|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.546M
1786.62%
YoY
|
$58.50M
29150.55%
YoY
|
$23.70M
857.36%
YoY
|
$700.0K
3.89%
YoY
|
$400.0K
-68.05%
YoY
|
$200.0K
-96.19%
YoY
|
$2.476M
-32.36%
YoY
|
$673.8K
-85.45%
YoY
|
$1.252M
-62.85%
YoY
|
$5.253M
-7.36%
YoY
|
$3.660M
-45.91%
YoY
|
$4.630M
-53.54%
YoY
|
$3.370M
232.69%
YoY
|
$5.670M
522.26%
YoY
|
$6.766M
928.3%
YoY
|
$9.966M
4416.36%
YoY
|
$1.013M
N/A
|
$911.2K
415.5%
YoY
|
| Cash & Equivalents |
$7.546M
1786.62%
YoY
|
$58.50M
29150.55%
YoY
|
$23.70M
887.5%
YoY
|
$700.0K
75.0%
YoY
|
$400.0K
-50.0%
YoY
|
$200.0K
-96.19%
YoY
|
$2.400M
-34.4%
YoY
|
$400.0K
-90.86%
YoY
|
$800.0K
-74.19%
YoY
|
$5.248M
-6.29%
YoY
|
$3.659M
-44.78%
YoY
|
$4.375M
-56.1%
YoY
|
$3.100M
206.04%
YoY
|
$5.600M
514.58%
YoY
|
$6.626M
906.95%
YoY
|
$9.966M
4416.36%
YoY
|
$1.013M
N/A
|
$911.2K
415.5%
YoY
|
| Short-Term Investments |
$207.9M
184717.24%
YoY
|
$175.9M
N/A
|
$286.7M
414655.79%
YoY
|
$29.20K
-90.6%
YoY
|
$112.5K
-74.61%
YoY
|
N/A
|
$69.12K
N/A
|
$310.7K
24.28%
YoY
|
$443.1K
64.12%
YoY
|
$4.990K
-94.46%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
N/A
|
$270.0K
N/A
|
$90.00K
N/A
|
$140.5K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.317M
47.61%
YoY
|
$2.024M
82.8%
YoY
|
$570.0K
-31.84%
YoY
|
$1.001M
7.1%
YoY
|
$892.6K
-11.76%
YoY
|
$1.107M
37.91%
YoY
|
$836.2K
-31.11%
YoY
|
$934.8K
10.29%
YoY
|
$1.012M
2.48%
YoY
|
$802.9K
-44.09%
YoY
|
$1.214M
-87.44%
YoY
|
$847.6K
-83.77%
YoY
|
$987.1K
-87.45%
YoY
|
$1.436M
-79.72%
YoY
|
$9.663M
N/A
|
$5.222M
N/A
|
$7.868M
N/A
|
$7.082M
N/A
|
| Inventory |
$7.371M
19.52%
YoY
|
$7.812M
-0.28%
YoY
|
$5.344M
46.34%
YoY
|
$6.293M
31.65%
YoY
|
$6.167M
21.71%
YoY
|
$7.834M
28.86%
YoY
|
$3.652M
-50.07%
YoY
|
$4.780M
-36.34%
YoY
|
$5.067M
-35.68%
YoY
|
$6.080M
35.05%
YoY
|
$7.315M
10832.06%
YoY
|
$7.508M
4902.46%
YoY
|
$7.877M
9432.11%
YoY
|
$4.502M
3968.17%
YoY
|
$66.91K
N/A
|
$150.1K
N/A
|
$82.64K
N/A
|
$110.7K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$468.1K
-23.77%
YoY
|
$433.8K
-72.75%
YoY
|
$254.8K
-90.66%
YoY
|
$1.087M
-48.2%
YoY
|
$614.0K
-75.96%
YoY
|
$1.592M
-15.04%
YoY
|
$2.727M
-2.01%
YoY
|
$2.099M
16.0%
YoY
|
$2.554M
19.48%
YoY
|
$1.874M
48.31%
YoY
|
$2.783M
227.63%
YoY
|
$1.809M
65.76%
YoY
|
$2.137M
120.38%
YoY
|
$1.264M
45.73%
YoY
|
$849.4K
N/A
|
$1.092M
N/A
|
$969.8K
N/A
|
$867.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$224.6M
2185.38%
YoY
|
$244.7M
1862.75%
YoY
|
$316.5M
3189.47%
YoY
|
$9.077M
11.02%
YoY
|
$9.826M
4.08%
YoY
|
$12.47M
-11.02%
YoY
|
$9.622M
-46.01%
YoY
|
$8.176M
-52.98%
YoY
|
$9.441M
-44.29%
YoY
|
$14.01M
-0.52%
YoY
|
$17.82M
-2.12%
YoY
|
$17.39M
-62.55%
