|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$262.0M
-37079.34%
YoY
|
$708.5K
-101.04%
YoY
|
-$68.32M
44.57%
YoY
|
-$47.26M
9087.63%
YoY
|
-$514.4K
N/A
|
| Depreciation, Depletion And Amortization |
$40.39K
-76.85%
YoY
|
$174.4K
-94.27%
YoY
|
$3.045M
1026.25%
YoY
|
$270.3K
174.62%
YoY
|
$98.44K
N/A
|
| Cash From Operating Activities |
-$10.97M
65.34%
YoY
|
-$6.637M
3.72%
YoY
|
-$6.399M
-61.73%
YoY
|
-$16.72M
2940.0%
YoY
|
-$550.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.208K
176.0%
YoY
|
$800.00
-99.83%
YoY
|
$476.2K
83.13%
YoY
|
$260.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$378.7M
546406.49%
YoY
|
-$69.30K
-138.29%
YoY
|
$181.0K
-75.21%
YoY
|
$730.0K
-118.25%
YoY
|
-$4.000M
N/A
|
| Cash From Investing Activities |
-$378.7M
540188.17%
YoY
|
-$70.10K
-76.25%
YoY
|
-$295.2K
-163.01%
YoY
|
$468.4K
-111.71%
YoY
|
-$4.000M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$447.9M
14880.65%
YoY
|
$2.990M
-563.39%
YoY
|
-$645.2K
-94.38%
YoY
|
-$11.48M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$448.0M
26273.47%
YoY
|
$1.699M
-73.3%
YoY
|
$6.362M
-69.59%
YoY
|
$20.92M
353.16%
YoY
|
$4.617M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.97M
65.34%
YoY
|
-$6.637M
3.72%
YoY
|
-$6.399M
-61.73%
YoY
|
-$16.72M
2940.0%
YoY
|
-$550.0K
N/A
|
| Cash From Investing Activities |
-$378.7M
540188.17%
YoY
|
-$70.10K
-76.25%
YoY
|
-$295.2K
-163.01%
YoY
|
$468.4K
-111.71%
YoY
|
-$4.000M
N/A
|
| Cash From Financing Activities |
$448.0M
26273.47%
YoY
|
$1.699M
-73.3%
YoY
|
$6.362M
-69.59%
YoY
|
$20.92M
353.16%
YoY
|
$4.617M
N/A
|
| Net Change In Cash |
$58.26M
-1263.23%
YoY
|
-$5.009M
1405.91%
YoY
|
-$332.6K
-107.12%
YoY
|
$4.669M
6914.03%
YoY
|
$66.57K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.97M
65.34%
YoY
|
-$6.637M
3.72%
YoY
|
-$6.399M
-61.73%
YoY
|
-$16.72M
2940.0%
YoY
|
-$550.0K
N/A
|
| Capital Expenditures |
$2.208K
176.0%
YoY
|
$800.00
-99.83%
YoY
|
$476.2K
83.13%
YoY
|
$260.0K
N/A
|
N/A
|
| Free Cash Flow |
-$10.98M
65.35%
YoY
|
-$6.638M
-3.45%
YoY
|
-$6.875M
-59.51%
YoY
|
-$16.98M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$76.14M
2887.22%
YoY
|
-$232.5M
9183.17%
YoY
|
-$25.84M
713.38%
YoY
|
-$1.170M
-126.29%
YoY
|
-$2.549M
-151.51%
YoY
|
-$2.504M
-59.37%
YoY
|
-$3.177M
-9.22%
YoY
|
$4.449M
-150.25%
YoY
|
$4.948M
-109.93%
YoY
|
-$6.163M
-22.96%
YoY
|
-$3.500M
-89.97%
YoY
|
-$8.853M
163.14%
YoY
|
-$49.85M
4283.89%
YoY
|
-$8.000M
1455.3%
YoY
|
-$34.88M
-5845.84%
YoY
|
-$3.364M
285749.53%
YoY
|
-$1.137M
3820.24%
YoY
|
-$514.4K
N/A
|
| Depreciation, Depletion And Amortization |
$5.102K
-86.57%
YoY
|
$574.6K
-7.86%
YoY
|
$2.393K
-93.7%
YoY
|
$95.00
-99.75%
YoY
|
$37.99K
-23.23%
YoY
|
$623.6K
-45.32%
YoY
|
$38.00K
