|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$935.4M
9.7%
YoY
|
$852.7M
42.45%
YoY
|
$598.6M
-12.79%
YoY
|
$686.4M
-55.26%
YoY
|
$1.534B
174.67%
YoY
|
| Depreciation, Depletion And Amortization |
$35.40M
-9.92%
YoY
|
$39.30M
19.09%
YoY
|
$33.00M
16.61%
YoY
|
$28.30M
4.04%
YoY
|
$27.20M
1.12%
YoY
|
| Cash From Operating Activities |
$1.164B
-5.6%
YoY
|
$1.233B
40.1%
YoY
|
$880.4M
-24.79%
YoY
|
$1.171B
-10.76%
YoY
|
$1.312B
10.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$2.300M
-291.67%
YoY
|
$1.200M
-500.0%
YoY
|
-$300.0K
-102.44%
YoY
|
$12.30M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$177.2M
4443.59%
YoY
|
-$3.900M
-115.42%
YoY
|
$25.30M
-106.1%
YoY
|
-$415.0M
-55.69%
YoY
|
-$936.5M
10.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$120.0M
-112.76%
YoY
|
$940.2M
-286.47%
YoY
|
-$504.2M
98.04%
YoY
|
-$254.6M
-524.33%
YoY
|
$60.00M
795.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$925.7M
-24.55%
YoY
|
-$1.227B
56.65%
YoY
|
-$783.2M
-5.94%
YoY
|
-$832.7M
148.05%
YoY
|
-$335.7M
11.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.164B
-5.6%
YoY
|
$1.233B
40.1%
YoY
|
$880.4M
-24.79%
YoY
|
$1.171B
-10.76%
YoY
|
$1.312B
10.69%
YoY
|
| Cash From Investing Activities |
-$177.2M
4443.59%
YoY
|
-$3.900M
-115.42%
YoY
|
$25.30M
-106.1%
YoY
|
-$415.0M
-55.69%
YoY
|
-$936.5M
10.8%
YoY
|
| Cash From Financing Activities |
-$925.7M
-24.55%
YoY
|
-$1.227B
56.65%
YoY
|
-$783.2M
-5.94%
YoY
|
-$832.7M
148.05%
YoY
|
-$335.7M
11.9%
YoY
|
| Net Change In Cash |
$61.30M
2454.17%
YoY
|
$2.400M
-98.04%
YoY
|
$122.5M
-258.88%
YoY
|
-$77.10M
-295.69%
YoY
|
$39.40M
-1.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.164B
-5.6%
YoY
|
$1.233B
40.1%
YoY
|
$880.4M
-24.79%
YoY
|
$1.171B
-10.76%
YoY
|
$1.312B
10.69%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$330.0M
34.69%
YoY
|
$206.3M
96.29%
YoY
|
$279.5M
-17.53%
YoY
|
$204.4M
122.66%
YoY
|
$245.0M
-22.64%
YoY
|
$105.1M
-44.86%
YoY
|
$338.9M
544.3%
YoY
|
$91.80M
-40.96%
YoY
|
$316.7M
58.51%
YoY
|
$190.6M
-62.78%
YoY
|
$52.60M
-157.3%
YoY
|
$155.5M
-487.78%
YoY
|
$199.8M
-34.77%
YoY
|
$512.1M
-18.33%
YoY
|
-$91.80M
-203.49%
YoY
|
-$40.10M
-112.67%
YoY
|
$306.3M
-39.0%
YoY
|
$627.0M
20.65%
YoY
|
$88.70M
-63.94%
YoY
|
$316.4M
-20.44%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$281.4M
21.45%
YoY
