Financial Snapshot

Revenue
$16.44B
TTM
Gross Margin
51.21%
TTM
Net Earnings
$2.388B
TTM
Current Assets
$5.698B
Q3 2024
Current Liabilities
$8.185B
Q3 2024
Current Ratio
69.62%
Q3 2024
Total Assets
$14.58B
Q3 2024
Total Liabilities
$16.02B
Q3 2024
Book Value
-$1.439B
Q3 2024
Cash
$115.6M
Q3 2024
P/E
30.05
Nov 29, 2024 EST
Free Cash Flow
$1.956B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $15.81B $14.41B $13.33B $11.60B $10.15B $9.536B $8.978B $8.593B $7.967B $7.216B $6.649B $6.182B $5.789B $5.398B $4.847B $3.577B $2.522B $2.283B $2.045B $1.721B $1.512B $1.312B $1.092B $890.0M $754.0M $616.0M $316.0M $259.0M $201.0M $167.0M $137.0M $110.0M $95.00M $84.00M
YoY Change 9.73% 8.12% 14.85% 14.33% 6.43% 6.22% 4.48% 7.86% 10.4% 8.52% 7.55% 6.8% 7.24% 11.37% 35.5% 41.83% 10.47% 11.64% 18.83% 13.82% 15.24% 20.15% 22.7% 18.04% 22.4% 94.94% 22.01% 28.86% 20.36% 21.9% 24.55% 15.79% 13.1%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $15.81B $14.41B $13.33B $11.60B $10.15B $9.536B $8.978B $8.593B $7.967B $7.216B $6.649B $6.182B $5.789B $5.398B $4.847B $3.577B $2.522B $2.283B $2.045B $1.721B $1.512B $1.312B $1.092B $890.0M $754.0M $616.0M $316.0M $259.0M $201.0M $167.0M $137.0M $110.0M $95.00M $84.00M
Cost Of Revenue $7.707B $7.028B $6.308B $5.519B $4.755B $4.496B $4.257B $4.084B $3.804B $3.507B $3.280B $3.085B $2.951B $2.777B $2.521B $1.949B $1.402B $1.277B $1.153B $978.0M $873.0M $759.0M $624.0M $508.0M $429.0M $358.0M $182.0M $151.0M $117.0M $98.00M $82.00M $65.00M $56.00M $52.00M
Gross Profit $8.105B $7.382B $7.020B $6.086B $5.395B $5.040B $4.721B $4.509B $4.163B $3.709B $3.369B $3.097B $2.837B $2.621B $2.327B $1.628B $1.120B $1.007B $893.0M $743.0M $638.0M $553.0M $468.0M $383.0M $325.0M $258.0M $135.0M $108.0M $85.00M $69.00M $55.00M $45.00M $39.00M $33.00M
Gross Profit Margin 51.26% 51.23% 52.67% 52.44% 53.15% 52.85% 52.58% 52.47% 52.25% 51.4% 50.67% 50.1% 49.01% 48.56% 48.01% 45.51% 44.41% 44.11% 43.67% 43.17% 42.2% 42.15% 42.86% 43.03% 43.1% 41.88% 42.72% 41.7% 42.29% 41.32% 40.15% 40.91% 41.05% 39.29%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $4.918B $4.427B $4.103B $3.666B $3.474B $3.225B $2.995B $2.810B $2.649B $2.439B $2.266B $2.120B $1.973B $1.887B $1.789B $1.292B $815.0M $724.0M $640.0M $553.0M $473.0M $415.0M $354.0M $293.0M $248.0M $201.0M $98.00M $80.00M $63.00M $52.00M $42.00M $35.00M $30.00M $27.00M
YoY Change 11.1% 7.91% 11.9% 5.54% 7.73% 7.66% 6.6% 6.09% 8.62% 7.64% 6.86% 7.43% 4.58% 5.48% 38.47% 58.53% 12.57% 13.13% 15.73% 16.91% 13.98% 17.23% 20.82% 18.15% 23.38% 105.1% 22.5% 26.98% 21.15% 23.81% 20.0% 16.67% 11.11%
