|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$617.0K
14.07%
YoY
|
$358.9K
-40.07%
YoY
|
$577.9K
21.21%
YoY
|
$287.1K
-65.43%
YoY
|
$540.9K
-67.89%
YoY
|
$598.8K
-72.26%
YoY
|
$476.8K
58.93%
YoY
|
$830.5K
66.1%
YoY
|
$1.684M
23723.34%
YoY
|
$2.158M
1736.65%
YoY
|
$300.0K
57.89%
YoY
|
$500.0K
76.58%
YoY
|
$7.070K
-96.01%
YoY
|
$117.5K
-76.24%
YoY
|
$190.0K
-64.07%
YoY
|
$283.2K
1032.6%
YoY
|
| Cash & Equivalents |
$617.0K
14.07%
YoY
|
$358.9K
-40.07%
YoY
|
$577.9K
21.21%
YoY
|
$287.1K
-65.43%
YoY
|
$540.9K
-67.89%
YoY
|
$598.8K
-72.26%
YoY
|
$476.8K
46.66%
YoY
|
$830.5K
77.54%
YoY
|
$1.684M
23716.57%
YoY
|
$2.158M
1736.71%
YoY
|
$325.1K
71.09%
YoY
|
$467.8K
65.2%
YoY
|
$7.072K
-96.01%
YoY
|
$117.5K
-76.24%
YoY
|
$190.0K
-64.07%
YoY
|
$283.1K
1032.6%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$509.1K
-9.59%
YoY
|
$655.8K
9.92%
YoY
|
$245.1K
-28.84%
YoY
|
$321.3K
6.34%
YoY
|
$563.1K
41.8%
YoY
|
$596.6K
65.98%
YoY
|
$344.4K
N/A
|
$302.1K
202.13%
YoY
|
$397.1K
315.66%
YoY
|
$359.4K
167.38%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-48.33%
YoY
|
$95.54K
-55.06%
YoY
|
$134.4K
-21.8%
YoY
|
$174.3K
N/A
|
$193.5K
N/A
|
| Inventory |
$7.798M
2.68%
YoY
|
$7.885M
13.4%
YoY
|
$7.922M
4.77%
YoY
|
$7.993M
6.55%
YoY
|
$7.595M
17.32%
YoY
|
$6.953M
19.18%
YoY
|
$7.561M
N/A
|
$7.501M
N/A
|
$6.474M
N/A
|
$5.834M
60.88%
YoY
|
N/A
|
N/A
|
N/A
|
$3.626M
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.13K
-78.13%
YoY
|
$123.9K
-35.96%
YoY
|
$95.54K
N/A
|
$134.4K
-21.8%
YoY
|
$174.3K
N/A
|
$193.5K
N/A
|
| Receivables |
$5.440M
-13.97%
YoY
|
$3.700M
15.63%
YoY
|
$5.821M
-0.02%
YoY
|
$6.038M
1.67%
YoY
|
$6.323M
24.12%
YoY
|
$3.200M
-28.98%
YoY
|
$5.822M
N/A
|
$5.939M
N/A
|
$5.094M
N/A
|
$4.506M
15.69%
YoY
|
N/A
|
N/A
|
N/A
|
$3.895M
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.800K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$14.36M
-4.38%
YoY
|
$15.14M
8.95%
YoY
|
$14.57M
2.55%
YoY
|
$14.64M
0.46%
YoY
|
$15.02M
10.05%
YoY
|
$13.90M
-8.28%
YoY
|
$14.20M
3810.57%
YoY
|
$14.57M
2362.84%
YoY
|
$13.65M
12154.67%
YoY
|
$15.15M
5712.08%
YoY
|
$363.2K
-0.3%
YoY
|
$591.7K
24.13%
YoY
|
$111.4K
-71.43%
YoY
|
$260.7K
-60.89%
YoY
|
$364.3K
-31.12%
YoY
|
$476.7K
1806.73%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.137M
