|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.793M
-27.68%
YoY
|
-$2.480M
-225.46%
YoY
|
$1.976M
133.17%
YoY
|
$847.6K
-600.1%
YoY
|
-$169.5K
N/A
|
| Depreciation, Depletion And Amortization |
$2.613M
-5.51%
YoY
|
$2.766M
-0.13%
YoY
|
$2.769M
-11.82%
YoY
|
$3.141M
-2.12%
YoY
|
$3.209M
N/A
|
| Cash From Operating Activities |
$672.6K
-171.34%
YoY
|
-$942.8K
-133.77%
YoY
|
$2.792M
-533.26%
YoY
|
-$644.5K
135.19%
YoY
|
-$274.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$644.3K
-48.04%
YoY
|
$1.240M
-35.46%
YoY
|
$1.921M
54.73%
YoY
|
$1.242M
-69.1%
YoY
|
$4.019M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$309.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$146.6M
N/A
|
| Cash From Investing Activities |
-$644.3K
-30.79%
YoY
|
-$930.9K
-51.55%
YoY
|
-$1.921M
N/A
|
N/A
N/A
|
-$146.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$140.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$268.3K
-185.37%
YoY
|
$314.2K
-58.71%
YoY
|
$761.0K
184.62%
YoY
|
$267.4K
-99.82%
YoY
|
$147.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$672.6K
-171.34%
YoY
|
-$942.8K
-133.77%
YoY
|
$2.792M
-533.26%
YoY
|
-$644.5K
135.19%
YoY
|
-$274.0K
N/A
|
| Cash From Investing Activities |
-$644.3K
-30.79%
YoY
|
-$930.9K
-51.55%
YoY
|
-$1.921M
N/A
|
N/A
N/A
|
-$146.6M
N/A
|
| Cash From Financing Activities |
-$268.3K
-185.37%
YoY
|
$314.2K
-58.71%
YoY
|
$761.0K
184.62%
YoY
|
$267.4K
-99.82%
YoY
|
$147.4M
N/A
|
| Net Change In Cash |
-$239.9K
-84.62%
YoY
|
-$1.559M
-195.55%
YoY
|
$1.632M
-532.8%
YoY
|
-$377.1K
-176.24%
YoY
|
$494.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$672.6K
-171.34%
YoY
|
-$942.8K
-133.77%
YoY
|
$2.792M
-533.26%
YoY
|
-$644.5K
135.19%
YoY
|
-$274.0K
N/A
|
| Capital Expenditures |
$644.3K
-48.04%
YoY
|
$1.240M
-35.46%
YoY
|
$1.921M
54.73%
YoY
|
$1.242M
-69.1%
YoY
|
$4.019M
N/A
|
| Free Cash Flow |
$28.34K
-101.3%
YoY
|
-$2.183M
-350.59%
YoY
|
$871.0K
-146.18%
YoY
|
-$1.886M
-56.06%
YoY
|
-$4.293M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$897.9K
-377.4%
YoY
|
-$343.8K
-77.66%
YoY
|
-$1.429M
10654.26%
YoY
|
-$343.9K
-222.03%
YoY
|
$323.7K
-126.77%
YoY
|
-$1.539M
-177.87%
YoY
|
-$13.29K
9.82%
YoY
|
$281.8K
-209.23%
YoY
|
-$1.209M
468.62%
YoY
|
$1.976M
219.77%
YoY
|
-$12.10K
-103.59%
YoY
|
-$258.0K
-499.61%
YoY
|
-$212.6K
23.69%
YoY
|
$618.1K
-464.67%
YoY
|
$336.9K
N/A
|
$64.57K
N/A
|
| Depreciation, Depletion And Amortization |
$539.7K
-24.07%
YoY
|
$579.3K
-9.86%
YoY
|
$646.5K
-10.46%
YoY
|
$676.6K
0.21%
YoY
|
$710.8K
2.15%
YoY
|
$642.7K
-76.79%
YoY
|
$722.0K
4.34%
YoY
|
$675.2K
-0.87%
YoY
|
$695.8K
-3.88%
YoY
|
$2.769M
N/A
|
$692.0K
N/A
|
$681.1K
N/A
|
$723.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$469.6K
56.91%
YoY
|
-$3.900K
-100.63%
YoY
|
$535.3K
28.28%
YoY
|
-$158.1K
-90.67%
YoY
|
$299.3K
-203.26%
YoY
|
$623.8K
-81.22%
YoY
|
$417.3K
-398.06%
YoY
|
-$1.694M
505.01%
YoY
|
-$289.8K
162.46%
YoY
|
$3.322M
-1701.92%
YoY
|
-$140.0K
18.74%
YoY
|
-$280.0K
309.78%
YoY
|
-$110.4K
-55.98%
YoY
|
-$207.4K
-24.32%
YoY
|
-$117.9K
N/A
|
-$68.33K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$294.3K
37.07%
YoY
|
$500.00
-99.92%
YoY
|
$39.00K
-89.56%
YoY
|
