|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.322M
-61.15%
YoY
|
$5.563M
668.02%
YoY
|
$5.977M
460.06%
YoY
|
$724.3K
-57.02%
YoY
|
$1.067M
-46.65%
YoY
|
$1.685M
N/A
|
| Cash & Equivalents |
$2.322M
-61.15%
YoY
|
$5.563M
668.02%
YoY
|
$5.977M
460.06%
YoY
|
$724.3K
-57.02%
YoY
|
$1.067M
-46.65%
YoY
|
$1.685M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$971.6K
-79.28%
YoY
|
$2.550M
1078.19%
YoY
|
$4.690M
2316.18%
YoY
|
$216.5K
1116.01%
YoY
|
$194.1K
N/A
|
$17.80K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$700.5K
291.93%
YoY
|
$251.2K
-50.75%
YoY
|
$178.7K
-82.7%
YoY
|
$510.0K
-52.26%
YoY
|
$1.033M
N/A
|
$1.068M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$400.00
N/A
|
$300.00
N/A
|
| Total Short-Term Assets |
$3.829M
-60.47%
YoY
|
$8.364M
476.55%
YoY
|
$9.686M
322.08%
YoY
|
$1.451M
-47.66%
YoY
|
$2.295M
N/A
|
$2.772M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$244.7K
1055.55%
YoY
|
$18.10K
-73.41%
YoY
|
$21.18K
-84.45%
YoY
|
$68.07K
-68.54%
YoY
|
$136.2K
N/A
|
$216.4K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$3.890M
289.0%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$161.0K
4915.58%
YoY
|
$0.00
-100.0%
YoY
|
$3.210K
-98.29%
YoY
|
$164.2K
N/A
|
$187.3K
N/A
|
| Total Long-Term Assets |
$5.387M
164.17%
YoY
|
$2.793M
76.29%
YoY
|
$2.039M
5.69%
YoY
|
$1.584M
-33.69%
YoY
|
$1.929M
N/A
|
$2.389M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$3.829M
-60.47%
YoY
|
$8.364M
476.55%
YoY
|
$9.686M
322.08%
YoY
|
$1.451M
-47.66%
YoY
|
$2.295M
N/A
|
$2.772M
N/A
|
| Total Long-Term Assets |
$2.793M
|
$1.584M
|
$1.929M
|
$2.389M
|
||
| Total Assets |
$9.216M
-21.4%
YoY
|
$11.16M
267.62%
YoY
|
$11.72M
177.57%
YoY
|
$3.035M
-41.19%
YoY
|
$4.224M
N/A
|
$5.161M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$183.9K
-16.11%
YoY
|
$672.0K
-6.93%
YoY
|
$219.3K
-22.91%
YoY
|
$722.0K
35.41%
YoY
|
$284.4K
N/A
|
$533.2K
N/A
|
| Accrued Expenses |
$474.7K
25.02%
YoY
|
$0.00
-100.0%
YoY
|
$379.7K
-21.7%
YoY
|
$56.94K
-82.4%
YoY
|
$484.9K
N/A
|
$323.6K
N/A
|
| Deferred Revenue |
$660.2K
-20.76%
YoY
|
N/A
|
$833.1K
39.52%
YoY
|
N/A
|
597.1K sgds
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$104.9K
-59.17%
YoY
|
$181.4K
-27.78%
YoY
|
$256.9K
4.6%
YoY
|
$251.2K
4.58%
YoY
|
$245.6K
N/A
|
$240.2K
N/A
|
| Total Short-Term Liabilities |
$1.578M
-2.63%
YoY
|
$1.606M
-17.28%
YoY
|
$1.620M
0.1%
YoY
|
$1.942M
-2.44%
YoY
|
$1.619M
N/A
|
$1.990M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$141.8K
-42.52%
YoY
|
$195.2K
-48.16%
YoY
|
$246.7K
-51.01%
YoY
|
$376.6K
-40.02%
YoY
|
$503.6K
N/A
|
$627.8K
N/A
|
| Other Long-Term Liabilities |
$1.164M
50517.39%
YoY
|
$65.60K
1612.79%
YoY
|
$2.300K
-57.41%
YoY
|
$3.830K
-94.76%
YoY
|
$5.400K
N/A
|
$73.10K
N/A
|
| Total Long-Term Liabilities |
$1.016M
457.33%
YoY
|
$260.8K
-31.44%
YoY
|
$182.2K
-64.2%
YoY
|
$380.4K
-45.73%
YoY
|
$509.0K
N/A
|
$700.9K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.578M
-2.63%
YoY
|
$1.606M
-17.28%
YoY
|
$1.620M
0.1%
YoY
|
$1.942M
-2.44%
YoY
|
$1.619M
N/A
|
$1.990M
N/A
|
| Total Long-Term Liabilities |
$1.016M
457.33%
YoY
|
$260.8K
-31.44%
YoY
|
$182.2K
-64.2%
YoY
|
$380.4K
-45.73%
YoY
|
$509.0K
N/A
|
$700.9K
N/A
|
| Total Liabilities |
$2.593M
43.87%
YoY
|
$1.867M
-19.61%
YoY
|
$1.802M
-15.28%
YoY
|
$2.322M
-13.71%
YoY
|
$2.128M
N/A
|
$2.691M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$11.05M
54.56%
YoY
|
N/A
|
-$7.148M
539.21%
YoY
|
N/A
|
-1.118M sgds
N/A
|
N/A
|
| Common Stock |
$24.37K
6.24%
YoY
|
N/A
|
$22.94K
-14.42%
YoY
|
N/A
|
26.81K sgds
N/A
|
$50.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.622M
-33.26%
YoY
|
$9.290M
1203.32%
YoY
|
$9.922M
373.26%
YoY
|
$712.8K
-71.14%
YoY
|
$2.097M
-37.68%
YoY
|
$2.470M
N/A
|
| Total Liabilities & Shareholders Equity |
$9.216M
-21.4%
YoY
|
$11.16M
267.62%
YoY
|
$11.72M
177.57%
YoY
|
$3.035M
-41.19%
YoY
|
$4.224M
N/A
|
$5.161M
N/A
|
Loading...