|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$206.1M
1166.91%
YoY
|
$16.27M
-133.65%
YoY
|
-$48.34M
-59.29%
YoY
|
-$118.8M
404.18%
YoY
|
-$23.55M
-239.37%
YoY
|
| Depreciation, Depletion And Amortization |
$36.99M
10.18%
YoY
|
$33.57M
-41.73%
YoY
|
$57.62M
9.92%
YoY
|
$52.42M
0.93%
YoY
|
$51.93M
10.73%
YoY
|
| Cash From Operating Activities |
$245.6M
53.57%
YoY
|
$159.9M
-14.49%
YoY
|
$187.0M
70.11%
YoY
|
$109.9M
3.63%
YoY
|
$106.1M
-1.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.88M
-49.79%
YoY
|
$73.45M
-74.77%
YoY
|
$291.1M
134.37%
YoY
|
$124.2M
-144.45%
YoY
|
-$279.4M
102.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.23M
-1843.32%
YoY
|
-$2.193M
-103.08%
YoY
|
$71.27M
-127.66%
YoY
|
-$257.7M
-3595.96%
YoY
|
$7.370M
-108.67%
YoY
|
| Cash From Investing Activities |
$1.352M
-101.79%
YoY
|
-$75.64M
-65.59%
YoY
|
-$219.8M
-42.43%
YoY
|
-$381.9M
40.37%
YoY
|
-$272.0M
21.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$24.94M
-373.13%
YoY
|
$9.130M
-28.92%
YoY
|
$12.85M
-172.37%
YoY
|
-$17.75M
9.26%
YoY
|
-$16.24M
-118.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$163.3M
118.18%
YoY
|
-$74.87M
-623.19%
YoY
|
$14.31M
-93.47%
YoY
|
$219.2M
-1218.5%
YoY
|
-$19.60M
-106.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$245.6M
53.57%
YoY
|
$159.9M
-14.49%
YoY
|
$187.0M
70.11%
YoY
|
$109.9M
3.63%
YoY
|
$106.1M
-1.76%
YoY
|
| Cash From Investing Activities |
$1.352M
-101.79%
YoY
|
-$75.64M
-65.59%
YoY
|
-$219.8M
-42.43%
YoY
|
-$381.9M
40.37%
YoY
|
-$272.0M
21.94%
YoY
|
| Cash From Financing Activities |
-$163.3M
118.18%
YoY
|
-$74.87M
-623.19%
YoY
|
$14.31M
-93.47%
YoY
|
$219.2M
-1218.5%
YoY
|
-$19.60M
-106.19%
YoY
|
| Net Change In Cash |
$83.60M
787.97%
YoY
|
$9.415M
-150.89%
YoY
|
-$18.50M
-64.88%
YoY
|
-$52.68M
-71.61%
YoY
|
-$185.5M
-191.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$245.6M
53.57%
YoY
|
$159.9M
-14.49%
YoY
|
$187.0M
70.11%
YoY
|
$109.9M
3.63%
YoY
|
$106.1M
-1.76%
YoY
|
| Capital Expenditures |
$36.88M
-49.79%
YoY
|
$73.45M
-74.77%
YoY
|
$291.1M
134.37%
YoY
|
$124.2M
-144.45%
YoY
|
-$279.4M
102.32%
YoY
|
| Free Cash Flow |
$208.7M
141.36%
YoY
|
$86.48M
-183.09%
YoY
|
-$104.1M
629.78%
YoY
|
-$14.26M
-103.7%
YoY
|
$385.5M
56.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$73.58M
186.98%
YoY
|
$65.25M
798.41%
YoY
|
$82.85M
549.47%
YoY
|
$32.36M
-253.25%
