|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.147M
36.6%
YoY
|
$3.768M
66.5%
YoY
|
$2.263M
76.38%
YoY
|
$1.283M
-39.79%
YoY
|
$2.131M
16.77%
YoY
|
| Depreciation, Depletion And Amortization |
$515.0K
5.75%
YoY
|
$487.0K
41.16%
YoY
|
$345.0K
12.38%
YoY
|
$307.0K
16.73%
YoY
|
$263.0K
6.05%
YoY
|
| Cash From Operating Activities |
$6.931M
289.16%
YoY
|
$1.781M
-701.69%
YoY
|
-$296.0K
-114.5%
YoY
|
$2.042M
324.53%
YoY
|
$481.0K
-87.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$494.0K
-27.46%
YoY
|
$681.0K
81.12%
YoY
|
$376.0K
46.3%
YoY
|
$257.0K
-193.8%
YoY
|
-$274.0K
80.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$504.0K
-70.88%
YoY
|
-$1.731M
360.37%
YoY
|
-$376.0K
46.3%
YoY
|
-$257.0K
-6.2%
YoY
|
-$274.0K
80.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$586.0K
193.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.047M
327.35%
YoY
|
-$245.0K
-126.01%
YoY
|
$942.0K
-119.83%
YoY
|
-$4.751M
371.8%
YoY
|
-$1.007M
692.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.931M
289.16%
YoY
|
$1.781M
-701.69%
YoY
|
-$296.0K
-114.5%
YoY
|
$2.042M
324.53%
YoY
|
$481.0K
-87.7%
YoY
|
| Cash From Investing Activities |
-$504.0K
-70.88%
YoY
|
-$1.731M
360.37%
YoY
|
-$376.0K
46.3%
YoY
|
-$257.0K
-6.2%
YoY
|
-$274.0K
80.26%
YoY
|
| Cash From Financing Activities |
-$1.047M
327.35%
YoY
|
-$245.0K
-126.01%
YoY
|
$942.0K
-119.83%
YoY
|
-$4.751M
371.8%
YoY
|
-$1.007M
692.91%
YoY
|
| Net Change In Cash |
$5.380M
-2858.97%
YoY
|
-$195.0K
-172.22%
YoY
|
$270.0K
-109.1%
YoY
|
-$2.966M
270.75%
YoY
|
-$800.0K
-122.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.931M
289.16%
YoY
|
$1.781M
-701.69%
YoY
|
-$296.0K
-114.5%
YoY
|
$2.042M
324.53%
YoY
|
$481.0K
-87.7%
YoY
|
| Capital Expenditures |
$494.0K
-27.46%
YoY
|
$681.0K
81.12%
YoY
|
$376.0K
46.3%
YoY
|
$257.0K
-193.8%
YoY
|
-$274.0K
80.26%
YoY
|
| Free Cash Flow |
$6.437M
485.18%
YoY
|
$1.100M
-263.69%
YoY
|
-$672.0K
-137.65%
YoY
|
$1.785M
136.42%
YoY
|
$755.0K
-81.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.341M
-24.15%
YoY
|
$242.0K
-71.33%
YoY
|
$1.025M
1.08%
YoY
|
$1.510M
19.75%
YoY
|
$1.768M
66.48%
YoY
|
$844.0K
-41.02%
YoY
|
$1.014M
76.04%
YoY
|
$1.261M
163.26%
YoY
|
$1.062M
-576.23%
YoY
|
$1.431M
46.47%
YoY
|
$576.0K
34.58%
YoY
|
$479.0K
-417.22%
YoY
|
-$223.0K
-868.97%
YoY
|
$977.0K
259.19%
YoY
|
$428.0K
N/A
|
-$151.0K
-110.99%
YoY
|
$29.00K
-94.02%
YoY
|
$272.0K
-74.98%
YoY
|
$1.374M
-1546.32%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$90.00K
-30.23%
YoY
|
$129.0K
-11.64%
YoY
|
$131.0K
-0.76%
YoY
|
$126.0K