-16.97%
YoY
|
$9.173M
-21.39%
YoY
|
$9.740M
-21.69%
YoY
|
$10.39M
-2.5%
YoY
|
$11.00M
3.95%
YoY
|
$11.67M
5.11%
YoY
|
$12.44M
N/A
|
$10.65M
N/A
|
$10.59M
N/A
|
$11.10M
-4.51%
YoY
|
N/A
|
N/A
|
N/A
|
$11.62M
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
N/A
|
$265.0K
N/A
|
$280.0K
N/A
|
$295.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.50M
-90.16%
YoY
|
$14.30M
-90.25%
YoY
|
$14.15M
-90.35%
YoY
|
$14.01M
-90.44%
YoY
|
$147.3M
N/A
|
$146.7M
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
$270.4K
-35.66%
YoY
|
$270.4K
-4.49%
YoY
|
$270.4K
152.73%
YoY
|
$439.9K
N/A
|
$420.3K
N/A
|
$283.1K
N/A
|
$107.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.67K
-90.9%
YoY
|
$56.41K
-43.59%
YoY
|
| Total Long-Term Assets |
$9.137M
-18.96%
YoY
|
$9.173M
-24.25%
YoY
|
$10.01M
-23.63%
YoY
|
$10.66M
-4.86%
YoY
|
$11.27M
2.75%
YoY
|
$12.11M
6.25%
YoY
|
$13.11M
-9.31%
YoY
|
$11.20M
-21.51%
YoY
|
$10.97M
-22.44%
YoY
|
$11.40M
-18.66%
YoY
|
$14.45M
-90.19%
YoY
|
$14.27M
-90.28%
YoY
|
$14.15M
-90.36%
YoY
|
$14.01M
-90.45%
YoY
|
$147.3M
80362.49%
YoY
|
$146.7M
146629.13%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.36M
-4.38%
YoY
|
$15.14M
8.95%
YoY
|
$14.57M
2.55%
YoY
|
$14.64M
0.46%
YoY
|
$15.02M
10.05%
YoY
|
$13.90M
-8.28%
YoY
|
$14.20M
3810.57%
YoY
|
$14.57M
2362.84%
YoY
|
$13.65M
12154.67%
YoY
|
$15.15M
5712.08%
YoY
|
$363.2K
-0.3%
YoY
|
$591.7K
24.13%
YoY
|
$111.4K
-71.43%
YoY
|
$260.7K
-60.89%
YoY
|
$364.3K
-31.12%
YoY
|
$476.7K
1806.73%
YoY
|
| Total Long-Term Assets |
$9.137M
|
$9.173M
|
$10.01M
|
$10.66M
|
$11.27M
|
$12.11M
|
$13.11M
|
$11.20M
|
$10.97M
|
$11.40M
|
$14.45M
|
$14.27M
|
$14.15M
|
$14.01M
|
$147.3M
|
$146.7M
|
| Total Assets |
$23.50M
-10.63%
YoY
|
$24.31M
-6.51%
YoY
|
$24.58M
-10.02%
YoY
|
$25.30M
-1.85%
YoY
|
$26.30M
6.8%
YoY
|
$26.01M
-2.04%
YoY
|
$27.31M
84.33%
YoY
|
$25.77M
73.43%
YoY
|
$24.62M
72.68%
YoY
|
$26.55M
86.02%
YoY
|
$14.82M
-89.97%
YoY
|
$14.86M
-89.91%
YoY
|
$14.26M
-90.31%
YoY
|
$14.27M
-90.32%
YoY
|
$147.7M
20643.14%
YoY
|
$147.2M
117664.65%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.434M
-8.35%
YoY
|
$2.692M
-0.54%
YoY
|
$2.360M
-5.31%
YoY
|
$1.854M
-27.99%
YoY
|
$2.656M
11.15%
YoY
|
$2.706M
-11.04%
YoY
|
$2.492M
572.84%
YoY
|
$2.575M
549.51%
YoY
|
$2.389M
