|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.03M
4201.05%
YoY
|
$861.0K
-82.59%
YoY
|
$4.945M
-68.16%
YoY
|
$15.53M
-83.63%
YoY
|
$94.90M
428.73%
YoY
|
| Depreciation, Depletion And Amortization |
$15.27M
12.11%
YoY
|
$13.62M
30.39%
YoY
|
$10.45M
78.75%
YoY
|
$5.845M
-45.53%
YoY
|
$10.73M
188.21%
YoY
|
| Cash From Operating Activities |
-$10.31M
-172.56%
YoY
|
$14.21M
-54.04%
YoY
|
$30.92M
24.37%
YoY
|
$24.86M
-59.89%
YoY
|
$61.98M
811.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.15M
41.06%
YoY
|
$10.03M
-58.82%
YoY
|
$24.36M
-28.13%
YoY
|
$33.90M
-208.58%
YoY
|
-$31.22M
-247.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$14.15M
41.06%
YoY
|
-$10.03M
-58.82%
YoY
|
-$24.36M
-28.13%
YoY
|
-$33.90M
8.58%
YoY
|
-$31.22M
25.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$25.48M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.198M
-96.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.36M
-162.81%
YoY
|
$27.64M
-602.03%
YoY
|
-$5.505M
150.34%
YoY
|
-$2.199M
112.26%
YoY
|
-$1.036M
-102.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.31M
-172.56%
YoY
|
$14.21M
-54.04%
YoY
|
$30.92M
24.37%
YoY
|
$24.86M
-59.89%
YoY
|
$61.98M
811.31%
YoY
|
| Cash From Investing Activities |
-$14.15M
41.06%
YoY
|
-$10.03M
-58.82%
YoY
|
-$24.36M
-28.13%
YoY
|
-$33.90M
8.58%
YoY
|
-$31.22M
25.72%
YoY
|
| Cash From Financing Activities |
-$17.36M
-162.81%
YoY
|
$27.64M
-602.03%
YoY
|
-$5.505M
150.34%
YoY
|
-$2.199M
112.26%
YoY
|
-$1.036M
-102.44%
YoY
|
| Net Change In Cash |
-$41.82M
-231.46%
YoY
|
$31.81M
2935.59%
YoY
|
$1.048M
-109.33%
YoY
|
-$11.24M
-137.81%
YoY
|
$29.72M
21.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.31M
-172.56%
YoY
|
$14.21M
-54.04%
YoY
|
$30.92M
24.37%
YoY
|
$24.86M
-59.89%
YoY
|
$61.98M
811.31%
YoY
|
| Capital Expenditures |
$14.15M
41.06%
YoY
|
$10.03M
-58.82%
YoY
|
$24.36M
-28.13%
YoY
|
$33.90M
-208.58%
YoY
|
-$31.22M
-247.65%
YoY
|
| Free Cash Flow |
-$24.46M
-685.73%
YoY
|
$4.176M
-36.27%
YoY
|
$6.553M
-172.5%
YoY
|
-$9.039M
-109.7%
YoY
|
$93.20M
-749.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.16M
182.1%
YoY
|
$35.12M
497.82%
YoY
|
$21.57M
74.9%
YoY
|
-$9.392M
-44.89%
YoY
|
-$18.84M
797.29%
YoY
|
$5.875M
-1134.33%
YoY
|
$12.33M
289.36%
YoY
|
-$17.04M
-420.6%
YoY
|
-$2.100M
-29.27%
YoY
|
-$568.0K
-107.59%
YoY
|
$3.167M
1373.02%
YoY
|
$5.316M
-39.2%
YoY
|
-$2.969M
-3512.64%
YoY
|
$7.486M
-85.52%
YoY
|
$215.0K
-98.29%
YoY
|
$8.744M
-57.73%
YoY
|
$87.00K
-99.13%
YoY
|
$51.70M
179.43%
YoY
|
$12.58M
-39.92%
YoY
|
| Depreciation, Depletion And Amortization |
$4.174M
21.2%
YoY
|
$4.864M
9.33%
YoY
|
$4.029M
12.86%
YoY
|
$3.734M
10.93%
YoY
|
$3.444M
12.11%
YoY
|
$4.449M
5.65%
YoY
|
$3.570M
40.33%
YoY