% of Gross Profit 60.69% 59.98% 58.44% 60.25% 64.4% 63.98% 63.45% 62.32% 63.63% 65.75% 67.25% 68.44% 69.55% 72.0% 76.88% 79.36% 72.77% 71.9% 71.67% 74.43% 74.14% 75.05% 75.64% 76.5% 76.31% 77.91% 72.59% 74.07% 74.12% 75.36% 76.36% 77.78% 76.92% 81.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $409.1M $357.9M $328.2M $314.6M $270.9M $258.9M $233.8M $217.9M $210.3M $194.2M $183.2M $177.1M $165.9M $161.4M $148.2M $113.0M $78.90M $64.90M $57.20M $54.30M $42.40M $36.90M $30.60M $24.80M $17.90M $12.20M $8.300M $6.100M $4.000M $3.200M $2.800M $2.100M $2.000M $2.600M
YoY Change 14.28% 9.05% 4.32% 16.16% 4.61% 10.73% 7.33% 3.62% 8.26% 6.02% 3.43% 6.77% 2.78% 8.91% 31.15% 43.22% 21.57% 13.46% 5.34% 28.07% 14.91% 20.59% 23.39% 38.55% 46.72% 46.99% 36.07% 52.5% 25.0% 14.29% 33.33% 5.0% -23.08%
% of Gross Profit 5.05% 4.85% 4.68% 5.17% 5.02% 5.14% 4.95% 4.83% 5.05% 5.24% 5.44% 5.72% 5.85% 6.16% 6.37% 6.94% 7.04% 6.44% 6.41% 7.31% 6.65% 6.67% 6.54% 6.48% 5.51% 4.73% 6.15% 5.65% 4.71% 4.64% 5.09% 4.67% 5.13% 7.88%
Operating Expenses $4.918B $4.427B $4.103B $3.666B $3.474B $3.225B $2.995B $2.810B $2.649B $2.439B $2.266B $2.120B $1.973B $1.887B $1.788B $1.292B $815.0M $724.0M $640.0M $553.0M $474.0M $415.0M $354.0M $292.0M $248.0M $201.0M $97.00M $79.00M $62.00M $52.00M $43.00M $35.00M $30.00M $26.00M
YoY Change 11.1% 7.91% 11.9% 5.54% 7.73% 7.66% 6.6% 6.09% 8.62% 7.64% 6.86% 7.43% 4.58% 5.54% 38.39% 58.53% 12.57% 13.13% 15.73% 16.67% 14.22% 17.23% 21.23% 17.74% 23.38% 107.22% 22.78% 27.42% 19.23% 20.93% 22.86% 16.67% 15.38%
Operating Profit $3.186B $2.954B $2.917B $2.419B $1.921B $1.815B $1.725B $1.699B $1.514B $1.270B $1.103B $977.4M $866.8M $734.0M $539.0M $336.0M $305.0M $283.0M $253.0M $190.0M $164.0M $138.0M $114.0M $91.00M $77.00M $57.00M $38.00M $29.00M $23.00M $17.00M $12.00M $10.00M $9.000M $7.000M
YoY Change 7.85% 1.28% 20.58% 25.96% 5.81% 5.2% 1.54% 12.23% 19.18% 15.12% 12.9% 12.76% 18.09% 36.18% 60.42% 10.16% 7.77% 11.86% 33.16% 15.85% 18.84% 21.05% 25.27% 18.18% 35.09% 50.0% 31.03% 26.09% 35.29% 41.67% 20.0% 11.11% 28.57%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$196.8M -$144.7M -$137.1M -$153.0M -$132.0M -$120.0M -$89.00M -$67.00M -$55.00M -$51.00M -$47.00M -$38.00M -$26.00M -$37.00M -$44.00M -$23.00M $0.00 -$3.000M -$3.000M -$4.000M -$7.000M -$8.000M -$8.000M -$8.000M -$5.000M -$8.000M $0.00 $1.000M $0.00 $0.00 $0.00 $0.00 -$1.000M -$2.000M
YoY Change 36.02% 5.51% -10.39% 15.91% 10.0% 34.83% 32.84% 21.82% 7.84% 8.51% 23.68% 46.15% -29.73% -15.91% 91.3% -100.0% 0.0% -25.0% -42.86% -12.5% 0.0% 0.0% 60.0% -37.5% -100.0% -100.0% -50.0%