YoY
|
$16.95M
70.6%
YoY
|
$14.08M
56.98%
YoY
|
$18.21M
N/A
|
$46.43M
N/A
|
$9.933M
N/A
|
$8.971M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
-100.0%
YoY
|
$5.172K
-99.19%
YoY
|
$5.172K
-99.22%
YoY
|
$7.565K
-98.86%
YoY
|
$646.9K
-6.93%
YoY
|
$640.2K
-14.01%
YoY
|
$666.7K
-17.73%
YoY
|
$662.9K
-22.6%
YoY
|
$695.0K
-38.0%
YoY
|
$744.6K
-43.64%
YoY
|
$810.3K
-69.86%
YoY
|
$856.4K
-9.08%
YoY
|
$1.121M
17.36%
YoY
|
$1.321M
31.09%
YoY
|
$2.688M
N/A
|
$942.0K
N/A
|
$955.2K
N/A
|
$1.008M
N/A
|
| Goodwill |
N/A
|
N/A
N/A
|
$22.32M
0.0%
YoY
|
$22.32M
0.0%
YoY
|
$22.32M
0.0%
YoY
|
$22.32M
0.0%
YoY
|
$22.32M
0.0%
YoY
|
$22.32M
0.0%
YoY
|
$22.32M
0.0%
YoY
|
$22.32M
0.0%
YoY
|
$22.32M
N/A
|
$22.32M
N/A
|
$22.32M
N/A
|
$22.32M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Intangibles |
N/A
|
$22.32M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$15.55M
-13.99%
YoY
|
$16.11M
-13.3%
YoY
|
$17.07M
N/A
|
$17.58M
N/A
|
$18.08M
N/A
|
$18.58M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Investments |
$116.1M
5118.6%
YoY
|
$5.515M
147.94%
YoY
|
$4.552M
104.64%
YoY
|
$4.588M
106.25%
YoY
|
$2.224M
0.0%
YoY
|
$2.224M
0.0%
YoY
|
$2.224M
0.19%
YoY
|
$2.224M
0.19%
YoY
|
$2.224M
0.19%
YoY
|
$2.224M
0.19%
YoY
|
$2.220M
-0.19%
YoY
|
$2.220M
-44.5%
YoY
|
$2.220M
-44.5%
YoY
|
$2.220M
N/A
|
$2.224M
N/A
|
$4.000M
N/A
|
$4.000M
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$116.1M
207.02%
YoY
|
$5.520M
-85.62%
YoY
|
$39.03M
-1.49%
YoY
|
$39.60M
-1.47%
YoY
|
$37.81M
-7.32%
YoY
|
$38.38M
-7.29%
YoY
|
$39.62M
-6.71%
YoY
|
$40.19M
-6.6%
YoY
|
$40.80M
-6.88%
YoY
|
$41.40M
-7.0%
YoY
|
$42.47M
750.67%
YoY
|
$43.03M
755.1%
YoY
|
$43.81M
784.1%
YoY
|
$44.52M
788.99%
YoY
|
$4.992M
N/A
|
$5.032M
N/A
|
$4.955M
N/A
|
$5.008M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$224.6M
2185.38%
YoY
|
$244.7M
1862.75%
YoY
|
$316.5M
3189.47%
YoY
|
$9.077M
11.02%
YoY
|
$9.826M
4.08%
YoY
|
$12.47M
-11.02%
YoY
|
$9.622M
-46.01%
YoY
|
$8.176M
-52.98%
YoY
|
$9.441M
-44.29%
YoY
|
$14.01M
-0.52%
YoY
|
$17.82M
-2.12%
YoY
|
$17.39M
-62.55%
YoY
|
$16.95M
70.6%
YoY
|
$14.08M
56.98%
YoY
|
$18.21M
N/A
|
$46.43M
N/A
|
$9.933M
N/A
|
$8.971M
N/A
|
| Total Long-Term Assets |
$116.1M
|
$5.520M
|
$39.03M
|
$39.60M
|
$37.81M
|
$38.38M
|
$39.62M
|
$40.19M
|
$40.80M
|
$41.40M
|
$42.47M
|
$43.03M
|
$43.81M
|
$44.52M
|
$4.992M
|
$5.032M
|
$4.955M
|
$5.008M
|
| Total Assets |
$340.6M
615.11%
YoY
|
$250.2M
392.04%
YoY
|
$355.5M
622.03%
YoY
|
$48.68M
0.64%
YoY
|
$47.63M
-5.18%
YoY
|
$50.85M
-8.23%
YoY
|
$49.24M
-18.32%
YoY
|
$48.37M
-19.95%
YoY
|
$50.24M
-17.31%
YoY
|
$55.41M
-5.44%
YoY
|
$60.29M
159.88%
YoY
|
$60.42M
17.41%
YoY
|
$60.75M
