2016 Q4 Form 10-Q Financial Statement

#000089817316000385 Filed on November 08, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q4
Revenue $2.099B $2.221B $1.949B
YoY Change 7.71% 6.77% 10.48%
Cost Of Revenue $985.1M $1.051B $921.4M
YoY Change 6.91% 6.05% 8.13%
Gross Profit $1.114B $1.170B $1.028B
YoY Change 8.43% 7.42% 12.67%
Gross Profit Margin 53.08% 52.68% 52.73%
Selling, General & Admin $706.5M $722.2M $665.0M
YoY Change 6.24% 7.15% 9.18%
% of Gross Profit 63.41% 61.73% 64.71%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $56.50M $55.00M $52.20M
YoY Change 8.24% 5.57% 2.96%
% of Gross Profit 5.07% 4.7% 5.08%
Operating Expenses $706.5M $722.2M $665.0M
YoY Change 6.24% 7.15% 9.18%
Operating Profit $407.7M $447.8M $362.6M
YoY Change 12.43% 7.84% 19.67%
Interest Expense -$17.70M -$17.50M -$13.50M
YoY Change 31.11% 27.74% 0.0%
% of Operating Profit -4.34% -3.91% -3.72%
Other Income/Expense, Net $900.0K -$15.92M $500.0K
YoY Change 80.0% 10.59% -16.67%
Pretax Income $390.9M $431.9M $349.6M
YoY Change 11.81% 7.74% 20.51%
Income Tax $144.9M $153.4M $131.1M
% Of Pretax Income 37.07% 35.52% 37.5%
Net Earnings $246.0M $278.5M $218.6M
YoY Change 12.56% 4.59% 20.31%
Net Earnings / Revenue 11.72% 12.54% 11.21%
Basic Earnings Per Share $2.62 $2.93 $2.22
Diluted Earnings Per Share $2.59 $2.90 $2.19
COMMON SHARES
Basic Shares Outstanding 94.46M shares 94.89M shares 98.64M shares
Diluted Shares Outstanding 96.12M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $147.0M $560.0M $116.0M
YoY Change 26.72% 102.17% -53.78%
Cash & Equivalents $146.6M $560.3M $116.3M
Short-Term Investments
Other Short-Term Assets $53.02M $32.03M $29.02M
YoY Change 82.69% -3.19% -38.01%
Inventory $2.779B $2.790B $2.631B
Prepaid Expenses
Receivables $197.3M $190.9M $161.1M
Other Receivables $82.00M $97.00M $73.00M
Total Short-Term Assets $3.258B $3.670B $3.010B
YoY Change 8.24% 16.22% -1.81%
LONG-TERM ASSETS
Property, Plant & Equipment $3.123B $3.059B $2.862B
YoY Change 9.15% 9.04% 7.64%
Goodwill $785.4M $757.3M $757.1M
YoY Change 3.73% 0.02% 0.1%
Intangibles $11.33M $12.40M
YoY Change -8.65% -16.81%
Long-Term Investments
YoY Change
Other Assets $37.38M $36.64M $34.74M
YoY Change 7.61% -11.05% -9.55%
Total Long-Term Assets $3.946B $3.853B $3.667B
YoY Change 7.62% 6.49% 5.77%
TOTAL ASSETS
Total Short-Term Assets $3.258B $3.670B $3.010B
Total Long-Term Assets $3.946B $3.853B $3.667B
Total Assets $7.204B $7.522B $6.677B
YoY Change 7.9% 11.03% 2.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.937B $2.999B $2.608B
YoY Change 12.59% 14.2% 7.9%
Accrued Expenses $146.0M $140.0M $131.0M
YoY Change 11.45% -6.04% -7.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $3.401B $3.465B $3.046B
YoY Change 11.63% 11.65% 8.29%
LONG-TERM LIABILITIES
Long-Term Debt $1.887B $1.887B $1.390B
YoY Change 35.76% 35.04% 0.15%
Other Long-Term Liabilities $199.2M $185.4M $199.2M
YoY Change 0.02% -7.32% -4.95%
Total Long-Term Liabilities $2.086B $2.072B $1.589B
YoY Change 31.28% 935.58% 658.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.401B $3.465B $3.046B
Total Long-Term Liabilities $2.086B $2.072B $1.589B
Total Liabilities $5.487B $5.537B $4.636B
YoY Change 18.36% 67.6% 53.35%
SHAREHOLDERS EQUITY
Retained Earnings $289.5M $560.3M $678.8M
YoY Change -57.35% -23.53% -17.46%
Common Stock $1.338B $1.340B $1.282B
YoY Change 4.3% 5.6% 7.24%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.627B $1.901B $1.961B
YoY Change
Total Liabilities & Shareholders Equity $7.204B $7.522B $6.677B
YoY Change 7.9% 11.03% 2.21%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q4
OPERATING ACTIVITIES
Net Income $246.0M $278.5M $218.6M
YoY Change 12.56% 4.59% 20.31%
Depreciation, Depletion And Amortization $56.50M $55.00M $52.20M
YoY Change 8.24% 5.57% 2.96%
Cash From Operating Activities $296.4M $385.6M $282.8M
YoY Change 4.81% 5.88% 36.35%
INVESTING ACTIVITIES
Capital Expenditures -$120.1M -$135.8M -$117.5M
YoY Change 2.21% 23.45% 4.17%
Acquisitions
YoY Change
Other Investing Activities -$56.30M $500.0K $1.600M
YoY Change -3618.75% -68.75% 6.67%
Cash From Investing Activities -$176.4M -$135.3M -$116.0M
YoY Change 52.07% 24.93% 4.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -533.8M -88.10M -327.5M
YoY Change 62.99% -63.15% 127.59%
NET CHANGE
Cash From Operating Activities 296.4M 385.6M 282.8M
Cash From Investing Activities -176.4M -135.3M -116.0M
Cash From Financing Activities -533.8M -88.10M -327.5M
Net Change In Cash -413.8M 162.2M -160.7M
YoY Change 157.5% 865.48% 236.19%
FREE CASH FLOW
