|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$17.78B
6.42%
YoY
|
$16.71B
5.67%
YoY
|
$15.81B
9.73%
YoY
|
$14.41B
8.12%
YoY
|
$13.33B
14.85%
YoY
|
| Cost Of Revenue |
$8.608B
5.57%
YoY
|
$8.154B
5.79%
YoY
|
$7.707B
9.67%
YoY
|
$7.028B
11.42%
YoY
|
$6.308B
14.29%
YoY
|
| Gross Profit |
$9.174B
7.24%
YoY
|
$8.554B
5.55%
YoY
|
$8.105B
9.8%
YoY
|
$7.382B
5.15%
YoY
|
$7.020B
15.35%
YoY
|
| Selling, General & Admin |
$5.714B
7.73%
YoY
|
$5.303B
7.83%
YoY
|
$4.918B
11.1%
YoY
|
$4.427B
7.91%
YoY
|
$4.103B
11.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$511.2M
10.68%
YoY
|
$461.9M
12.92%
YoY
|
$409.1M
14.28%
YoY
|
$357.9M
9.05%
YoY
|
$328.2M
4.32%
YoY
|
| Operating Expenses |
$5.714B
7.73%
YoY
|
$5.303B
7.83%
YoY
|
$4.918B
11.1%
YoY
|
$4.427B
7.91%
YoY
|
$4.103B
11.9%
YoY
|
| Operating Profit |
$3.461B
6.44%
YoY
|
$3.251B
2.03%
YoY
|
$3.186B
7.85%
YoY
|
$2.954B
1.28%
YoY
|
$2.917B
20.58%
YoY
|
| Interest Expense |
-$227.7M
9.41%
YoY
|
-$208.2M
5.79%
YoY
|
-$196.8M
36.02%
YoY
|
-$144.7M
5.51%
YoY
|
-$137.1M
-10.39%
YoY
|
| Other Income/Expense, Net |
-$220.4M
6.96%
YoY
|
-$206.1M
-1461.07%
YoY
|
$15.14M
-109.72%
YoY
|
-$155.8M
15.22%
YoY
|
-$135.3M
-11.56%
YoY
|
| Pretax Income |
$3.240B
6.41%
YoY
|
$3.045B
1.34%
YoY
|
$3.005B
7.36%
YoY
|
$2.799B
0.6%
YoY
|
$2.782B
22.75%
YoY
|
| Income Tax |
$702.0M
6.62%
YoY
|
$658.4M
0.03%
YoY
|
$658.2M
5.14%
YoY
|
$626.0M
1.42%
YoY
|
$617.2M
20.06%
YoY
|
| Net Earnings |
$2.538B
6.35%
YoY
|
$2.387B
1.71%
YoY
|
$2.347B
8.01%
YoY
|
$2.173B
0.37%
YoY
|
$2.165B
23.53%
YoY
|
| Basic Earnings Per Share |
$2.98
-92.72%
YoY
|
$40.91
5.44%
YoY
|
$38.80
14.96%
YoY
|
$33.75
7.52%
YoY
|
$31.39
32.22%
YoY
|
| Diluted Earnings Per Share |
$2.97
-92.7%
YoY
|
$40.66
5.69%
YoY
|
$38.47
15.04%
YoY
|
$33.44
7.52%
YoY
|
$31.10
32.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
851.5M
1359.52%
YoY
|
58.34M
-3.53%
YoY
|
60.48M
-6.05%
YoY
|
64.37M
-6.66%
YoY
|
68.97M
-6.57%
YoY
|
| Diluted Shares Outstanding |
855.9M
1358.0%
YoY
|
58.71M
-3.76%
YoY
|
61.00M
-6.1%
YoY
|
64.96M
-6.68%
YoY
|
69.61M
-6.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.561B
10.24%
YoY
|
$4.414B
7.78%
YoY