|
$3.366M
51.08%
YoY
|
$3.072M
14.03%
YoY
|
$4.211M
53.97%
YoY
|
$2.544M
74.73%
YoY
|
$2.228M
-18.95%
YoY
|
$2.694M
4.91%
YoY
|
$2.735M
-8.65%
YoY
|
$1.456M
-54.17%
YoY
|
$2.749M
19.06%
YoY
|
$2.568M
154.26%
YoY
|
$2.994M
36.09%
YoY
|
$3.177M
232.32%
YoY
|
| Cash From Operating Activities |
$21.13M
-205.98%
YoY
|
$39.42M
260.43%
YoY
|
$3.079M
-64.59%
YoY
|
-$32.87M
-793.82%
YoY
|
-$19.94M
96.17%
YoY
|
$10.94M
3.04%
YoY
|
$8.695M
-48.03%
YoY
|
$4.738M
-45.2%
YoY
|
-$10.16M
100.16%
YoY
|
$10.61M
36.08%
YoY
|
$16.73M
206.8%
YoY
|
$8.646M
-15.19%
YoY
|
-$5.077M
-459.82%
YoY
|
$7.800M
-56.54%
YoY
|
$5.453M
-80.42%
YoY
|
$10.20M
-42.27%
YoY
|
$1.411M
-195.4%
YoY
|
$17.95M
-31.7%
YoY
|
$27.85M
290.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.146M
-13.24%
YoY
|
$4.652M
38.41%
YoY
|
$2.235M
-13.0%
YoY
|
$3.638M
93.51%
YoY
|
$3.626M
63.19%
YoY
|
$3.361M
1.11%
YoY
|
$2.569M
-57.04%
YoY
|
$1.880M
-74.93%
YoY
|
$2.222M
-70.62%
YoY
|
$3.324M
-68.81%
YoY
|
$5.980M
-157.49%
YoY
|
$7.499M
-221.58%
YoY
|
$7.562M
-213.34%
YoY
|
$10.66M
-303.86%
YoY
|
-$10.40M
-37.72%
YoY
|
-$6.168M
42.45%
YoY
|
-$6.672M
-234.6%
YoY
|
-$5.227M
-41.2%
YoY
|
-$16.70M
185.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.146M
-13.24%
YoY
|
-$4.652M
38.41%
YoY
|
-$2.235M
-13.0%
YoY
|
-$3.638M
93.51%
YoY
|
-$3.626M
63.19%
YoY
|
-$3.361M
1.11%
YoY
|
-$2.569M
-57.04%
YoY
|
-$1.880M
-74.93%
YoY
|
-$2.222M
-70.62%
YoY
|
-$3.324M
-68.81%
YoY
|
-$5.980M
-42.51%
YoY
|
-$7.499M
21.58%
YoY
|
-$7.562M
13.34%
YoY
|
-$10.66M
103.86%
YoY
|
-$10.40M
-37.72%
YoY
|
-$6.168M
36.76%
YoY
|
-$6.672M
39.64%
YoY
|
-$5.227M
-38.36%
YoY
|
-$16.70M
63.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.751M
N/A
|
$291.0K
N/A
|
$83.00K
N/A
|
$910.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.21M
883.12%
YoY
|
-$4.809M
-114.29%
YoY
|
-$10.21M
508.65%
YoY
|
-$288.0K
-83.32%
YoY
|
-$2.056M
-21.17%
YoY
|
$33.65M
-1993.58%
YoY
|
-$1.677M
16.46%
YoY
|
-$1.727M
63.85%
YoY
|
-$2.608M
111.0%
YoY
|
-$1.777M
-5.23%
YoY
|
-$1.440M
-5638.46%
YoY
|
-$1.054M
-353.98%
YoY
|
-$1.236M
61.57%
YoY
|
-$1.875M
104.47%
YoY
|
$26.00K
-97.95%
YoY
|
$415.0K
-151.94%
YoY
|
-$765.0K
29.44%
YoY
|
-$917.0K
-103.04%
YoY
|
$1.270M
-264.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.13M
-205.98%
YoY
|
$39.42M
260.43%
YoY
|
$3.079M
-64.59%
YoY
|
-$32.87M
-793.82%
YoY
|
-$19.94M
96.17%
YoY
|
$10.94M
3.04%
YoY
|
$8.695M
-48.03%
YoY
|
$4.738M
-45.2%
YoY
|
-$10.16M
100.16%
YoY
|
$10.61M
36.08%
YoY
|
$16.73M
206.8%
YoY
|
$8.646M
-15.19%
YoY
|
-$5.077M
-459.82%
YoY
|
$7.800M
-56.54%
YoY
|
$5.453M
-80.42%
YoY
|
$10.20M
-42.27%
YoY
|
$1.411M
-195.4%
YoY
|
$17.95M
-31.7%
YoY
|
$27.85M
290.06%
YoY
|
| Cash From Investing Activities |