308.07%
YoY
|
$58.60M
319.22%
YoY
|
$23.20M
N/A
|
$51.46M
N/A
|
$14.89M
N/A
|
$13.98M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.588M
87.79%
YoY
|
$3.539M
49.88%
YoY
|
$2.297M
-14.37%
YoY
|
$2.525M
24.29%
YoY
|
$1.911M
-2.6%
YoY
|
$2.361M
-6.2%
YoY
|
$2.682M
-3.31%
YoY
|
$2.032M
-14.64%
YoY
|
$1.962M
-2.64%
YoY
|
$2.517M
15.79%
YoY
|
$2.774M
83.84%
YoY
|
$2.380M
414.81%
YoY
|
$2.015M
1067.04%
YoY
|
$2.174M
1170.07%
YoY
|
$1.509M
N/A
|
$462.3K
N/A
|
$172.6K
N/A
|
$171.2K
N/A
|
| Accrued Expenses |
$5.592M
-26.96%
YoY
|
$3.696M
-25.89%
YoY
|
$3.825M
-31.23%
YoY
|
$5.819M
-12.8%
YoY
|
$7.656M
56.84%
YoY
|
$4.987M
-30.6%
YoY
|
$5.561M
-10.45%
YoY
|
$6.673M
25.44%
YoY
|
$4.881M
2.55%
YoY
|
$7.187M
178.55%
YoY
|
$6.210M
969.56%
YoY
|
$5.320M
180.31%
YoY
|
$4.760M
5239.32%
YoY
|
$2.580M
N/A
|
$580.6K
N/A
|
$1.898M
N/A
|
$89.15K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$9.125M
-6.65%
YoY
|
$10.74M
3.52%
YoY
|
$10.43M
49.0%
YoY
|
$10.38M
44.17%
YoY
|
$9.775M
35.76%
YoY
|
$10.38M
56.6%
YoY
|
$7.000M
58.01%
YoY
|
$7.200M
78.66%
YoY
|
$7.200M
289.19%
YoY
|
$6.625M
258.11%
YoY
|
$4.430M
N/A
|
$4.030M
N/A
|
$1.850M
N/A
|
$1.850M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.50M
0.0%
YoY
|
$11.50M
0.0%
YoY
|
$11.50M
-28.74%
YoY
|
$11.50M
114.55%
YoY
|
$11.50M
492.78%
YoY
|
$11.50M
4007.14%
YoY
|
$16.14M
N/A
|
$5.360M
N/A
|
$1.940M
N/A
|
$280.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$18.30M
-36.28%
YoY
|
$17.98M
-39.7%
YoY
|
$16.77M
-38.38%
YoY
|
$30.45M
17.98%
YoY
|
$28.73M
-11.66%
YoY
|
$29.81M
-24.42%
YoY
|
$27.22M
4.74%
YoY
|
$25.81M
23.31%
YoY
|
$32.52M
98.98%
YoY
|
$39.44M
183.38%
YoY
|
$25.99M
179.0%
YoY
|
$20.93M
65.26%
YoY
|
$16.34M
107.26%
YoY
|
$13.92M
85.24%
YoY
|
$9.316M
N/A
|
$12.66M
N/A
|
$7.885M
N/A
|
$7.514M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.735M
7.58%
YoY
|
$9.611M
-32.31%
YoY
|
$9.521M
-32.63%
YoY
|
$9.299M
-63.36%
YoY
|
$9.049M
-66.3%
YoY
|
$14.20M
-46.56%
YoY
|
$14.13M
-56.72%
YoY
|
$25.38M
227.55%
YoY
|
$26.85M
5.15%
YoY
|
$26.57M
N/A
|
$32.66M
N/A
|
$7.748M
N/A
|
$25.53M
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.100M
-0.49%
YoY
|
$6.100M
16063.22%
YoY
|
$6.100M
12402.56%
YoY
|
$6.120M
3.97%
YoY
|
$6.130M
N/A
|
$37.74K
N/A
|
$48.79K
N/A
|
$5.886M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.735M
7.58%
YoY
|
$9.611M
-32.31%
YoY
|
$9.521M
-52.94%
YoY
|
$9.299M
-70.46%
YoY
|
$9.049M
-72.54%
YoY
|
$14.20M
-56.57%
YoY
|
$20.23M
-47.84%
YoY
|
$31.48M
304.31%
YoY
|
$32.95M
28.8%
YoY
|
$32.69M
455.34%
YoY
|
$38.79M
N/A
|
$7.786M
N/A
|
$25.58M
N/A
|
$5.886M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.30M