7.69%
YoY
|
$129.0K
38.71%
YoY
|
$146.0K
69.77%
YoY
|
$132.0K
55.29%
YoY
|
$117.0K
44.44%
YoY
|
$93.00K
8.14%
YoY
|
$86.00K
16.22%
YoY
|
$85.00K
13.33%
YoY
|
$81.00K
12.5%
YoY
|
$86.00K
26.47%
YoY
|
$74.00K
N/A
|
$75.00K
11.94%
YoY
|
$72.00K
10.77%
YoY
|
$68.00K
7.94%
YoY
|
$67.00K
11.67%
YoY
|
| Cash From Operating Activities |
N/A
|
-$92.00K
-103.28%
YoY
|
$1.563M
107.57%
YoY
|
$1.383M
2666.0%
YoY
|
$1.184M
-192.79%
YoY
|
$2.801M
153.48%
YoY
|
$753.0K
-321.47%
YoY
|
$50.00K
-103.31%
YoY
|
-$1.276M
-382.93%
YoY
|
$1.105M
626.97%
YoY
|
-$340.0K
-161.82%
YoY
|
-$1.512M
623.44%
YoY
|
$451.0K
-70.88%
YoY
|
$152.0K
-123.94%
YoY
|
$550.0K
N/A
|
-$209.0K
-120.21%
YoY
|
$1.549M
-554.25%
YoY
|
-$635.0K
-250.12%
YoY
|
$1.034M
-6.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$456.0K
42.95%
YoY
|
$41.00K
-82.02%
YoY
|
$0.00
-100.0%
YoY
|
$144.0K
-87.36%
YoY
|
$319.0K
3887.5%
YoY
|
$228.0K
2.7%
YoY
|
$306.0K
446.43%
YoY
|
$1.139M
1165.56%
YoY
|
$8.000K
-138.1%
YoY
|
$222.0K
88.14%
YoY
|
$56.00K
-300.0%
YoY
|
$90.00K
-200.0%
YoY
|
-$21.00K
-65.0%
YoY
|
$118.0K
N/A
|
-$28.00K
-132.56%
YoY
|
-$90.00K
91.49%
YoY
|
-$60.00K
-25.93%
YoY
|
$86.00K
-259.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$456.0K
42.95%
YoY
|
-$41.00K
-82.02%
YoY
|
$0.00
-100.0%
YoY
|
-$144.0K
-87.36%
YoY
|
-$319.0K
3887.5%
YoY
|
-$228.0K
2.7%
YoY
|
-$306.0K
446.43%
YoY
|
-$1.139M
1165.56%
YoY
|
-$8.000K
-61.9%
YoY
|
-$222.0K
88.14%
YoY
|
-$56.00K
100.0%
YoY
|
-$90.00K
0.0%
YoY
|
-$21.00K
-65.0%
YoY
|
-$118.0K
N/A
|
-$28.00K
-67.44%
YoY
|
-$90.00K
91.49%
YoY
|
-$60.00K
-25.93%
YoY
|
-$86.00K
59.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
-$4.000K
100.0%
YoY
|
-$43.00K
-110.21%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
383.09%
YoY
|
-$2.000K
-101.0%
YoY
|
$421.0K
-56.33%
YoY
|
$363.0K
-2520.0%
YoY
|
-$207.0K
-95.26%
YoY
|
$200.0K
-238.89%
YoY
|
$964.0K
-677.25%
YoY
|
-$15.00K
-79.73%
YoY
|
-$4.366M
2578.53%
YoY
|
-$144.0K
N/A
|
-$167.0K
138.57%
YoY
|
-$74.00K
-79.39%
YoY
|
-$163.0K
-60.72%
YoY
|
-$70.00K
-211.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$92.00K
-103.28%
YoY
|
$1.563M
107.57%
YoY
|
$1.383M
2666.0%
YoY
|
$1.184M
-192.79%
YoY
|
$2.801M
153.48%
YoY
|
$753.0K
-321.47%
YoY
|
$50.00K
-103.31%
YoY
|
-$1.276M
-382.93%
YoY
|
$1.105M
626.97%
YoY
|
-$340.0K
-161.82%
YoY
|
-$1.512M
623.44%
YoY
|
$451.0K
-70.88%
YoY
|
$152.0K
-123.94%
YoY
|
$550.0K
N/A
|
-$209.0K
-120.21%
YoY
|
$1.549M
-554.25%
YoY
|
-$635.0K
-250.12%
YoY
|
$1.034M
-6.76%
YoY
|
| Cash From Investing Activities |
N/A
|
-$456.0K
42.95%