YoY
|
$25.64M
70.11%
YoY
|
$7.262M
-110.81%
YoY
|
$12.76M
-163.78%
YoY
|
-$21.12M
-217.56%
YoY
|
$15.07M
-27.7%
YoY
|
-$67.15M
-399.68%
YoY
|
-$20.00M
-87.39%
YoY
|
$17.96M
4.67%
YoY
|
$20.85M
6295.09%
YoY
|
$22.41M
-205.78%
YoY
|
-$158.6M
-8938.27%
YoY
|
$17.16M
-216.26%
YoY
|
$326.0K
-96.92%
YoY
|
-$21.18M
-560.52%
YoY
|
$1.795M
-85.64%
YoY
|
-$14.76M
-213.53%
YoY
|
| Depreciation, Depletion And Amortization |
$10.99M
36.82%
YoY
|
$10.56M
-3.55%
YoY
|
$10.49M
52.79%
YoY
|
$7.909M
-26.37%
YoY
|
$8.032M
-32.24%
YoY
|
$10.94M
-18.12%
YoY
|
$6.868M
-60.13%
YoY
|
$10.74M
-19.06%
YoY
|
$11.85M
-13.82%
YoY
|
$13.37M
-6.57%
YoY
|
$17.22M
142.3%
YoY
|
$13.27M
-16.97%
YoY
|
$13.75M
-8.41%
YoY
|
$14.31M
-4.37%
YoY
|
$7.108M
-44.98%
YoY
|
$15.98M
35.97%
YoY
|
$15.02M
22.09%
YoY
|
$14.96M
8.41%
YoY
|
$12.92M
29.18%
YoY
|
$11.75M
30.61%
YoY
|
| Cash From Operating Activities |
$71.86M
55.96%
YoY
|
$83.54M
50.86%
YoY
|
$64.60M
96.23%
YoY
|
$51.38M
-1.8%
YoY
|
$46.08M
-8.53%
YoY
|
$55.37M
9.17%
YoY
|
$32.92M
-24.25%
YoY
|
$52.32M
10.39%
YoY
|
$50.38M
10.84%
YoY
|
$50.72M
4.53%
YoY
|
$43.46M
14.27%
YoY
|
$47.39M
-21257.14%
YoY
|
$45.45M
92.5%
YoY
|
$48.52M
279.95%
YoY
|
$38.04M
-7.41%
YoY
|
-$224.0K
-100.72%
YoY
|
$23.61M
10.85%
YoY
|
$12.77M
-60.94%
YoY
|
$41.08M
13.8%
YoY
|
$30.94M
100.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$98.54M
1764.52%
YoY
|
$10.00K
-99.98%
YoY
|
$13.66M
36.17%
YoY
|
$17.93M
N/A
|
$5.285M
N/A
|
$63.42M
22.96%
YoY
|
$10.03M
-62.54%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$51.58M
-43.84%
YoY
|
$26.77M
130.36%
YoY
|
$212.8M
-1082.55%
YoY
|
$0.00
-100.0%
YoY
|
$91.85M
-251.29%
YoY
|
$11.62M
-113.67%
YoY
|
-$21.65M
-76.96%
YoY
|
-$22.33M
-43.76%
YoY
|
-$60.71M
3.78%
YoY
|
-$85.01M
196.2%
YoY
|
-$93.99M
230.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.843M
-168.91%
YoY
|
$48.58M
-7084.62%
YoY
|
$2.485M
-363.91%
YoY
|
-$1.451M
-71.38%
YoY
|
-$11.38M
-366.35%
YoY
|
-$695.5K
-100.55%
YoY
|
-$941.6K
-140.78%
YoY
|
-$5.070M
-90.81%
YoY
|
$4.273M
-323.25%
YoY
|
$126.0M
-3032.5%
YoY
|
$2.309M
-101.22%
YoY
|
-$55.16M
-24.98%
YoY
|
-$1.914M
-119.03%
YoY
|
-$4.298M
-123.51%
YoY
|
-$189.9M
660.03%
YoY
|
-$73.53M
-1906.24%
YoY
|
$10.06M
0.57%
YoY
|
$18.28M
-325.7%
YoY
|
-$24.98M
-45.09%
YoY
|
$4.071M
-126.78%
YoY
|
| Cash From Investing Activities |
-$90.70M
444.2%
YoY
|
$48.57M
-175.75%