-$3.146M
-13.24%
YoY
|
-$4.652M
38.41%
YoY
|
-$2.235M
-13.0%
YoY
|
-$3.638M
93.51%
YoY
|
-$3.626M
63.19%
YoY
|
-$3.361M
1.11%
YoY
|
-$2.569M
-57.04%
YoY
|
-$1.880M
-74.93%
YoY
|
-$2.222M
-70.62%
YoY
|
-$3.324M
-68.81%
YoY
|
-$5.980M
-42.51%
YoY
|
-$7.499M
21.58%
YoY
|
-$7.562M
13.34%
YoY
|
-$10.66M
103.86%
YoY
|
-$10.40M
-37.72%
YoY
|
-$6.168M
36.76%
YoY
|
-$6.672M
39.64%
YoY
|
-$5.227M
-38.36%
YoY
|
-$16.70M
63.27%
YoY
|
| Cash From Financing Activities |
-$20.21M
883.12%
YoY
|
-$4.809M
-114.29%
YoY
|
-$10.21M
508.65%
YoY
|
-$288.0K
-83.32%
YoY
|
-$2.056M
-21.17%
YoY
|
$33.65M
-1993.58%
YoY
|
-$1.677M
16.46%
YoY
|
-$1.727M
63.85%
YoY
|
-$2.608M
111.0%
YoY
|
-$1.777M
-5.23%
YoY
|
-$1.440M
-5638.46%
YoY
|
-$1.054M
-353.98%
YoY
|
-$1.236M
61.57%
YoY
|
-$1.875M
104.47%
YoY
|
$26.00K
-97.95%
YoY
|
$415.0K
-151.94%
YoY
|
-$765.0K
29.44%
YoY
|
-$917.0K
-103.04%
YoY
|
$1.270M
-264.94%
YoY
|
| Net Change In Cash |
-$2.232M
-91.29%
YoY
|
$29.96M
-27.33%
YoY
|
-$9.363M
-310.45%
YoY
|
-$36.80M
-3353.67%
YoY
|
-$25.62M
70.87%
YoY
|
$41.23M
647.78%
YoY
|
$4.449M
-52.21%
YoY
|
$1.131M
1116.13%
YoY
|
-$14.99M
8.05%
YoY
|
$5.513M
-216.53%
YoY
|
$9.310M
-289.11%
YoY
|
$93.00K
-97.91%
YoY
|
-$13.88M
130.25%
YoY
|
-$4.731M
-140.08%
YoY
|
-$4.923M
-139.65%
YoY
|
$4.442M
-64.04%
YoY
|
-$6.026M
-12.0%
YoY
|
$11.80M
-75.37%
YoY
|
$12.42M
-421.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.13M
-205.98%
YoY
|
$39.42M
260.43%
YoY
|
$3.079M
-64.59%
YoY
|
-$32.87M
-793.82%
YoY
|
-$19.94M
96.17%
YoY
|
$10.94M
3.04%
YoY
|
$8.695M
-48.03%
YoY
|
$4.738M
-45.2%
YoY
|
-$10.16M
100.16%
YoY
|
$10.61M
36.08%
YoY
|
$16.73M
206.8%
YoY
|
$8.646M
-15.19%
YoY
|
-$5.077M
-459.82%
YoY
|
$7.800M
-56.54%
YoY
|
$5.453M
-80.42%
YoY
|
$10.20M
-42.27%
YoY
|
$1.411M
-195.4%
YoY
|
$17.95M
-31.7%
YoY
|
$27.85M
290.06%
YoY
|
| Capital Expenditures |
$3.146M
-13.24%
YoY
|
$4.652M
38.41%
YoY
|
$2.235M
-13.0%
YoY
|
$3.638M
93.51%
YoY
|
$3.626M
63.19%
YoY
|
$3.361M
1.11%
YoY
|
$2.569M
-57.04%
YoY
|
$1.880M
-74.93%
YoY
|
$2.222M
-70.62%
YoY
|
$3.324M
-68.81%
YoY
|
$5.980M
-157.49%
YoY
|
$7.499M
-221.58%
YoY
|
$7.562M
-213.34%
YoY
|
$10.66M
-303.86%
YoY
|
-$10.40M
-37.72%
YoY
|
-$6.168M
42.45%
YoY
|
-$6.672M
-234.6%
YoY
|
-$5.227M
-41.2%
YoY
|
-$16.70M
185.52%
YoY
|
| Free Cash Flow |
$17.98M
-176.32%
YoY
|
$34.77M
358.92%
YoY
|
$844.0K
-86.22%
YoY
|
-$36.51M
-1377.5%
YoY
|
-$23.56M
90.25%
YoY
|
$7.576M
3.92%
YoY
|
$6.126M
-43.01%
YoY
|
$2.858M
149.17%
YoY
|
-$12.38M
-2.02%
YoY
|
$7.290M
-355.25%
YoY
|
$10.75M
-32.2%
YoY
|
$1.147M
-92.99%
YoY
|
-$12.64M
-256.37%
YoY
|
-$2.856M
-112.32%
YoY
|
$15.86M
-64.41%
YoY
|
$16.36M
-25.59%
YoY
|
$8.083M
-225.59%
YoY
|
$23.18M
-34.11%
YoY
|
$44.55M
242.98%
YoY
|
Loading...