$390.0K
144.44%
YoY
|
$214.7K
125.52%
YoY
|
$611.6K
-68.17%
YoY
|
$373.5K
N/A
|
$159.6K
N/A
|
$95.22K
-58.03%
YoY
|
$1.921M
N/A
|
N/A
|
N/A
|
$226.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$309.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$294.3K
37.07%
YoY
|
-$500.00
-99.92%
YoY
|
-$39.00K
-89.56%
YoY
|
-$390.0K
-360.96%
YoY
|
-$214.7K
125.52%
YoY
|
-$611.6K
-68.17%
YoY
|
-$373.5K
N/A
|
$149.5K
N/A
|
-$95.22K
N/A
|
-$1.921M
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.85K
-158.17%
YoY
|
-$214.7K
-295.36%
YoY
|
-$205.4K
-48.33%
YoY
|
$294.3K
-57.39%
YoY
|
-$142.4K
60.27%
YoY
|
$109.9K
422.84%
YoY
|
-$397.5K
N/A
|
$690.8K
-6.65%
YoY
|
-$88.88K
N/A
|
$21.02K
-84.42%
YoY
|
$0.00
-100.0%
YoY
|
$740.0K
324.87%
YoY
|
N/A
N/A
|
$134.9K
-99.91%
YoY
|
$24.77K
-95.08%
YoY
|
$174.2K
596.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$469.6K
56.91%
YoY
|
-$3.900K
-100.63%
YoY
|
$535.3K
28.28%
YoY
|
-$158.1K
-90.67%
YoY
|
$299.3K
-203.26%
YoY
|
$623.8K
-81.22%
YoY
|
$417.3K
-398.06%
YoY
|
-$1.694M
505.01%
YoY
|
-$289.8K
162.46%
YoY
|
$3.322M
-1701.92%
YoY
|
-$140.0K
18.74%
YoY
|
-$280.0K
309.78%
YoY
|
-$110.4K
-55.98%
YoY
|
-$207.4K
-24.32%
YoY
|
-$117.9K
N/A
|
-$68.33K
N/A
|
| Cash From Investing Activities |
-$294.3K
37.07%
YoY
|
-$500.00
-99.92%
YoY
|
-$39.00K
-89.56%
YoY
|
-$390.0K
-360.96%
YoY
|
-$214.7K
125.52%
YoY
|
-$611.6K
-68.17%
YoY
|
-$373.5K
N/A
|
$149.5K
N/A
|
-$95.22K
N/A
|
-$1.921M
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.85K
-158.17%
YoY
|
-$214.7K
-295.36%
YoY
|
-$205.4K
-48.33%
YoY
|
$294.3K
-57.39%
YoY
|
-$142.4K
60.27%
YoY
|
$109.9K
422.84%
YoY
|
-$397.5K
N/A
|
$690.8K
-6.65%
YoY
|
-$88.88K
N/A
|
$21.02K
-84.42%
YoY
|
$0.00
-100.0%
YoY
|
$740.0K
324.87%
YoY
|
N/A
N/A
|
$134.9K
-99.91%
YoY
|
$24.77K
-95.08%
YoY
|
$174.2K
596.68%
YoY
|
| Net Change In Cash |
$258.1K
-545.97%
YoY
|
-$219.1K
-279.44%
YoY
|
$290.9K
-182.25%
YoY
|
-$253.8K
-70.28%
YoY
|
-$57.88K
-87.79%
YoY
|
$122.1K
-91.41%
YoY
|
-$353.7K
152.64%
YoY
|
-$853.8K
-285.62%
YoY
|
-$473.9K
329.16%
YoY
|
$1.422M
-2061.19%
YoY
|
-$140.0K
50.33%
YoY
|
$460.0K
334.62%
YoY
|
-$110.4K
-65.19%
YoY
|
-$72.51K
111.4%
YoY
|
-$93.13K
-118.48%
YoY
|
$105.8K
323.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$469.6K
56.91%
YoY
|
-$3.900K
-100.63%
YoY
|
$535.3K
28.28%
YoY
|
-$158.1K
-90.67%
YoY
|
$299.3K
-203.26%
YoY
|
$623.8K
-81.22%
YoY
|
$417.3K
-398.06%
YoY
|
-$1.694M
505.01%
YoY
|
-$289.8K
162.46%
YoY
|
$3.322M
-1701.92%
YoY
|
-$140.0K
18.74%
YoY
|
-$280.0K
309.78%
YoY
|
-$110.4K
-55.98%
YoY
|
-$207.4K
-24.32%
YoY
|
-$117.9K
N/A
|
-$68.33K
N/A
|
| Capital Expenditures |
$294.3K
37.07%
YoY
|
$500.00
-99.92%
YoY
|
$39.00K
-89.56%
YoY
|
$390.0K
144.44%
YoY
|
$214.7K
125.52%
YoY
|
$611.6K
-68.17%
YoY
|
$373.5K
N/A
|
$159.6K
N/A
|
$95.22K
-58.03%
YoY
|
$1.921M
N/A
|
N/A
|
N/A
|
$226.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$175.3K
107.29%
YoY
|
-$4.400K
-136.07%
YoY
|
$496.3K
1032.59%
YoY
|
-$548.1K
-70.43%
YoY
|
$84.56K
-121.96%
YoY
|
$12.20K
-99.13%
YoY
|
$43.82K
N/A
|
-$1.854M
N/A
|
-$385.1K
14.16%
YoY
|
$1.401M
N/A
|
N/A
|
N/A
|
-$337.3K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...