YoY
|
-$11.17M
1.83%
YoY
|
-$19.38M
282.25%
YoY
|
-$16.67M
-490.03%
YoY
|
-$64.12M
-186.11%
YoY
|
-$10.97M
-55.15%
YoY
|
-$5.070M
-98.11%
YoY
|
$4.273M
-323.25%
YoY
|
$74.46M
-177.45%
YoY
|
-$24.46M
-86.28%
YoY
|
-$267.9M
181.47%
YoY
|
-$1.914M
-84.4%
YoY
|
-$96.14M
126.61%
YoY
|
-$178.3M
62.07%
YoY
|
-$95.19M
5.97%
YoY
|
-$12.27M
-58.82%
YoY
|
-$42.43M
-36.3%
YoY
|
-$110.0M
48.24%
YoY
|
-$89.82M
105.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.170M
-454.46%
YoY
|
-$36.45M
-1098.52%
YoY
|
$38.00K
-78.38%
YoY
|
$8.889M
224.77%
YoY
|
$2.587M
-46.85%
YoY
|
$3.651M
63.99%
YoY
|
$175.8K
208.42%
YoY
|
$2.737M
64.68%
YoY
|
$4.867M
-45.31%
YoY
|
$2.226M
-11.84%
YoY
|
$57.00K
-100.35%
YoY
|
$1.662M
432.69%
YoY
|
$8.900M
-309.07%
YoY
|
$2.525M
137.54%
YoY
|
-$16.33M
-37.08%
YoY
|
$312.0K
-96.17%
YoY
|
-$4.257M
-951.4%
YoY
|
$1.063M
112.6%
YoY
|
-$25.95M
-518.55%
YoY
|
$8.143M
-90.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.74M
12.92%
YoY
|
-$46.46M
-285.74%
YoY
|
-$45.40M
70.77%
YoY
|
-$46.04M
-12.48%
YoY
|
-$25.45M
-51.51%
YoY
|
$25.01M
-119.7%
YoY
|
-$26.58M
40.81%
YoY
|
-$52.61M
-130.04%
YoY
|
-$52.48M
250.25%
YoY
|
-$127.0M
-20.41%
YoY
|
-$18.88M
-33.54%
YoY
|
$175.2M
107.23%
YoY
|
-$14.98M
-104.64%
YoY
|
-$159.5M
2765.91%
YoY
|
-$28.40M
-22.98%
YoY
|
$84.52M
-1707.46%
YoY
|
$322.7M
1048.27%
YoY
|
-$5.567M
-103.08%
YoY
|
-$36.88M
5168.0%
YoY
|
-$5.258M
-106.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.86M
55.96%
YoY
|
$83.54M
50.86%
YoY
|
$64.60M
96.23%
YoY
|
$51.38M
-1.8%
YoY
|
$46.08M
-8.53%
YoY
|
$55.37M
9.17%
YoY
|
$32.92M
-24.25%
YoY
|
$52.32M
10.39%
YoY
|
$50.38M
10.84%
YoY
|
$50.72M
4.53%
YoY
|
$43.46M
14.27%
YoY
|
$47.39M
-21257.14%
YoY
|
$45.45M
92.5%
YoY
|
$48.52M
279.95%
YoY
|
$38.04M
-7.41%
YoY
|
-$224.0K
-100.72%
YoY
|
$23.61M
10.85%
YoY
|
$12.77M
-60.94%
YoY
|
$41.08M
13.8%
YoY
|
$30.94M
100.92%
YoY
|
| Cash From Investing Activities |
-$90.70M
444.2%
YoY
|
$48.57M
-175.75%
YoY
|
-$11.17M
1.83%
YoY
|
-$19.38M
282.25%
YoY
|
-$16.67M
-490.03%
YoY
|
-$64.12M
-186.11%
YoY
|
-$10.97M
-55.15%
YoY
|
-$5.070M
-98.11%
YoY
|
$4.273M
-323.25%
YoY
|
$74.46M
-177.45%
YoY
|
-$24.46M
-86.28%
YoY
|
-$267.9M
181.47%
YoY
|
-$1.914M
-84.4%
YoY
|
-$96.14M
126.61%
YoY
|
-$178.3M
62.07%
YoY
|
-$95.19M
5.97%
YoY
|
-$12.27M
-58.82%
YoY
|
-$42.43M
-36.3%
YoY
|
-$110.0M
48.24%
YoY
|
-$89.82M
105.54%
YoY