-23.23%
YoY
|
$37.99K
-23.24%
YoY
|
$49.49K
-81.69%
YoY
|
$1.141M
70.23%
YoY
|
$49.49K
-16.65%
YoY
|
$49.50K
-16.38%
YoY
|
$270.3K
356.71%
YoY
|
$670.0K
N/A
|
$59.38K
97.93%
YoY
|
$59.19K
47.97%
YoY
|
$59.19K
80.4%
YoY
|
N/A
|
| Cash From Operating Activities |
-$4.692M
-569.24%
YoY
|
-$9.694M
74.63%
YoY
|
-$1.620M
-2184.81%
YoY
|
-$659.2K
49.72%
YoY
|
$999.8K
-238.23%
YoY
|
-$5.551M
-1957.02%
YoY
|
$77.70K
-107.54%
YoY
|
-$440.3K
-39.69%
YoY
|
-$723.3K
-85.35%
YoY
|
$298.9K
-119.29%
YoY
|
-$1.030M
-88.9%
YoY
|
-$730.0K
-83.19%
YoY
|
-$4.937M
218.14%
YoY
|
-$1.550M
166.44%
YoY
|
-$9.278M
-1646.35%
YoY
|
-$4.342M
1450.81%
YoY
|
-$1.552M
-4984.83%
YoY
|
-$581.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.100K
-64.29%
YoY
|
$157.00
N/A
|
-$46.90K
-141.77%
YoY
|
$41.81K
-53.54%
YoY
|
$5.880K
-96.33%
YoY
|
$0.00
-100.0%
YoY
|
$112.3K
-37.62%
YoY
|
$90.00K
-399.6%
YoY
|
$160.0K
-447.83%
YoY
|
$36.31K
-650.11%
YoY
|
$180.0K
N/A
|
-$30.04K
N/A
|
-$46.00K
-560.0%
YoY
|
-$6.600K
-63.8%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$209.0M
469583.15%
YoY
|
-$73.87M
106488.02%
YoY
|
-$305.3M
N/A
|
$444.5K
N/A
|
-$44.50K
N/A
|
-$69.30K
-7030.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.86%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$180.0K
N/A
|
$730.0K
-118.25%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$4.000M
N/A
|
| Cash From Investing Activities |
-$209.0M
468036.61%
YoY
|
-$73.87M
329656.7%
YoY
|
-$305.3M
730020.55%
YoY
|
$442.4K
-7623.81%
YoY
|
-$44.65K
N/A
|
-$22.40K
-80.05%
YoY
|
-$41.81K
-53.54%
YoY
|
-$5.880K
-96.33%
YoY
|
N/A
N/A
|
-$112.3K
-120.41%
YoY
|
-$90.00K
199.6%
YoY
|
-$160.0K
247.83%
YoY
|
$67.20K
-1118.21%
YoY
|
$550.0K
-113.81%
YoY
|
-$30.04K
-103.71%
YoY
|
-$46.00K
360.0%
YoY
|
-$6.600K
-63.8%
YoY
|
-$3.982M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$165.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$710.0K
4763.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.60K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$162.7M
-21515.71%
YoY
|
$118.3M
3374.3%
YoY
|
$329.9M
16333.51%
YoY
|
$478.6K
103943.48%
YoY
|
-$759.9K
-79.55%
YoY
|
$3.406M
142.88%
YoY
|
$2.007M
401.87%
YoY
|
$460.00
-99.98%
YoY
|
-$3.716M
-255.87%
YoY
|
$1.403M
-2905.04%
YoY
|
$400.0K
-101.66%
YoY
|
$2.180M
-94.97%
YoY
|
$2.384M
43.59%
YoY
|
-$50.00K
-101.09%
YoY
|
-$24.03M
2403.32%
YoY
|
$43.34M
15379.02%
YoY
|
$1.660M
3676.73%
YoY
|
$4.573M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.692M
-569.24%
YoY
|
-$9.694M
74.63%
YoY
|
-$1.620M
-2184.81%
YoY
|
-$659.2K
49.72%
YoY
|
$999.8K
-238.23%
YoY
|
-$5.551M
-1957.02%
YoY
|
$77.70K
-107.54%
YoY
|
-$440.3K
-39.69%
YoY
|
-$723.3K
-85.35%
YoY
|
$298.9K
-119.29%
YoY