% of Operating Profit -6.18% -4.9% -4.7% -6.32% -6.87% -6.61% -5.16% -3.94% -3.63% -4.01% -4.26% -3.89% -3.0% -5.04% -8.16% -6.85% 0.0% -1.06% -1.19% -2.11% -4.27% -5.8% -7.02% -8.79% -6.49% -14.04% 0.0% 3.45% 0.0% 0.0% 0.0% 0.0% -11.11% -28.57%
Other Income/Expense, Net $15.14M -$155.8M -$135.3M -$152.9M -$130.4M -$121.1M -$87.60M -$62.02M -$53.66M -$48.19M -$44.54M -$35.87M -$50.99M $2.000M $3.000M $1.000M $2.000M $3.000M $2.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $0.00 $1.000M $0.00 $0.00 $0.00 $1.000M $0.00 $0.00
YoY Change -109.72% 15.22% -11.56% 17.28% 7.68% 38.24% 41.25% 15.58% 11.34% 8.19% 24.17% -29.65% -2649.65% -33.33% 200.0% -50.0% -33.33% 50.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $3.005B $2.799B $2.782B $2.266B $1.790B $1.694B $1.638B $1.637B $1.460B $1.222B $1.059B $941.5M $815.8M $689.0M $497.0M $303.0M $307.0M $282.0M $251.0M $188.0M $160.0M $131.0M $107.0M $83.00M $73.00M $50.00M $38.00M $30.00M $22.00M $18.00M $13.00M $10.00M $9.000M $5.000M
YoY Change 7.36% 0.6% 22.75% 26.59% 5.68% 3.44% 0.04% 12.11% 19.49% 15.42% 12.47% 15.41% 18.4% 38.63% 64.03% -1.3% 8.87% 12.35% 33.51% 17.5% 22.14% 22.43% 28.92% 13.7% 46.0% 31.58% 26.67% 36.36% 22.22% 38.46% 30.0% 11.11% 80.0%
Income Tax $658.2M $626.0M $617.2M $514.1M $399.3M $369.6M $504.0M $599.5M $529.2M $444.0M $388.7M $355.8M $308.1M $270.0M $189.0M $116.0M $114.0M $104.0M $87.00M $70.00M $60.00M $49.00M $40.00M $31.00M $27.00M $19.00M $14.00M $11.00M $8.000M $6.000M $5.000M $4.000M $3.000M $2.000M
% Of Pretax Income 21.9% 22.37% 22.19% 22.68% 22.3% 21.82% 30.77% 36.62% 36.23% 36.33% 36.7% 37.79% 37.77% 39.19% 38.03% 38.28% 37.13% 36.88% 34.66% 37.23% 37.5% 37.4% 37.38% 37.35% 36.99% 38.0% 36.84% 36.67% 36.36% 33.33% 38.46% 40.0% 33.33% 40.0%
Net Earnings $2.347B $2.173B $2.165B $1.752B $1.391B $1.324B $1.134B $1.038B $931.2M $778.2M $670.3M $585.7M $507.7M $419.0M $307.0M $186.0M $194.0M $178.0M $164.0M $140.0M $100.0M $82.00M $66.00M $52.00M $46.00M $31.00M $23.00M $19.00M $14.00M $11.00M $8.000M $6.000M $5.000M $3.000M
YoY Change 8.01% 0.37% 23.53% 25.97% 5.02% 16.82% 9.26% 11.43% 19.67% 16.1% 14.43% 15.38% 21.16% 36.48% 65.05% -4.12% 8.99% 8.54% 17.14% 40.0% 21.95% 24.24% 26.92% 13.04% 48.39% 34.78% 21.05% 35.71% 27.27% 37.5% 33.33% 20.0% 66.67%
Net Earnings / Revenue 14.84% 15.08% 16.24% 15.1% 13.7% 13.89% 12.63% 12.08% 11.69% 10.78% 10.08% 9.47% 8.77% 7.76% 6.33% 5.2% 7.69% 7.8% 8.02% 8.13% 6.61% 6.25% 6.04% 5.84% 6.1% 5.03% 7.28% 7.34% 6.97% 6.59% 5.84% 5.45% 5.26% 3.57%
Basic Earnings Per Share $38.80 $33.75 $31.39 $23.74 $18.07 $16.27 $12.82 $10.87 $9.32 $7.46 $6.14 $4.83 $3.77
