|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$989.5M
12.49%
YoY
|
$879.7M
6.06%
YoY
|
$829.4M
12.98%
YoY
|
$734.2M
10.72%
YoY
|
$663.1M
-5.99%
YoY
|
| Cost Of Revenue |
$716.9M
18.09%
YoY
|
$607.0M
7.36%
YoY
|
$565.4M
21.51%
YoY
|
$465.3M
16.7%
YoY
|
$398.7M
-7.07%
YoY
|
| Gross Profit |
$272.7M
0.02%
YoY
|
$272.6M
3.26%
YoY
|
$264.0M
-1.79%
YoY
|
$268.8M
1.7%
YoY
|
$264.3M
-4.32%
YoY
|
| Selling, General & Admin |
$98.49M
0.69%
YoY
|
$97.81M
13.1%
YoY
|
$86.49M
11.64%
YoY
|
$77.47M
-14.96%
YoY
|
$91.10M
17.38%
YoY
|
| Research & Development |
$6.304M
-3.03%
YoY
|
$6.501M
-9.9%
YoY
|
$7.215M
42.08%
YoY
|
$5.078M
22.98%
YoY
|
$4.129M
-23.47%
YoY
|
| Depreciation & Amortization |
$292.1M
11.13%
YoY
|
$262.9M
16.93%
YoY
|
$224.8M
13.08%
YoY
|
$198.8M
8.65%
YoY
|
$183.0M
16.83%
YoY
|
| Operating Expenses |
$104.8M
0.46%
YoY
|
$104.3M
11.33%
YoY
|
$93.70M
13.51%
YoY
|
$82.55M
-13.32%
YoY
|
$95.23M
14.73%
YoY
|
| Operating Profit |
$169.2M
-1.88%
YoY
|
$172.5M
3.53%
YoY
|
$166.6M
9.02%
YoY
|
$152.8M
-9.77%
YoY
|
$169.4M
-20.87%
YoY
|
| Interest Expense |
-$130.6M
0.19%
YoY
|
-$130.3M
-231.81%
YoY
|
$98.88M
12.69%
YoY
|
$87.74M
6.15%
YoY
|
$82.66M
6.04%
YoY
|
| Other Income/Expense, Net |
$385.0K
104.79%
YoY
|
$188.0K
-87.62%
YoY
|
$1.519M
-314.25%
YoY
|
-$709.0K
429.1%
YoY
|
-$134.0K
-109.45%
YoY
|
| Pretax Income |
$17.63M
-52.32%
YoY
|
$36.98M
-31.49%
YoY
|
$53.98M
127.69%
YoY
|
$23.71M
-35.98%
YoY
|
$37.03M
-14.42%
YoY
|
| Income Tax |
-$20.28M
24.51%
YoY
|
-$16.29M
-372.25%
YoY
|
$5.983M
-59.42%
YoY
|
$14.74M
-40.68%
YoY
|
$24.85M
-62.91%
YoY
|
| Net Earnings |
$123.9M
0.13%
YoY
|
$123.7M
-0.54%
YoY
|
$124.4M
88.94%
YoY
|
$65.84M
6.04%
YoY
|
$62.09M
-27.34%
YoY
|
| Basic Earnings Per Share |
$2.04
-0.49%
YoY
|
$2.05
-1.91%
YoY
|
$2.09
78.63%
YoY
|
$1.17
5.41%
YoY
|
$1.11
-33.13%
YoY
|
| Diluted Earnings Per Share |
$2.02
-0.98%
YoY
|
$2.04
-1.92%
YoY
|
$2.08
77.78%
YoY
|
$1.17
6.36%
YoY
|
$1.10
-33.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.71M shares
0.41%
YoY
|
60.46M shares
1.73%
YoY
|
59.42M
6.0%
YoY
|
56.06M
0.11%
YoY
|
56.00M
8.6%
YoY
|
| Diluted Shares Outstanding |
61.36M shares
0.94%
YoY
|
60.79M shares
1.72%
YoY
|
59.76M
5.77%
YoY
|
56.50M
0.18%
YoY
|
56.40M
8.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$403.9M
75.8%
YoY
|
$276.0M
19.63%
YoY
|
$249.7M