|
-$1.030M
-88.9%
YoY
|
-$730.0K
-83.19%
YoY
|
-$4.937M
218.14%
YoY
|
-$1.550M
166.44%
YoY
|
-$9.278M
-1646.35%
YoY
|
-$4.342M
1450.81%
YoY
|
-$1.552M
-4984.83%
YoY
|
-$581.8K
N/A
|
| Cash From Investing Activities |
-$209.0M
468036.61%
YoY
|
-$73.87M
329656.7%
YoY
|
-$305.3M
730020.55%
YoY
|
$442.4K
-7623.81%
YoY
|
-$44.65K
N/A
|
-$22.40K
-80.05%
YoY
|
-$41.81K
-53.54%
YoY
|
-$5.880K
-96.33%
YoY
|
N/A
N/A
|
-$112.3K
-120.41%
YoY
|
-$90.00K
199.6%
YoY
|
-$160.0K
247.83%
YoY
|
$67.20K
-1118.21%
YoY
|
$550.0K
-113.81%
YoY
|
-$30.04K
-103.71%
YoY
|
-$46.00K
360.0%
YoY
|
-$6.600K
-63.8%
YoY
|
-$3.982M
N/A
|
| Cash From Financing Activities |
$162.7M
-21515.71%
YoY
|
$118.3M
3374.3%
YoY
|
$329.9M
16333.51%
YoY
|
$478.6K
103943.48%
YoY
|
-$759.9K
-79.55%
YoY
|
$3.406M
142.88%
YoY
|
$2.007M
401.87%
YoY
|
$460.00
-99.98%
YoY
|
-$3.716M
-255.87%
YoY
|
$1.403M
-2905.04%
YoY
|
$400.0K
-101.66%
YoY
|
$2.180M
-94.97%
YoY
|
$2.384M
43.59%
YoY
|
-$50.00K
-101.09%
YoY
|
-$24.03M
2403.32%
YoY
|
$43.34M
15379.02%
YoY
|
$1.660M
3676.73%
YoY
|
$4.573M
N/A
|
| Net Change In Cash |
-$50.95M
-26198.45%
YoY
|
$34.79M
-1705.23%
YoY
|
$23.02M
1026.38%
YoY
|
$261.8K
-158.74%
YoY
|
$195.2K
-104.4%
YoY
|
-$2.167M
-236.37%
YoY
|
$2.043M
-383.8%
YoY
|
-$445.7K
-134.55%
YoY
|
-$4.439M
78.55%
YoY
|
$1.589M
-251.35%
YoY
|
-$720.0K
-97.84%
YoY
|
$1.290M
-96.69%
YoY
|
-$2.486M
-2543.65%
YoY
|
-$1.050M
-11676.63%
YoY
|
-$33.34M
-7508.88%
YoY
|
$38.95M
-389629.9%
YoY
|
$101.7K
76.94%
YoY
|
$9.070K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.692M
-569.24%
YoY
|
-$9.694M
74.63%
YoY
|
-$1.620M
-2184.81%
YoY
|
-$659.2K
49.72%
YoY
|
$999.8K
-238.23%
YoY
|
-$5.551M
-1957.02%
YoY
|
$77.70K
-107.54%
YoY
|
-$440.3K
-39.69%
YoY
|
-$723.3K
-85.35%
YoY
|
$298.9K
-119.29%
YoY
|
-$1.030M
-88.9%
YoY
|
-$730.0K
-83.19%
YoY
|
-$4.937M
218.14%
YoY
|
-$1.550M
166.44%
YoY
|
-$9.278M
-1646.35%
YoY
|
-$4.342M
1450.81%
YoY
|
-$1.552M
-4984.83%
YoY
|
-$581.8K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.100K
-64.29%
YoY
|
$157.00
N/A
|
-$46.90K
-141.77%
YoY
|
$41.81K
-53.54%
YoY
|
$5.880K
-96.33%
YoY
|
$0.00
-100.0%
YoY
|
$112.3K
-37.62%
YoY
|
$90.00K
-399.6%
YoY
|
$160.0K
-447.83%
YoY
|
$36.31K
-650.11%
YoY
|
$180.0K
N/A
|
-$30.04K
N/A
|
-$46.00K
-560.0%
YoY
|
-$6.600K
-63.8%
YoY
|
N/A
|
| Free Cash Flow |
-$4.692M
-569.31%
YoY
|
-$9.694M
76.12%
YoY
|
-$1.620M
-4613.51%
YoY
|
-$661.3K
48.22%
YoY
|
$999.7K
-238.21%
YoY
|
-$5.504M
-3049.0%
YoY
|
$35.89K
-103.2%
YoY
|
-$446.2K
-49.87%
YoY
|
-$723.3K
-85.46%
YoY
|
$186.7K
-110.79%
YoY
|
-$1.120M
-87.89%
YoY
|
-$890.0K
-79.28%
YoY
|
-$4.974M
221.85%
YoY
|
-$1.730M
N/A
|
-$9.248M
-1641.34%
YoY
|
-$4.296M
1381.47%
YoY
|
-$1.545M
-3190.62%
YoY
|
N/A
|
Loading...