|
$234.9M
-35.06%
YoY
|
$563.8M
18.74%
YoY
|
$133.7M
-42.57%
YoY
|
$231.7M
44.45%
YoY
|
$361.7M
27.99%
YoY
|
$474.8M
35.73%
YoY
|
$232.8M
156.95%
YoY
|
$160.4M
2.43%
YoY
|
$282.6M
5.72%
YoY
|
$349.8M
-30.07%
YoY
|
$90.60M
-27.4%
YoY
|
$156.6M
-43.75%
YoY
|
$267.3M
-21.64%
YoY
|
$500.2M
9.93%
YoY
|
$124.8M
-43.12%
YoY
|
$278.4M
-5.95%
YoY
|
$341.1M
-9.33%
YoY
|
$455.0M
22.77%
YoY
|
$219.4M
-1.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$83.70M
83.55%
YoY
|
-$381.1M
-432.84%
YoY
|
-$140.8M
-149.86%
YoY
|
-$2.000M
-266.67%
YoY
|
-$45.60M
-60.04%
YoY
|
$114.5M
-203.71%
YoY
|
$282.4M
40.85%
YoY
|
$1.200M
-500.0%
YoY
|
-$114.1M
89.22%
YoY
|
-$110.4M
460.41%
YoY
|
$200.5M
-504.23%
YoY
|
-$300.0K
-105.17%
YoY
|
-$60.30M
-132.07%
YoY
|
-$19.70M
-94.88%
YoY
|
-$49.60M
-94.01%
YoY
|
$5.800M
N/A
|
$188.0M
-164.1%
YoY
|
-$384.9M
18.36%
YoY
|
-$827.9M
335.05%
YoY
|
| Cash From Investing Activities |
$518.2M
20.96%
YoY
|
-$83.70M
83.55%
YoY
|
-$381.1M
-432.84%
YoY
|
-$140.8M
-149.86%
YoY
|
$428.4M
-220.61%
YoY
|
-$45.60M
-60.04%
YoY
|
$114.5M
-203.71%
YoY
|
$282.4M
40.85%
YoY
|
-$355.2M
-820.49%
YoY
|
-$114.1M
89.22%
YoY
|
-$110.4M
460.41%
YoY
|
$200.5M
-504.23%
YoY
|
$49.30M
-117.27%
YoY
|
-$60.30M
-132.07%
YoY
|
-$19.70M
-94.88%
YoY
|
-$49.60M
-94.01%
YoY
|
-$285.4M
-423.22%
YoY
|
$188.0M
-164.1%
YoY
|
-$384.9M
18.36%
YoY
|
-$827.9M
335.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$157.2M
586.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$22.90M
-88.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$193.6M
66.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$116.6M
-944.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.80M
43.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$860.8M
43.85%
YoY
|
-$130.5M
-79.58%
YoY
|
-$118.3M
-49.31%
YoY
|
-$78.50M
-83.74%
YoY
|
-$598.4M
-566.04%
YoY
|
-$639.2M
442.15%
YoY
|
-$233.4M
27.19%
YoY
|
-$482.7M
67.31%
YoY
|
$128.4M
-166.43%
YoY
|
-$117.9M
-48.38%
YoY
|
-$183.5M
-61.68%
YoY
|
-$288.5M
315.11%
YoY
|
-$193.3M
245.18%
YoY
|
-$228.4M
-54.72%
YoY
|
-$478.8M
940.87%
YoY
|
-$69.50M
-111.69%
YoY
|
-$56.00M
-85.25%
YoY
|
-$504.4M
752.03%
YoY
|
-$46.00M
-28.68%
YoY
|
$594.4M
-1057.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$281.4M
21.45%
YoY
|
$234.9M
-35.06%
YoY
|
$563.8M
18.74%
YoY
|
$133.7M
-42.57%
YoY
|