YoY
|
-$41.00K
-82.02%
YoY
|
$0.00
-100.0%
YoY
|
-$144.0K
-87.36%
YoY
|
-$319.0K
3887.5%
YoY
|
-$228.0K
2.7%
YoY
|
-$306.0K
446.43%
YoY
|
-$1.139M
1165.56%
YoY
|
-$8.000K
-61.9%
YoY
|
-$222.0K
88.14%
YoY
|
-$56.00K
100.0%
YoY
|
-$90.00K
0.0%
YoY
|
-$21.00K
-65.0%
YoY
|
-$118.0K
N/A
|
-$28.00K
-67.44%
YoY
|
-$90.00K
91.49%
YoY
|
-$60.00K
-25.93%
YoY
|
-$86.00K
59.26%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
-$4.000K
100.0%
YoY
|
-$43.00K
-110.21%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
383.09%
YoY
|
-$2.000K
-101.0%
YoY
|
$421.0K
-56.33%
YoY
|
$363.0K
-2520.0%
YoY
|
-$207.0K
-95.26%
YoY
|
$200.0K
-238.89%
YoY
|
$964.0K
-677.25%
YoY
|
-$15.00K
-79.73%
YoY
|
-$4.366M
2578.53%
YoY
|
-$144.0K
N/A
|
-$167.0K
138.57%
YoY
|
-$74.00K
-79.39%
YoY
|
-$163.0K
-60.72%
YoY
|
-$70.00K
-211.11%
YoY
|
| Net Change In Cash |
N/A
|
$0.00
-100.0%
YoY
|
$1.518M
190.25%
YoY
|
$1.340M
712.12%
YoY
|
$1.040M
-150.68%
YoY
|
$1.482M
66.52%
YoY
|
$523.0K
-244.48%
YoY
|
$165.0K
-127.32%
YoY
|
-$2.052M
-693.06%
YoY
|
$890.0K
-121.02%
YoY
|
-$362.0K
-225.69%
YoY
|
-$604.0K
49.5%
YoY
|
$346.0K
-75.02%
YoY
|
-$4.235M
393.59%
YoY
|
$288.0K
N/A
|
-$404.0K
-146.01%
YoY
|
$1.385M
-285.41%
YoY
|
-$858.0K
1075.34%
YoY
|
$878.0K
-21.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$92.00K
-103.28%
YoY
|
$1.563M
107.57%
YoY
|
$1.383M
2666.0%
YoY
|
$1.184M
-192.79%
YoY
|
$2.801M
153.48%
YoY
|
$753.0K
-321.47%
YoY
|
$50.00K
-103.31%
YoY
|
-$1.276M
-382.93%
YoY
|
$1.105M
626.97%
YoY
|
-$340.0K
-161.82%
YoY
|
-$1.512M
623.44%
YoY
|
$451.0K
-70.88%
YoY
|
$152.0K
-123.94%
YoY
|
$550.0K
N/A
|
-$209.0K
-120.21%
YoY
|
$1.549M
-554.25%
YoY
|
-$635.0K
-250.12%
YoY
|
$1.034M
-6.76%
YoY
|
| Capital Expenditures |
N/A
|
$456.0K
42.95%
YoY
|
$41.00K
-82.02%
YoY
|
$0.00
-100.0%
YoY
|
$144.0K
-87.36%
YoY
|
$319.0K
3887.5%
YoY
|
$228.0K
2.7%
YoY
|
$306.0K
446.43%
YoY
|
$1.139M
1165.56%
YoY
|
$8.000K
-138.1%
YoY
|
$222.0K
88.14%
YoY
|
$56.00K
-300.0%
YoY
|
$90.00K
-200.0%
YoY
|
-$21.00K
-65.0%
YoY
|
$118.0K
N/A
|
-$28.00K
-132.56%
YoY
|
-$90.00K
91.49%
YoY
|
-$60.00K
-25.93%
YoY
|
$86.00K
-259.26%
YoY
|
| Free Cash Flow |
N/A
|
-$548.0K
-122.08%
YoY
|
$1.522M
189.9%
YoY
|
$1.383M
-640.23%
YoY
|
$1.040M
-143.06%
YoY
|
$2.482M
126.25%
YoY
|
$525.0K
-193.42%
YoY
|
-$256.0K
-83.67%
YoY
|
-$2.415M
-768.98%
YoY
|
$1.097M
534.1%
YoY
|
-$562.0K
-230.09%
YoY
|
-$1.568M
766.3%
YoY
|
$361.0K
-77.97%
YoY
|
$173.0K
-130.09%
YoY
|
$432.0K
N/A
|
-$181.0K
-119.09%
YoY
|
$1.639M
-657.48%
YoY
|
-$575.0K
-214.09%
YoY
|
$948.0K
-18.49%
YoY
|
Loading...