Diluted Earnings Per Share $38.47 $33.44 $31.10 $23.53 $17.88 $16.10 $12.67 $10.73 $9.17 $7.34 $6.03 $4.75 $3.71 $2.951M $2.225M $1.488M $1.672M $1.548M $1.451M $1.261M $917.4K $766.4K $622.6K $504.9K $464.6K $360.5K $270.6K $226.2K $194.4K $157.1K $121.2K $101.7K $84.75K $51.72K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $279.1M $108.6M $362.1M $466.0M $40.00M $31.00M $46.00M $147.0M $116.0M $251.0M $231.0M $248.0M $362.0M $30.00M $27.00M $31.00M $48.00M $30.00M $31.00M $69.00M $21.00M $30.00M $16.00M $10.00M $10.00M $2.000M $3.000M $2.000M $26.00M $5.000M $12.00M $2.000M $1.000M
YoY Change 157.07% -70.01% -22.29% 1065.0% 29.03% -32.61% -68.71% 26.72% -53.78% 8.66% -6.85% -31.49% 1106.67% 11.11% -12.9% -35.42% 60.0% -3.23% -55.07% 228.57% -30.0% 87.5% 60.0% 0.0% 400.0% -33.33% 50.0% -92.31% 420.0% -58.33% 500.0% 100.0%
Cash & Equivalents $279.1M $108.6M $362.1M $466.0M $40.00M $31.00M $46.00M $147.0M $116.0M $251.0M $231.0M $248.0M $362.0M $30.00M $27.00M $31.00M $48.00M $30.00M $31.00M $69.00M $21.00M $29.00M $15.00M $9.000M $10.00M $2.000M $2.000M $1.000M $3.000M $3.000M $3.000M $2.000M $1.000M
Short-Term Investments $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $23.00M $2.000M $9.000M $0.00 $0.00
Other Short-Term Assets $105.3M $110.4M $70.09M $51.00M $45.00M $48.00M $49.00M $53.00M $29.00M $47.00M $31.00M $27.00M $57.00M $64.00M $116.0M $108.0M $40.00M $29.00M $23.00M $5.000M $9.000M $9.000M $7.000M $5.000M $5.000M $5.000M $2.000M $3.000M $3.000M $2.000M $2.000M $1.000M $0.00
YoY Change -4.59% 57.47% 37.44% 13.33% -6.25% -2.04% -7.55% 82.76% -38.3% 51.61% 14.81% -52.63% -10.94% -44.83% 7.41% 170.0% 37.93% 26.09% 360.0% -44.44% 0.0% 28.57% 40.0% 0.0% 0.0% 150.0% -33.33% 0.0% 50.0% 0.0% 100.0%
Inventory $4.658B $4.359B $3.686B $3.653B $3.454B $3.193B $3.010B $2.779B $2.631B $2.555B $2.375B $2.276B $1.986B $2.023B $1.913B $1.570B $882.0M $813.0M $725.0M $625.0M $524.0M $504.0M $448.0M $372.0M $294.0M $246.0M $112.0M $84.00M $59.00M $42.00M $35.00M $24.00M $20.00M
Prepaid Expenses
Receivables $375.0M $343.2M $272.6M $230.0M $215.0M $192.0M $216.0M $197.0M $161.0M $144.0M $132.0M $123.0M $135.0M $122.0M $108.0M $106.0M $84.00M $81.00M $74.00M $61.00M $52.00M $45.00M $41.00M $33.00M $26.00M $28.00M $12.00M $11.00M $9.000M $8.000M $7.000M $5.000M $4.000M
Other Receivables $140.4M $127.0M $113.1M $100.0M $79.00M $78.00M $76.00M $82.00M $73.00M $69.00M $66.00M $58.00M $69.00M $62.00M $63.00M $60.00M $49.00M $48.00M $57.00M $53.00M $51.00M $43.00M $39.00M $29.00M $29.00M $29.00M $5.000M $0.00 $1.000M $0.00 $0.00 $1.000M $1.000M