$231.7M
44.45%
YoY
|
$361.7M
27.99%
YoY
|
$474.8M
35.73%
YoY
|
$232.8M
156.95%
YoY
|
$160.4M
2.43%
YoY
|
$282.6M
5.72%
YoY
|
$349.8M
-30.07%
YoY
|
$90.60M
-27.4%
YoY
|
$156.6M
-43.75%
YoY
|
$267.3M
-21.64%
YoY
|
$500.2M
9.93%
YoY
|
$124.8M
-43.12%
YoY
|
$278.4M
-5.95%
YoY
|
$341.1M
-9.33%
YoY
|
$455.0M
22.77%
YoY
|
$219.4M
-1.17%
YoY
|
| Cash From Investing Activities |
$518.2M
20.96%
YoY
|
-$83.70M
83.55%
YoY
|
-$381.1M
-432.84%
YoY
|
-$140.8M
-149.86%
YoY
|
$428.4M
-220.61%
YoY
|
-$45.60M
-60.04%
YoY
|
$114.5M
-203.71%
YoY
|
$282.4M
40.85%
YoY
|
-$355.2M
-820.49%
YoY
|
-$114.1M
89.22%
YoY
|
-$110.4M
460.41%
YoY
|
$200.5M
-504.23%
YoY
|
$49.30M
-117.27%
YoY
|
-$60.30M
-132.07%
YoY
|
-$19.70M
-94.88%
YoY
|
-$49.60M
-94.01%
YoY
|
-$285.4M
-423.22%
YoY
|
$188.0M
-164.1%
YoY
|
-$384.9M
18.36%
YoY
|
-$827.9M
335.05%
YoY
|
| Cash From Financing Activities |
-$860.8M
43.85%
YoY
|
-$130.5M
-79.58%
YoY
|
-$118.3M
-49.31%
YoY
|
-$78.50M
-83.74%
YoY
|
-$598.4M
-566.04%
YoY
|
-$639.2M
442.15%
YoY
|
-$233.4M
27.19%
YoY
|
-$482.7M
67.31%
YoY
|
$128.4M
-166.43%
YoY
|
-$117.9M
-48.38%
YoY
|
-$183.5M
-61.68%
YoY
|
-$288.5M
315.11%
YoY
|
-$193.3M
245.18%
YoY
|
-$228.4M
-54.72%
YoY
|
-$478.8M
940.87%
YoY
|
-$69.50M
-111.69%
YoY
|
-$56.00M
-85.25%
YoY
|
-$504.4M
752.03%
YoY
|
-$46.00M
-28.68%
YoY
|
$594.4M
-1057.17%
YoY
|
| Net Change In Cash |
-$61.10M
-198.87%
YoY
|
$20.70M
-106.41%
YoY
|
$64.40M
-81.91%
YoY
|
-$85.60M
-363.38%
YoY
|
$61.80M
-193.35%
YoY
|
-$323.1M
-738.54%
YoY
|
$355.9M
536.67%
YoY
|
$32.50M
1150.0%
YoY
|
-$66.20M
-625.4%
YoY
|
$50.60M
-336.45%
YoY
|
$55.90M
-88.82%
YoY
|
$2.600M
-54.39%
YoY
|
$12.60M
-120.0%
YoY
|
-$21.40M
-186.64%
YoY
|
$500.2M
1975.52%
YoY
|
$5.700M
-140.43%
YoY
|
-$63.00M
-1440.43%
YoY
|
$24.70M
4.22%
YoY
|
$24.10M
-226.18%
YoY
|
-$14.10M
-53.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$281.4M
21.45%
YoY
|
$234.9M
-35.06%
YoY
|
$563.8M
18.74%
YoY
|
$133.7M
-42.57%
YoY
|
$231.7M
44.45%
YoY
|
$361.7M
27.99%
YoY
|
$474.8M
35.73%
YoY
|
$232.8M
156.95%
YoY
|
$160.4M
2.43%
YoY
|
$282.6M
5.72%
YoY
|
$349.8M
-30.07%
YoY
|
$90.60M
-27.4%
YoY
|
$156.6M
-43.75%
YoY
|
$267.3M
-21.64%
YoY
|
$500.2M
9.93%
YoY
|
$124.8M
-43.12%
YoY
|
$278.4M
-5.95%
YoY
|
$341.1M
-9.33%
YoY
|
$455.0M
22.77%
YoY
|
$219.4M
-1.17%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...