|
$4.706B
7.82%
YoY
|
$4.525B
5.92%
YoY
|
$4.137B
4.04%
YoY
|
$4.096B
6.88%
YoY
|
$4.364B
3.83%
YoY
|
$4.272B
4.99%
YoY
|
$3.976B
7.24%
YoY
|
$3.832B
5.15%
YoY
|
$4.203B
10.66%
YoY
|
$4.069B
10.85%
YoY
|
$3.708B
12.5%
YoY
|
$3.644B
10.72%
YoY
|
$3.799B
9.17%
YoY
|
$3.671B
5.92%
YoY
|
$3.296B
6.64%
YoY
|
$3.291B
16.36%
YoY
|
$3.480B
8.48%
YoY
|
| Cost Of Revenue |
$2.213B
9.82%
YoY
|
$2.128B
6.7%
YoY
|
$2.266B
7.22%
YoY
|
$2.199B
4.49%
YoY
|
$2.015B
3.78%
YoY
|
$1.995B
6.97%
YoY
|
$2.113B
3.44%
YoY
|
$2.104B
6.14%
YoY
|
$1.942B
6.85%
YoY
|
$1.865B
4.14%
YoY
|
$2.043B
9.62%
YoY
|
$1.982B
11.0%
YoY
|
$1.818B
14.46%
YoY
|
$1.791B
15.0%
YoY
|
$1.864B
12.18%
YoY
|
$1.786B
8.96%
YoY
|
$1.588B
9.51%
YoY
|
$1.557B
14.77%
YoY
|
$1.661B
8.78%
YoY
|
| Gross Profit |
$2.347B
10.64%
YoY
|
$2.286B
8.81%
YoY
|
$2.440B
8.38%
YoY
|
$2.327B
7.31%
YoY
|
$2.121B
4.29%
YoY
|
$2.101B
6.79%
YoY
|
$2.251B
4.2%
YoY
|
$2.168B
3.9%
YoY
|
$2.034B
7.61%
YoY
|
$1.967B
6.12%
YoY
|
$2.160B
11.65%
YoY
|
$2.087B
10.71%
YoY
|
$1.890B
10.67%
YoY
|
$1.854B
6.88%
YoY
|
$1.935B
6.42%
YoY
|
$1.885B
3.19%
YoY
|
$1.708B
4.1%
YoY
|
$1.735B
17.82%
YoY
|
$1.818B
8.2%
YoY
|
| Selling, General & Admin |
$1.506B
9.1%
YoY
|
$1.458B
6.99%
YoY
|
$1.464B
8.08%
YoY
|
$1.412B
8.22%
YoY
|
$1.380B
7.67%
YoY
|
$1.362B
9.1%
YoY
|
$1.354B
7.22%
YoY
|
$1.305B
5.84%
YoY
|
$1.282B
9.2%
YoY
|
$1.249B
6.57%
YoY
|
$1.263B
11.72%
YoY
|
$1.233B
13.5%
YoY
|
$1.174B
13.01%
YoY
|
$1.172B
10.68%
YoY
|
$1.131B
6.31%
YoY
|
$1.086B
5.37%
YoY
|
$1.039B
9.36%
YoY
|
$1.059B
13.29%
YoY
|
$1.064B
11.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$135.4M
10.75%
YoY
|
$135.4M
10.47%
YoY
|
$128.7M
10.5%
YoY
|
$124.9M
10.33%
YoY
|
$122.2M
11.47%
YoY
|
$122.6M
8.99%
YoY
|
$116.4M
11.0%
YoY
|
$113.2M
15.64%
YoY
|
$109.6M
16.96%
YoY
|
$112.5M
12.59%
YoY
|
$104.9M
16.55%
YoY
|
$97.93M
15.04%
YoY
|
$93.75M
13.05%
YoY
|
$99.88M
10.29%
YoY
|
$90.00M
14.31%
YoY
|
$85.12M
7.59%
YoY
|
$82.92M
3.97%
YoY
|
$90.56M
8.98%
YoY
|
$78.74M
-1.08%
YoY
|
| Operating Expenses |
$1.506B
9.1%
YoY
|
$1.458B
6.99%
YoY
|
$1.464B
8.08%
YoY
|
$1.412B
8.22%
YoY
|
$1.380B
7.67%
YoY
|
$1.362B
9.1%
YoY
|
$1.354B
7.22%
YoY