17.92%
YoY
|
$234.0M
9.89%
YoY
|
$229.8M
2.5%
YoY
|
$230.7M
-4.39%
YoY
|
$211.8M
1.79%
YoY
|
$213.0M
9.33%
YoY
|
$224.2M
21.02%
YoY
|
$241.3M
17.45%
YoY
|
$208.1M
18.29%
YoY
|
$194.8M
15.21%
YoY
|
$185.2M
0.83%
YoY
|
$205.5M
7.59%
YoY
|
$175.9M
10.73%
YoY
|
$169.1M
15.1%
YoY
|
$183.7M
10.43%
YoY
|
$191.0M
6.47%
YoY
|
$158.8M
-0.07%
YoY
|
| Cost Of Revenue |
$283.5M
80.79%
YoY
|
$197.2M
25.47%
YoY
|
$185.7M
21.43%
YoY
|
$177.1M
16.85%
YoY
|
$156.8M
7.9%
YoY
|
$157.2M
-3.5%
YoY
|
$152.9M
3.29%
YoY
|
$151.6M
4.32%
YoY
|
$145.4M
33.16%
YoY
|
$162.9M
30.02%
YoY
|
$148.1M
28.99%
YoY
|
$145.3M
30.35%
YoY
|
$109.2M
-4.08%
YoY
|
$125.3M
8.55%
YoY
|
$114.8M
19.93%
YoY
|
$111.5M
17.44%
YoY
|
$113.8M
22.76%
YoY
|
$115.4M
10.61%
YoY
|
$95.70M
-8.78%
YoY
|
| Gross Profit |
$120.4M
65.05%
YoY
|
$78.83M
7.16%
YoY
|
$64.04M
8.79%
YoY
|
$56.90M
-7.32%
YoY
|
$72.93M
-7.46%
YoY
|
$73.56M
-6.24%
YoY
|
$58.86M
-1.9%
YoY
|
$61.39M
24.04%
YoY
|
$78.81M
3.6%
YoY
|
$78.46M
-2.19%
YoY
|
$60.00M
-1.81%
YoY
|
$49.49M
-14.08%
YoY
|
$76.07M
8.82%
YoY
|
$80.21M
6.13%
YoY
|
$61.11M
-3.22%
YoY
|
$57.60M
10.82%
YoY
|
$69.91M
-5.08%
YoY
|
$75.58M
0.71%
YoY
|
$63.14M
16.86%
YoY
|
| Selling, General & Admin |
$32.91M
49.06%
YoY
|
$27.18M
14.53%
YoY
|
$25.07M
-7.91%
YoY
|
$24.16M
8.85%
YoY
|
$22.08M
-10.47%
YoY
|
$23.74M
3.38%
YoY
|
$27.22M
45.36%
YoY
|
$22.19M
-4.27%
YoY
|
$24.66M
14.1%
YoY
|
$22.96M
28.26%
YoY
|
$18.73M
-7.07%
YoY
|
$23.18M
32.64%
YoY
|
$21.62M
-1.47%
YoY
|
$17.90M
-9.43%
YoY
|
$20.15M
-23.16%
YoY
|
$17.48M
-21.37%
YoY
|
$21.94M
-4.13%
YoY
|
$19.77M
-4.66%
YoY
|
$26.23M
40.88%
YoY
|
| Research & Development |
$1.132M
-55.47%
YoY
|
$1.341M
-65.3%
YoY
|
$1.284M
-29.3%
YoY
|
$1.439M
-16.82%
YoY
|
$2.542M
62.53%
YoY
|
$3.865M
-0.05%
YoY
|
$1.816M
30.46%
YoY
|
$1.730M
-16.95%
YoY
|
$1.564M
21.43%
YoY
|
$3.867M
178.4%
YoY
|
$1.392M
12.44%
YoY
|
$2.083M
50.07%
YoY
|
$1.288M
21.05%
YoY
|
$1.389M
46.21%
YoY
|
$1.238M
5.36%
YoY
|
$1.388M
23.05%
YoY
|
$1.064M
21.46%
YoY
|
$950.0K
-14.72%
YoY
|
$1.175M
-21.14%
YoY
|
| Depreciation & Amortization |
$76.36M
9.44%
YoY
|
$77.34M
10.4%
YoY
|
$74.98M
12.48%
YoY
|
$70.03M
9.76%
YoY
|
$69.78M
11.91%
YoY
|
$70.05M
16.96%
YoY
|
$66.66M
15.96%
YoY
|
$63.80M
17.59%
YoY
|
$62.35M
17.29%
YoY
|
$59.89M
16.67%
YoY
|
$57.49M
13.94%
YoY
|
$54.26M
10.96%
YoY
|
$53.16M
10.5%
YoY
|
$51.33M