814.68%
YoY
|
$3.042M
2498.71%
YoY
|
$370.4K
347.92%
YoY
|
$396.4K
379.64%
YoY
|
$261.2K
260.26%
YoY
|
$117.1K
-42.64%
YoY
|
$82.70K
259.57%
YoY
|
$82.65K
N/A
|
| Accrued Expenses |
$855.9K
-12.3%
YoY
|
$683.4K
-16.11%
YoY
|
$1.017M
-16.92%
YoY
|
$821.7K
-31.36%
YoY
|
$976.0K
-23.27%
YoY
|
$814.6K
-23.96%
YoY
|
$1.225M
N/A
|
$1.197M
N/A
|
$1.272M
4473.77%
YoY
|
$1.071M
98.39%
YoY
|
N/A
|
N/A
|
$27.81K
N/A
|
$540.0K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$6.764M
7.98%
YoY
|
$6.764M
7.98%
YoY
|
$6.764M
11.54%
YoY
|
$6.764M
7.98%
YoY
|
$6.264M
15.2%
YoY
|
$6.264M
-4.19%
YoY
|
$6.064M
766.27%
YoY
|
$6.264M
794.84%
YoY
|
$5.437M
N/A
|
$6.538M
N/A
|
$700.0K
N/A
|
$700.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
$558.1K
17.76%
YoY
|
$499.9K
6.87%
YoY
|
$1.455M
215.36%
YoY
|
$483.0K
6.26%
YoY
|
$474.0K
5.86%
YoY
|
$467.7K
28.86%
YoY
|
$461.5K
N/A
|
$454.5K
N/A
|
$447.7K
N/A
|
$363.0K
-77.66%
YoY
|
N/A
|
N/A
|
N/A
|
$1.625M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$11.22M
4.19%
YoY
|
$11.23M
6.21%
YoY
|
$11.96M
12.89%
YoY
|
$10.30M
-4.86%
YoY
|
$10.77M
9.71%
YoY
|
$10.57M
-7.13%
YoY
|
$10.60M
825.77%
YoY
|
$10.82M
820.09%
YoY
|
$9.814M
3001.36%
YoY
|
$11.38M
9624.39%
YoY
|
$1.145M
382.09%
YoY
|
$1.176M
1221.19%
YoY
|
$316.4K
336.46%
YoY
|
$117.1K
-42.64%
YoY
|
$237.5K
-65.43%
YoY
|
$89.03K
-10.97%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.252M
-9.8%
YoY
|
$2.129M
-18.57%
YoY
|
$1.288M
-52.27%
YoY
|
$2.373M
-15.65%
YoY
|
$2.497M
-15.47%
YoY
|
$2.615M
29.13%
YoY
|
$2.698M
N/A
|
$2.813M
N/A
|
$2.954M
N/A
|
$2.025M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-90.06%
YoY
|
$500.0K
-90.06%
YoY
|
$500.0K
-90.06%
YoY
|
$500.0K
-90.06%
YoY
|
$5.031M
N/A
|
$5.031M
N/A
|
| Total Long-Term Liabilities |
$3.565M
42.8%
YoY
|
$3.544M
-19.44%
YoY
|
$2.802M
-38.96%
YoY
|
$3.984M
41.62%
YoY
|
$2.497M
-15.47%
YoY
|
$4.399M
109.51%
YoY
|
$4.590M
818.01%
YoY
|
$2.813M
462.68%
YoY
|
$2.954M
490.74%
YoY
|
$2.100M
319.97%
YoY
|
$500.0K
-90.06%
YoY
|
$500.0K
-90.06%
YoY
|
$500.0K
-90.06%
YoY
|
$500.0K
-90.06%
YoY
|
$5.031M
N/A
|
$5.031M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.22M
4.19%
YoY
|
$11.23M
6.21%
YoY
|
$11.96M
12.89%
YoY
|
$10.30M
-4.86%
YoY
|
$10.77M
9.71%
YoY
|
$10.57M
-7.13%
YoY
|