Total Short-Term Assets $5.558B $5.048B $4.504B $4.500B $3.834B $3.543B $3.398B $3.258B $3.010B $3.065B $2.835B $2.733B $2.608B $2.301B $2.227B $1.875B $1.102B $1.001B $911.0M $813.0M $657.0M $631.0M $551.0M $449.0M $364.0M $311.0M $134.0M $100.0M $99.00M $57.00M $55.00M $32.00M $26.00M
YoY Change 10.1% 12.08% 0.09% 17.37% 8.21% 4.27% 4.3% 8.24% -1.79% 8.11% 3.73% 4.79% 13.34% 3.32% 18.77% 70.15% 10.09% 9.88% 12.05% 23.74% 4.12% 14.52% 22.72% 23.35% 17.04% 132.09% 34.0% 1.01% 73.68% 3.64% 71.88% 23.08%
Property, Plant & Equipment $7.238B $6.536B $6.196B $6.090B $5.877B $3.587B $3.344B $3.123B $2.862B $2.659B $2.425B $2.212B $2.094B $1.930B $1.726B $1.450B $1.090B $883.0M $718.0M $567.0M $449.0M $354.0M $289.0M $247.0M $237.0M $171.0M $108.0M $80.00M $52.00M $28.00M $17.00M $11.00M $19.00M
YoY Change 10.73% 5.49% 1.74% 3.62% 63.84% 7.27% 7.08% 9.12% 7.63% 9.65% 9.63% 5.64% 8.5% 11.82% 19.03% 33.03% 23.44% 22.98% 26.63% 26.28% 26.84% 22.49% 17.0% 4.22% 38.6% 58.33% 35.0% 53.85% 85.71% 64.71% 54.55% -42.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $52.46M $40.00M $32.00M
YoY Change 31.14% 25.0%
Other Assets $179.5M $106.7M $34.82M $29.00M $36.00M $35.00M $32.00M $26.00M $22.00M $24.00M $19.00M $18.00M $16.00M $21.00M $29.00M $69.00M $11.00M $14.00M $61.00M $30.00M $27.00M $19.00M $15.00M $17.00M $6.000M $7.000M $3.000M $2.000M $1.000M $1.000M $1.000M $10.00M $1.000M
YoY Change 68.18% 206.46% 20.07% -19.44% 2.86% 9.38% 23.08% 18.18% -8.33% 26.32% 5.56% 12.5% -23.81% -27.59% -57.97% 527.27% -21.43% -77.05% 103.33% 11.11% 42.11% 26.67% -11.76% 183.33% -14.29% 133.33% 50.0% 100.0% 0.0% 0.0% -90.0% 900.0%
Total Long-Term Assets $8.315B $7.580B $7.214B $7.097B $6.883B $4.438B $4.174B $3.946B $3.667B $3.467B $3.232B $3.016B $2.893B $2.747B $2.554B $2.318B $1.178B $976.0M $808.0M $619.0M $500.0M $378.0M $306.0M $267.0M $246.0M $182.0M $114.0M $84.00M $55.00M $30.00M $18.00M $27.00M $24.00M
YoY Change 9.7% 5.06% 1.65% 3.11% 55.09% 6.32% 5.78% 7.61% 5.77% 7.27% 7.16% 4.25% 5.31% 7.56% 10.18% 96.77% 20.7% 20.79% 30.53% 23.8% 32.28% 23.53% 14.61% 8.54% 35.16% 59.65% 35.71% 52.73% 83.33% 66.67% -33.33% 12.5%
Total Assets $13.87B $12.63B $11.72B $11.60B $10.72B $7.981B $7.572B $7.204B $6.677B $6.532B $6.067B $5.749B $5.501B $5.048B $4.781B $4.193B $2.280B $1.977B $1.719B $1.432B $1.157B $1.009B $857.0M $716.0M $610.0M $493.0M $248.0M $184.0M $154.0M $87.00M $73.00M $59.00M $50.00M
YoY Change
Accounts Payable $6.092B $5.881B $4.695B $4.185B $3.605B $3.376B $3.190B $2.937B $2.608B $2.417B $2.057B $1.929B $1.279B $896.0M $818.0M $737.0M $381.0M $318.0M $293.0M $241.0M $146.0M $85.00M $62.00M $69.00M $65.00M $67.00M $30.00M $17.00M $13.00M $10.00M $10.00M $10.00M $9.000M