5.61%
YoY
|
$50.45M
3.33%
YoY
|
$48.90M
12.56%
YoY
|
$48.11M
14.27%
YoY
|
$48.61M
18.84%
YoY
|
$48.83M
19.68%
YoY
|
| Operating Expenses |
$34.05M
38.27%
YoY
|
$24.20M
-1.13%
YoY
|
$26.35M
-9.24%
YoY
|
$25.60M
6.99%
YoY
|
$24.62M
-6.12%
YoY
|
$24.48M
-8.77%
YoY
|
$29.04M
44.33%
YoY
|
$23.92M
-5.32%
YoY
|
$26.23M
14.51%
YoY
|
$26.83M
39.07%
YoY
|
$20.12M
-5.94%
YoY
|
$25.27M
33.92%
YoY
|
$22.90M
-0.43%
YoY
|
$19.29M
-6.87%
YoY
|
$21.39M
-21.94%
YoY
|
$18.87M
-19.22%
YoY
|
$23.00M
-3.19%
YoY
|
$20.71M
-5.18%
YoY
|
$27.40M
36.28%
YoY
|
| Operating Profit |
$86.32M
69.55%
YoY
|
$54.63M
11.29%
YoY
|
$37.68M
5.63%
YoY
|
$35.32M
0.54%
YoY
|
$50.91M
-3.18%
YoY
|
$49.09M
-4.93%
YoY
|
$35.68M
-5.04%
YoY
|
$35.13M
45.01%
YoY
|
$52.58M
-1.1%
YoY
|
$51.63M
-15.25%
YoY
|
$37.57M
-3.41%
YoY
|
$24.22M
-37.25%
YoY
|
$53.17M
17.94%
YoY
|
$60.92M
11.04%
YoY
|
$38.89M
8.07%
YoY
|
$38.61M
34.9%
YoY
|
$45.08M
-9.64%
YoY
|
$54.86M
3.13%
YoY
|
$35.99M
-30.37%
YoY
|
| Interest Expense |
-$45.10M
45.02%
YoY
|
-$34.86M
-6.93%
YoY
|
-$34.94M
13.72%
YoY
|
-$29.69M
-5.59%
YoY
|
-$31.10M
-200.43%
YoY
|
-$37.46M
64.8%
YoY
|
-$30.73M
-222.64%
YoY
|
-$31.44M
51.73%
YoY
|
$30.97M
31.05%
YoY
|
-$22.73M
-7.67%
YoY
|
$25.05M
11.83%
YoY
|
-$20.72M
-201.49%
YoY
|
$23.63M
12.1%
YoY
|
-$24.62M
18.68%
YoY
|
$22.40M
0.78%
YoY
|
$20.42M
9.62%
YoY
|
$21.08M
10.86%
YoY
|
-$20.74M
-208.38%
YoY
|
$22.23M
2.18%
YoY
|
| Other Income/Expense, Net |
-$23.15M
-10525.68%
YoY
|
$18.51M
-7.84%
YoY
|
$124.0K
463.64%
YoY
|
$76.00K
2.7%
YoY
|
$222.0K
753.85%
YoY
|
$20.09M
0.69%
YoY
|
$22.00K
-79.63%
YoY
|
$74.00K
-99.51%
YoY
|
$26.00K
-56.67%
YoY
|
$19.95M
171.66%
YoY
|
$108.0K
-83.95%
YoY
|
$15.06M
-1295.08%
YoY
|
$60.00K
-20.0%
YoY
|
$7.343M
-9.37%
YoY
|
$673.0K
1429.55%
YoY
|
-$1.260M
5900.0%
YoY
|
$75.00K
-122.66%
YoY
|
$8.102M
10702.67%
YoY
|
$44.00K
-95.42%
YoY
|
| Pretax Income |
$28.63M
-23.87%
YoY
|
$26.21M
-17.35%
YoY
|
$19.97M
-19.25%
YoY
|
$21.96M
12.3%
YoY
|
$37.61M
-4.49%
YoY
|
$31.72M
-35.07%
YoY
|
$24.73M
-16.45%
YoY
|
$19.56M
5.37%
YoY
|
$39.37M
-6.42%
YoY
|
$48.85M
277.18%
YoY
|
$29.60M
7.09%
YoY
|
$18.56M
-18.01%
YoY
|
$42.08M
29.95%
YoY
|
$12.95M
-69.32%
YoY
|
$27.64M
24.63%
YoY
|
$22.64M
20.04%
YoY
|
$32.38M
59.55%
YoY
|
$42.22M
-6.12%
YoY
|
$22.18M
-43.96%
YoY
|
| Income Tax |
-$15.47M
307.64%
YoY
|
-$6.738M
-42.76%
YoY
|