-36.28%
YoY
|
$17.98M
-39.7%
YoY
|
$16.77M
-38.38%
YoY
|
$30.45M
17.98%
YoY
|
$28.73M
-11.66%
YoY
|
$29.81M
-24.42%
YoY
|
$27.22M
4.74%
YoY
|
$25.81M
23.31%
YoY
|
$32.52M
98.98%
YoY
|
$39.44M
183.38%
YoY
|
$25.99M
179.0%
YoY
|
$20.93M
65.26%
YoY
|
$16.34M
107.26%
YoY
|
$13.92M
85.24%
YoY
|
$9.316M
N/A
|
$12.66M
N/A
|
$7.885M
N/A
|
$7.514M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.735M
7.58%
YoY
|
$9.611M
-32.31%
YoY
|
$9.521M
-52.94%
YoY
|
$9.299M
-70.46%
YoY
|
$9.049M
-72.54%
YoY
|
$14.20M
-56.57%
YoY
|
$20.23M
-47.84%
YoY
|
$31.48M
304.31%
YoY
|
$32.95M
28.8%
YoY
|
$32.69M
455.34%
YoY
|
$38.79M
N/A
|
$7.786M
N/A
|
$25.58M
N/A
|
$5.886M
N/A
|
N/A
|
| Total Liabilities |
$18.30M
-52.26%
YoY
|
$17.98M
-54.3%
YoY
|
$16.77M
-54.18%
YoY
|
$40.18M
15.01%
YoY
|
$38.34M
-18.08%
YoY
|
$39.33M
-33.72%
YoY
|
$36.60M
-36.4%
YoY
|
$34.94M
-35.26%
YoY
|
$46.80M
-4.7%
YoY
|
$59.34M
12.42%
YoY
|
$57.56M
234.94%
YoY
|
$53.96M
40.79%
YoY
|
$49.11M
261.13%
YoY
|
$52.79M
347.1%
YoY
|
$17.18M
N/A
|
$38.33M
N/A
|
$13.60M
N/A
|
$11.81M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$450.7M
291.53%
YoY
|
-$374.6M
232.76%
YoY
|
-$142.1M
29.13%
YoY
|
-$116.3M
8.79%
YoY
|
-$115.1M
6.27%
YoY
|
-$112.6M
-0.63%
YoY
|
-$110.1M
2.75%
YoY
|
-$106.9M
3.11%
YoY
|
-$108.3M
14.26%
YoY
|
-$113.3M
151.96%
YoY
|
-$107.1M
189.83%
YoY
|
-$103.7M
4896.69%
YoY
|
-$94.81M
N/A
|
-$44.96M
-2054.52%
YoY
|
-$36.96M
N/A
|
-$2.075M
N/A
|
N/A
|
$2.300M
N/A
|
| Common Stock |
$369.0K
-99.7%
YoY
|
$205.6K
-99.83%
YoY
|
$187.3K
-99.85%
YoY
|
$124.3M
3.4%
YoY
|
$124.3M
11.32%
YoY
|
$124.1M
14.28%
YoY
|
$122.4M
11.51%
YoY
|
$120.2M
9.43%
YoY
|
$111.6M
5.07%
YoY
|
$108.6M
114.59%
YoY
|
$109.8M
346437.08%
YoY
|
$109.8M
503360.11%
YoY
|
$106.3M
N/A
|
$50.62M
506182540.0%
YoY
|
$31.68K
N/A
|
$21.82K
N/A
|
N/A
|
$10.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$322.7M
3223.78%
YoY
|
$232.6M
1849.91%
YoY
|
$339.2M
2499.0%
YoY
|
$8.909M
-35.64%
YoY
|
$9.710M
152.18%
YoY
|
$11.93M
-403.31%
YoY
|
$13.05M
328.68%
YoY
|
$13.84M
104.4%
YoY
|
$3.851M
-67.81%
YoY
|
-$3.933M
-164.19%
YoY
|
$3.044M
-51.9%
YoY
|
$6.773M
-49.76%
YoY
|
$11.96M
827.47%
YoY
|
$6.128M
166.4%
YoY
|
$6.330M
N/A
|
$13.48M
N/A
|
$1.290M
N/A
|
$2.300M
N/A
|
| Total Liabilities & Shareholders Equity |
$340.6M
615.11%
YoY
|
$250.2M
392.04%
YoY
|
$355.5M
622.03%
YoY
|
$48.68M
0.64%
YoY
|
$47.63M
-5.18%
YoY
|
$50.85M
-8.23%
YoY
|
$49.24M
-18.32%
YoY
|
$48.37M
-19.95%
YoY
|
$50.24M
-17.31%
YoY
|
$55.41M
-5.44%
YoY
|
$60.29M
159.88%
YoY
|
$60.42M
17.41%
YoY
|
$60.75M
308.07%
YoY
|
$58.60M
319.22%
YoY
|
$23.20M
N/A
|
$51.46M
N/A
|
$14.89M
N/A
|
$13.98M
N/A
|
Loading...