YoY Change 3.58% 25.26% 12.19% 16.09% 6.78% 5.83% 8.61% 12.62% 7.9% 17.5% 6.64% 50.82% 42.75% 9.54% 10.99% 93.44% 19.81% 8.53% 21.58% 65.07% 71.76% 37.1% -10.14% 6.15% -2.99% 123.33% 76.47% 30.77% 30.0% 0.0% 0.0% 11.11%
Accrued Expenses $702.3M $660.0M $680.3M $654.0M $515.0M $176.0M $146.0M $146.0M $131.0M $141.0M $107.0M $103.0M $94.00M $98.00M $87.00M $99.00M $37.00M $34.00M $34.00M $26.00M $26.00M $34.00M $27.00M $19.00M $17.00M $22.00M $8.000M $5.000M $5.000M $4.000M $3.000M $3.000M $2.000M
YoY Change 6.4% -2.98% 4.02% 26.99% 192.61% 20.55% 0.0% 11.45% -7.09% 31.78% 3.88% 9.57% -4.08% 12.64% -12.12% 167.57% 8.82% 0.0% 30.77% 0.0% -23.53% 25.93% 42.11% 11.76% -22.73% 175.0% 60.0% 0.0% 25.0% 33.33% 0.0% 50.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $35.00M $5.000M $5.000M $0.00 $3.000M $0.00 $0.00 $0.00 $3.000M $0.00
YoY Change -100.0% -85.71% 600.0% 0.0% -100.0% -100.0%
Long-Term Debt Due $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M $107.0M $8.000M $25.00M $0.00 $75.00M $1.000M $1.000M $1.000M $12.00M $14.00M $14.00M $9.000M $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M
YoY Change -100.0% 0.0% -99.07% 1237.5% -68.0% -100.0% 7400.0% 0.0% 0.0% -91.67% -14.29% 0.0% 55.56% -100.0% 0.0%
Total Short-Term Liabilities $7.661B $7.064B $5.875B $5.262B $4.469B $3.894B $3.647B $3.401B $3.046B $2.813B $2.423B $2.273B $1.580B $1.229B $1.219B $1.054B $529.0M $434.0M $486.0M $334.0M $215.0M $147.0M $121.0M $153.0M $115.0M $103.0M $40.00M $26.00M $18.00M $16.00M $14.00M $17.00M $13.00M
YoY Change 8.46% 20.24% 11.64% 17.74% 14.77% 6.77% 7.23% 11.65% 8.28% 16.1% 6.6% 43.86% 28.56% 0.82% 15.65% 99.24% 21.89% -10.7% 45.51% 55.35% 46.26% 21.49% -20.92% 33.04% 11.65% 157.5% 53.85% 44.44% 12.5% 14.29% -17.65% 30.77%
Long-Term Debt $5.570B $4.372B $3.827B $4.123B $3.891B $3.417B $2.978B $1.887B $1.390B $1.388B $1.396B $1.096B $797.0M $357.0M $684.0M $725.0M $75.00M $110.0M $25.00M $100.0M $121.0M $190.0M $166.0M $90.00M $91.00M $170.0M $23.00M $0.00 $0.00 $0.00 $1.000M $13.00M $14.00M
YoY Change 27.41% 14.23% -7.18% 5.96% 13.87% 14.74% 57.82% 35.76% 0.14% -0.57% 27.37% 37.52% 123.25% -47.81% -5.66% 866.67% -31.82% 340.0% -75.0% -17.36% -36.32% 14.46% 84.44% -1.1% -46.47% 639.13% -100.0% -92.31% -7.14%
Other Long-Term Liabilities $2.085B $2.008B $1.908B $1.915B $1.827B $210.0M $208.0M $199.0M $199.0M $210.0M $201.0M $193.0M $190.0M $183.0M $174.0M $133.0M $56.00M $31.00M $19.00M $12.00M $7.000M $5.000M $5.000M $5.000M $0.00 $2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 3.86% 5.22% -0.35% 4.82% 770.0% 0.96% 4.52% 0.0% -5.24% 4.48% 4.15% 1.58% 3.83% 5.17% 30.83% 137.5% 80.65% 63.16% 58.33% 71.43% 40.0% 0.0% 0.0% -100.0%