$10.60M
825.77%
YoY
|
$10.82M
820.09%
YoY
|
$9.814M
3001.36%
YoY
|
$11.38M
9624.39%
YoY
|
$1.145M
382.09%
YoY
|
$1.176M
1221.19%
YoY
|
$316.4K
336.46%
YoY
|
$117.1K
-42.64%
YoY
|
$237.5K
-65.43%
YoY
|
$89.03K
-10.97%
YoY
|
| Total Long-Term Liabilities |
$3.565M
42.8%
YoY
|
$3.544M
-19.44%
YoY
|
$2.802M
-38.96%
YoY
|
$3.984M
41.62%
YoY
|
$2.497M
-15.47%
YoY
|
$4.399M
109.51%
YoY
|
$4.590M
818.01%
YoY
|
$2.813M
462.68%
YoY
|
$2.954M
490.74%
YoY
|
$2.100M
319.97%
YoY
|
$500.0K
-90.06%
YoY
|
$500.0K
-90.06%
YoY
|
$500.0K
-90.06%
YoY
|
$500.0K
-90.06%
YoY
|
$5.031M
N/A
|
$5.031M
N/A
|
| Total Liabilities |
$14.78M
-1.04%
YoY
|
$14.77M
-1.33%
YoY
|
$14.77M
-2.78%
YoY
|
$14.28M
4.73%
YoY
|
$14.94M
17.01%
YoY
|
$14.97M
11.04%
YoY
|
$15.19M
823.41%
YoY
|
$13.64M
713.48%
YoY
|
$12.77M
1463.81%
YoY
|
$13.48M
2085.19%
YoY
|
$1.645M
-68.78%
YoY
|
$1.676M
-67.26%
YoY
|
$816.4K
-84.0%
YoY
|
$617.1K
-88.21%
YoY
|
$5.269M
666.92%
YoY
|
$5.120M
5020.28%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$5.962M
N/A
|
$6.860M
-20.72%
YoY
|
$7.204M
-29.32%
YoY
|
$8.633M
-15.41%
YoY
|
N/A
|
$8.653M
-22.27%
YoY
|
$10.19M
-1014.1%
YoY
|
$10.21M
-1134.97%
YoY
|
$9.924M
-1875.09%
YoY
|
$11.13M
-4291.31%
YoY
|
-$1.115M
-75.55%
YoY
|
-$986.1K
-78.28%
YoY
|
-$559.1K
N/A
|
-$265.6K
-94.01%
YoY
|
-$4.560M
N/A
|
-$4.540M
N/A
|
| Common Stock |
N/A
|
$3.692K
0.63%
YoY
|
N/A
|
N/A
|
N/A
|
$3.669K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.669K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.718M
-23.24%
YoY
|
$9.541M
-13.53%
YoY
|
$9.810M
-19.08%
YoY
|
$11.01M
-9.25%
YoY
|
$11.36M
-4.19%
YoY
|
$11.03M
-15.54%
YoY
|
$12.12M
-1187.74%
YoY
|
$12.14M
-1331.38%
YoY
|
$11.85M
-2222.29%
YoY
|
$13.06M
-5027.15%
YoY
|
-$1.115M
-75.55%
YoY
|
-$985.6K
-78.29%
YoY
|
-$558.6K
-87.87%
YoY
|
-$265.1K
-94.02%
YoY
|
-$4.559M
-18336.08%
YoY
|
-$4.539M
-18257.89%
YoY
|
| Total Liabilities & Shareholders Equity |
$23.50M
-10.63%
YoY
|
$24.31M
-6.51%
YoY
|
$24.58M
-10.02%
YoY
|
$25.30M
-1.85%
YoY
|
$26.30M
6.8%
YoY
|
$26.01M
-2.04%
YoY
|
$27.31M
84.33%
YoY
|
$25.77M
73.43%
YoY
|
$24.62M
72.68%
YoY
|
$26.55M
86.02%
YoY
|
$14.82M
-89.97%
YoY
|
$14.86M
-89.91%
YoY
|
$14.26M
-90.31%
YoY
|
$14.27M
-90.32%
YoY
|
$147.7M
20643.14%
YoY
|
$147.2M
117664.65%
YoY
|
Loading...