockholders’ Equity | ||||||||||||||||||||
| Common Stock, value | ||||||||||||||||||||
| Common Class A | ||||||||||||||||||||
| Common Class B | ||||||||||||||||||||
| Total common Stock, value | ||||||||||||||||||||
| Additional Paid-In Capital | ||||||||||||||||||||
| Retained Earnings | ||||||||||||||||||||
| Total Stockholders’ Equity | ||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | ||||||||||||||||||||
Loading...