-$4.283M
259.01%
YoY
|
-$5.466M
71.99%
YoY
|
-$3.795M
2481.63%
YoY
|
-$11.77M
-243.76%
YoY
|
-$1.193M
-83.28%
YoY
|
-$3.178M
-19.67%
YoY
|
-$147.0K
-101.65%
YoY
|
$8.188M
-193.28%
YoY
|
-$7.134M
-198.71%
YoY
|
-$3.956M
-164.54%
YoY
|
$8.885M
-12.58%
YoY
|
-$8.778M
-156.53%
YoY
|
$7.227M
252.88%
YoY
|
$6.130M
43.63%
YoY
|
$10.16M
237.98%
YoY
|
$15.53M
-28.54%
YoY
|
$2.048M
-86.67%
YoY
|
| Net Earnings |
$44.07M
9.18%
YoY
|
$31.35M
-23.19%
YoY
|
$24.14M
9.31%
YoY
|
$28.05M
26.09%
YoY
|
$40.36M
4.6%
YoY
|
$40.82M
14.26%
YoY
|
$22.08M
-37.71%
YoY
|
$22.24M
-8.05%
YoY
|
$38.59M
32.93%
YoY
|
$35.73M
98.03%
YoY
|
$35.45M
95.76%
YoY
|
$24.19M
114.84%
YoY
|
$29.03M
57.51%
YoY
|
$18.04M
-4.57%
YoY
|
$18.11M
21.53%
YoY
|
$11.26M
-13.56%
YoY
|
$18.43M
20.78%
YoY
|
$18.91M
-8.66%
YoY
|
$14.90M
-4.96%
YoY
|
| Basic Earnings Per Share |
$0.72
7.46%
YoY
|
N/A
|
$0.40
8.11%
YoY
|
$0.46
24.32%
YoY
|
$0.67
4.69%
YoY
|
N/A
|
$0.37
-37.29%
YoY
|
$0.37
-7.5%
YoY
|
$0.64
25.49%
YoY
|
N/A
|
$0.59
84.37%
YoY
|
$0.40
100.0%
YoY
|
$0.51
54.55%
YoY
|
N/A
|
$0.32
18.52%
YoY
|
$0.20
-13.04%
YoY
|
$0.33
22.22%
YoY
|
N/A
|
$0.27
-12.9%
YoY
|
| Diluted Earnings Per Share |
$0.71
7.58%
YoY
|
$0.51
-23.9%
YoY
|
$0.39
8.33%
YoY
|
$0.46
24.32%
YoY
|
$0.66
3.13%
YoY
|
$0.67
13.37%
YoY
|
$0.36
-38.98%
YoY
|
$0.37
-7.26%
YoY
|
$0.64
25.49%
YoY
|
$0.59
85.16%
YoY
|
$0.59
84.37%
YoY
|
$0.40
99.48%
YoY
|
$0.51
54.55%
YoY
|
$0.32
-100.0%
YoY
|
$0.32
23.08%
YoY
|
$0.20
-13.04%
YoY
|
$0.33
22.22%
YoY
|
$335.4K
85994611.59%
YoY
|
$0.26
-16.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.85M shares
0.57%
YoY
|
60.78M shares
0.5%
YoY
|
60.72M shares
0.45%
YoY
|
60.66M shares
0.4%
YoY
|
60.50M shares
0.23%
YoY
|
60.48M shares
0.2%
YoY
|
60.45M shares
0.32%
YoY
|
60.42M
1.2%
YoY
|
60.36M
7.6%
YoY
|
60.35M
7.68%
YoY
|
60.26M
7.74%
YoY
|
59.71M
6.4%
YoY
|
56.10M
0.06%
YoY
|
56.05M
N/A
|
55.93M
-0.12%
YoY
|
56.11M
0.22%
YoY
|
56.06M
0.13%
YoY
|
N/A
|
56.00M
9.65%
YoY
|
| Diluted Shares Outstanding |
61.98M shares
1.87%
YoY
|
N/A
|
61.25M shares
0.79%
YoY
|
61.02M shares
0.43%
YoY
|
60.84M shares
0.5%
YoY
|
N/A
|
60.77M shares
0.33%
YoY
|
60.76M shares
0.2%
YoY
|
60.54M
6.01%
YoY
|
N/A
|
60.57M
7.29%
YoY
|
60.63M
7.32%
YoY
|
57.10M
1.31%
YoY
|
N/A
|
56.46M
0.28%
YoY
|
56.50M
0.32%
YoY
|
56.37M
-0.65%
YoY
|
N/A
|
56.30M
9.78%
YoY
|
Loading...