|
$1.305B
5.84%
YoY
|
$1.282B
9.2%
YoY
|
$1.249B
6.57%
YoY
|
$1.263B
11.72%
YoY
|
$1.233B
13.5%
YoY
|
$1.174B
13.01%
YoY
|
$1.172B
10.68%
YoY
|
$1.131B
6.31%
YoY
|
$1.086B
5.37%
YoY
|
$1.039B
9.36%
YoY
|
$1.059B
13.29%
YoY
|
$1.064B
11.32%
YoY
|
| Operating Profit |
$841.6M
13.51%
YoY
|
$828.6M
12.18%
YoY
|
$976.1M
8.85%
YoY
|
$914.5M
5.93%
YoY
|
$741.5M
-1.46%
YoY
|
$738.7M
2.77%
YoY
|
$896.7M
-0.06%
YoY
|
$863.3M
1.12%
YoY
|
$752.5M
5.0%
YoY
|
$718.7M
5.35%
YoY
|
$897.2M
11.57%
YoY
|
$853.8M
6.92%
YoY
|
$716.6M
7.04%
YoY
|
$682.2M
0.94%
YoY
|
$804.2M
6.57%
YoY
|
$798.6M
0.37%
YoY
|
$669.5M
-3.12%
YoY
|
$675.9M
26.51%
YoY
|
$754.6M
4.08%
YoY
|
| Interest Expense |
-$61.00M
9.12%
YoY
|
-$58.60M
9.24%
YoY
|
-$57.79M
8.8%
YoY
|
-$55.45M
4.03%
YoY
|
-$55.90M
0.74%
YoY
|
-$53.65M
-0.96%
YoY
|
-$53.11M
3.13%
YoY
|
-$53.30M
9.17%
YoY
|
-$55.49M
26.97%
YoY
|
-$54.17M
51.75%
YoY
|
-$51.50M
23.42%
YoY
|
-$48.83M
42.76%
YoY
|
-$43.70M
33.12%
YoY
|
-$35.70M
10.38%
YoY
|
-$41.73M
28.44%
YoY
|
-$34.20M
-1.44%
YoY
|
-$32.83M
-7.52%
YoY
|
-$32.34M
-3.75%
YoY
|
-$32.49M
-17.12%
YoY
|
| Other Income/Expense, Net |
-$61.52M
4963.29%
YoY
|
$709.0K
265.46%
YoY
|
$5.369M
24.74%
YoY
|
-$53.02M
2.46%
YoY
|
-$1.215M
-135.72%
YoY
|
$194.0K
-97.21%
YoY
|
$4.304M
-108.51%
YoY
|
-$51.74M
-1336.07%
YoY
|
$3.401M
-24.07%
YoY
|
$6.963M
-2632.0%
YoY
|
-$50.56M
8106.98%
YoY
|
$4.186M
-110.15%
YoY
|
$4.479M
-112.35%
YoY
|
-$275.0K
-140.32%
YoY
|
-$616.0K
-98.19%
YoY
|
-$41.25M
20.45%
YoY
|
-$36.27M
2.81%
YoY
|
$682.0K
-185.25%
YoY
|
-$34.07M
-11.75%
YoY
|
| Pretax Income |
$780.1M
13.99%
YoY
|
$770.7M
12.48%
YoY
|
$923.7M
8.93%
YoY
|
$861.5M
6.15%
YoY
|
$684.4M
-2.29%
YoY
|
$685.2M
2.04%
YoY
|
$847.9M
0.15%
YoY
|
$811.6M
0.3%
YoY
|
$700.4M
3.39%
YoY
|
$671.5M
3.91%
YoY
|
$846.7M
11.13%
YoY
|
$809.1M
6.84%
YoY
|
$677.4M
6.97%
YoY
|
$646.2M
0.31%
YoY
|
$761.8M
5.73%
YoY
|
$757.3M
-0.53%
YoY
|
$633.3M
-3.44%
YoY
|
$644.2M
28.87%
YoY
|
$720.5M
4.97%
YoY
|
| Income Tax |
$175.9M
20.6%
YoY
|
$165.5M
23.43%
YoY
|
$197.8M
8.38%
YoY
|
$192.9M
2.2%
YoY
|
$145.9M
-4.76%
YoY
|
$134.1M
12.64%
YoY
|
$182.5M
-7.31%
YoY
|
$188.7M
3.82%
YoY
|
$153.2M
-4.6%
YoY
|