Total Long-Term Liabilities $7.655B $6.380B $5.735B $6.038B $5.718B $3.627B $3.186B $2.086B $1.589B $1.598B $1.597B $1.289B $987.0M $540.0M $858.0M $858.0M $131.0M $141.0M $44.00M $112.0M $128.0M $195.0M $171.0M $95.00M $91.00M $172.0M $23.00M $0.00 $0.00 $0.00 $1.000M $13.00M $14.00M
YoY Change 20.0% 11.23% -5.01% 5.6% 57.65% 13.84% 52.73% 31.28% -0.56% 0.06% 23.89% 30.6% 82.78% -37.06% 0.0% 554.96% -7.09% 220.45% -60.71% -12.5% -34.36% 14.04% 80.0% 4.4% -47.09% 647.83% -100.0% -92.31% -7.14%
Total Liabilities $15.61B $13.69B $11.79B $11.46B $10.32B $7.627B $6.919B $5.577B $4.715B $4.514B $4.101B $3.641B $2.656B $1.838B $2.096B $1.911B $687.0M $613.0M $573.0M $485.0M $373.0M $359.0M $301.0M $252.0M $207.0M $275.0M $66.00M $28.00M $20.00M $17.00M $15.00M $30.00M $27.00M
YoY Change 14.05% 16.15% 2.87% 11.01% 35.31% 10.23% 24.06% 18.28% 4.45% 10.07% 12.63% 37.09% 44.5% -12.31% 9.68% 178.17% 12.07% 6.98% 18.14% 30.03% 3.9% 19.27% 19.44% 21.74% -24.73% 316.67% 135.71% 40.0% 17.65% 13.33% -50.0% 11.11%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 60.48M 64.37M 68.97M 73.82M 76.99M 81.41M 88.43M 95.45M shares 99.97M shares 104.3M shares 109.2M shares 121.2M shares 134.7M shares 138.7M
Diluted Shares Outstanding 61.00M 64.96M 69.61M 74.46M 77.79M 82.28M 89.50M 96.72M shares 101.5M shares 106.0M shares 111.1M shares 123.3M shares 137.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $71.755 Billion

About O REILLY AUTOMOTIVE INC

O'Reilly Automotive, Inc. owns and operates retail outlets in the United States. The company is headquartered in Springfield, Missouri and currently employs 75,614 full-time employees. The firm's stores carry various product line, including new and remanufactured automotive hard parts and maintenance items, such as alternators, batteries, brake system components, belts, chassis parts, driveline parts, engine parts, fuel pumps, hoses, starters, temperature control, water pumps, antifreeze, appearance products, engine additives, filters, fluids, lighting, oil and wiper blades, and accessories, such as floor mats, seat covers and truck accessories. Its stores offer various enhanced services and programs to its customers, such as battery diagnostic testing; battery, wiper and bulb replacement; custom hydraulic hoses, and drum and rotor resurfacing. The company operates approximately 6,157 stores across 48 states in United States, Puerto Rico and Mexico.

Industry: Retail-Auto & Home Supply Stores Peers: ADVANCE AUTO PARTS INC ASBURY AUTOMOTIVE GROUP INC AUTONATION, INC. AUTOZONE INC CARMAX INC CARVANA CO. LITHIA MOTORS INC Murphy USA Inc. PENSKE AUTOMOTIVE GROUP, INC.