|
| Cash From Financing Activities |
-$28.74M
12.92%
YoY
|
-$46.46M
-285.74%
YoY
|
-$45.40M
70.77%
YoY
|
-$46.04M
-12.48%
YoY
|
-$25.45M
-51.51%
YoY
|
$25.01M
-119.7%
YoY
|
-$26.58M
40.81%
YoY
|
-$52.61M
-130.04%
YoY
|
-$52.48M
250.25%
YoY
|
-$127.0M
-20.41%
YoY
|
-$18.88M
-33.54%
YoY
|
$175.2M
107.23%
YoY
|
-$14.98M
-104.64%
YoY
|
-$159.5M
2765.91%
YoY
|
-$28.40M
-22.98%
YoY
|
$84.52M
-1707.46%
YoY
|
$322.7M
1048.27%
YoY
|
-$5.567M
-103.08%
YoY
|
-$36.88M
5168.0%
YoY
|
-$5.258M
-106.87%
YoY
|
| Net Change In Cash |
-$47.57M
-1300.05%
YoY
|
$85.64M
426.35%
YoY
|
$8.039M
-273.63%
YoY
|
-$14.05M
162.03%
YoY
|
$3.964M
82.84%
YoY
|
$16.27M
-1004.97%
YoY
|
-$4.630M
-3745.67%
YoY
|
-$5.360M
-88.19%
YoY
|
$2.168M
-92.41%
YoY
|
-$1.798M
-99.13%
YoY
|
$127.0K
-100.08%
YoY
|
-$45.38M
316.71%
YoY
|
$28.55M
-91.45%
YoY
|
-$207.2M
488.15%
YoY
|
-$168.6M
59.41%
YoY
|
-$10.89M
-83.02%
YoY
|
$334.0M
1604.1%
YoY
|
-$35.22M
-123.99%
YoY
|
-$105.8M
172.64%
YoY
|
-$64.14M
-233.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.86M
55.96%
YoY
|
$83.54M
50.86%
YoY
|
$64.60M
96.23%
YoY
|
$51.38M
-1.8%
YoY
|
$46.08M
-8.53%
YoY
|
$55.37M
9.17%
YoY
|
$32.92M
-24.25%
YoY
|
$52.32M
10.39%
YoY
|
$50.38M
10.84%
YoY
|
$50.72M
4.53%
YoY
|
$43.46M
14.27%
YoY
|
$47.39M
-21257.14%
YoY
|
$45.45M
92.5%
YoY
|
$48.52M
279.95%
YoY
|
$38.04M
-7.41%
YoY
|
-$224.0K
-100.72%
YoY
|
$23.61M
10.85%
YoY
|
$12.77M
-60.94%
YoY
|
$41.08M
13.8%
YoY
|
$30.94M
100.92%
YoY
|
| Capital Expenditures |
$98.54M
1764.52%
YoY
|
$10.00K
-99.98%
YoY
|
$13.66M
36.17%
YoY
|
$17.93M
N/A
|
$5.285M
N/A
|
$63.42M
22.96%
YoY
|
$10.03M
-62.54%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$51.58M
-43.84%
YoY
|
$26.77M
130.36%
YoY
|
$212.8M
-1082.55%
YoY
|
$0.00
-100.0%
YoY
|
$91.85M
-251.29%
YoY
|
$11.62M
-113.67%
YoY
|
-$21.65M
-76.96%
YoY
|
-$22.33M
-43.76%
YoY
|
-$60.71M
3.78%
YoY
|
-$85.01M
196.2%
YoY
|
-$93.99M
230.95%
YoY
|
| Free Cash Flow |
-$26.68M
-165.39%
YoY
|
$83.53M
-1137.87%
YoY
|
$50.95M
122.54%
YoY
|
$33.45M
-36.07%
YoY
|
$40.79M
N/A
|
-$8.048M
839.09%
YoY
|
$22.89M
37.13%
YoY
|
$52.32M
-131.64%
YoY
|
N/A
|
-$857.0K
-98.02%
YoY
|
$16.70M
-36.8%
YoY
|
-$165.4M
-871.68%
YoY
|
$45.45M
-1.06%
YoY
|
-$43.32M
-158.96%
YoY
|
$26.42M
-79.05%
YoY
|
$21.43M
-82.85%
YoY
|
$45.94M
-24.69%
YoY
|
$73.48M
-19.43%
YoY
|
$126.1M
94.58%
YoY
|
$124.9M
185.23%
YoY
|
Loading...