$119.0M
1.15%
YoY
|
$196.8M
11.58%
YoY
|
$181.8M
0.68%
YoY
|
$160.5M
6.05%
YoY
|
$117.7M
-6.05%
YoY
|
$176.4M
8.98%
YoY
|
$180.5M
2.65%
YoY
|
$151.4M
-1.84%
YoY
|
$125.3M
17.06%
YoY
|
$161.9M
1.71%
YoY
|
| Net Earnings |
$604.2M
12.2%
YoY
|
$605.2M
9.82%
YoY
|
$725.9M
9.08%
YoY
|
$668.6M
7.34%
YoY
|
$538.5M
-1.6%
YoY
|
$551.1M
-0.25%
YoY
|
$665.5M
2.41%
YoY
|
$622.8M
-0.72%
YoY
|
$547.2M
5.87%
YoY
|
$552.5M
4.53%
YoY
|
$649.8M
11.0%
YoY
|
$627.4M
8.77%
YoY
|
$516.9M
7.26%
YoY
|
$528.6M
1.85%
YoY
|
$585.4M
4.79%
YoY
|
$576.8M
-1.48%
YoY
|
$481.9M
-3.93%
YoY
|
$519.0M
32.07%
YoY
|
$558.7M
5.96%
YoY
|
| Basic Earnings Per Share |
$0.72
-92.34%
YoY
|
N/A
|
$0.86
-92.5%
YoY
|
$0.78
-92.65%
YoY
|
$9.40
1.4%
YoY
|
N/A
|
$11.47
6.01%
YoY
|
$10.61
2.81%
YoY
|
$9.27
10.89%
YoY
|
$9.33
10.41%
YoY
|
$10.82
16.97%
YoY
|
$10.32
16.48%
YoY
|
$8.36
15.47%
YoY
|
$8.45
9.6%
YoY
|
$9.25
13.64%
YoY
|
$8.86
5.35%
YoY
|
$7.24
1.54%
YoY
|
$7.71
41.47%
YoY
|
$8.14
14.17%
YoY
|
| Diluted Earnings Per Share |
$0.72
-92.35%
YoY
|
$0.71
-92.5%
YoY
|
$0.85
-92.57%
YoY
|
$0.78
-92.61%
YoY
|
$9.35
1.53%
YoY
|
$9.50
2.64%
YoY
|
$11.41
6.41%
YoY
|
$10.55
3.2%
YoY
|
$9.20
11.11%
YoY
|
$9.26
10.62%
YoY
|
$10.72
-100.0%
YoY
|
$10.22
16.44%
YoY
|
$8.28
15.53%
YoY
|
$8.37
9.55%
YoY
|
$9.168M
113599933.53%
YoY
|
$8.78
5.4%
YoY
|
$7.17
1.56%
YoY
|
$7.64
41.48%
YoY
|
$8.07
14.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
838.5M
1364.03%
YoY
|
844.1M
1362.14%
YoY
|
848.5M
1362.78%
YoY
|
56.99M
-3.23%
YoY
|
57.27M
-2.99%
YoY
|
57.73M
-2.42%
YoY
|
58.01M
-3.74%
YoY
|
58.89M
-3.26%
YoY
|
59.04M
-4.52%
YoY
|
59.16M
-5.46%
YoY
|
60.26M
-4.83%
YoY
|
60.88M
-6.51%
YoY
|
61.83M
-7.12%
YoY
|
62.58M
-7.13%
YoY
|
63.32M
-7.71%
YoY
|
65.12M
-6.47%
YoY
|
66.57M
-5.41%
YoY
|
67.38M
-7.0%
YoY
|
68.61M
-7.18%
YoY
|
| Diluted Shares Outstanding |
842.5M
1362.14%
YoY
|
N/A
|
852.7M
1361.74%
YoY
|
858.4M
1353.9%
YoY
|
57.62M
-3.08%
YoY
|
N/A
|
58.34M
-3.72%
YoY
|
59.04M
-3.78%
YoY
|
59.45M
-4.72%
YoY
|
N/A
|
60.59M
-5.12%
YoY
|
61.37M
-6.58%
YoY
|
62.40M
-7.13%
YoY
|
N/A
|
63.86M
-7.77%
YoY
|
65.69M
-6.52%
YoY
|
67.19M
-5.39%
YoY
|
N/A
|
69.24M
-7.17%
YoY
|
Loading...