Cash From Operating Activities $296.4M $385.6M $282.8M
Capital Expenditures -$120.1M -$135.8M -$117.5M
Free Cash Flow $416.5M $521.4M $400.3M
YoY Change 4.05% 9.95% 25.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000898173
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
94461196 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
O REILLY AUTOMOTIVE INC
CY2015Q4 orly Accrued Benefits And Withholdings
AccruedBenefitsAndWithholdings
72203000 USD
CY2016Q3 orly Accrued Benefits And Withholdings
AccruedBenefitsAndWithholdings
67298000 USD
CY2015Q4 orly Non Financial Assets And Liabilities Fair Value Nonrecurring
NonFinancialAssetsAndLiabilitiesFairValueNonrecurring
0 USD
CY2016Q3 orly Non Financial Assets And Liabilities Fair Value Nonrecurring
NonFinancialAssetsAndLiabilitiesFairValueNonrecurring
0 USD
orly Number Of Days Per Year In Interest Calculation
NumberOfDaysPerYearInInterestCalculation
360 D
CY2015Q3 orly Share Based Compensation Arrangement By Share Based Payment Award Options Antidilutive In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAntidilutiveInPeriodWeightedAverageExercisePrice
218.21
orly Share Based Compensation Arrangement By Share Based Payment Award Options Antidilutive In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAntidilutiveInPeriodWeightedAverageExercisePrice
210.49
orly Share Based Compensation Arrangement By Share Based Payment Award Options Antidilutive In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAntidilutiveInPeriodWeightedAverageExercisePrice
264.88
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">NOTE 9 - RECENT ACCOUNTING PRONOUNCEMENTS</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May of 2014, the Financial Accounting Standards Board (the &#8220;FASB&#8221;) issued Accounting Standard Update (&#8220;ASU&#8221;) No. 2014-09, &#8220;Revenue from Contracts with Customers (Topic 606)&#8221; (&#8220;ASU 2014-09&#8221;). Under ASU 2014-09, an entity is required to follow a five-step process to determine the amount of revenue to recognize when promised goods or services are transferred to customers. ASU 2014-09 offers specific accounting guidance for costs to obtain or fulfill a contract with a customer. In addition, an entity is required to disclose sufficient information to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In August of 2015, the FASB issued ASU No. 2015-14, &#8220;Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date&#8221; (&#8220;ASU 2015-14&#8221;), to defer the effective date of ASU 2014-09 by one year. For public companies, ASU 2015-14 changes ASU 2014-09 to be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. These ASUs can be adopted retrospectively or as a cumulative-effective adjustment at the date of adoption, with early adoption permitted, but not before December 15, 2016. The Company will adopt this guidance beginning with its first quarter ending March 31, 2018. The Company is in the process of evaluating the potential future impact, if any, of ASU 2014-09 on its consolidated financial position, results of operations and cash flows, and which method of adoption is most appropriate for the Company.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In February of 2016, the FASB issued ASU No. 2016-02, &#8220;Leases (Topic 842)&#8221; (&#8220;ASU 2016-02&#8221;). Under ASU 2016-02, an entity will be required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2019. The Company is in the process of evaluating the future impact of ASU 2016-02 on its consolidated financial position, results of operations and cash flows.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In March of 2016, the FASB issued ASU No. 2016-06, &#8220;Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments&#8221; (&#8220;ASU 2016-06&#8221;). ASU 2016-06 clarifies the requirements for assessing whether contingent call or put options that can accelerate the payment of principal on debt instruments are clearly and closely related to the economic characteristics and risks of the debt hosts and requires entities to solely use the four-step decision sequence, which is already in existence, when assessing the embedded call or put options. For public companies, ASU 2016-06 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and can be adopted on a modified retrospective basis, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2017. The application of this guidance is not expected to have a material impact on the Company&#8217;s consolidated financial condition, results of operations or cash flows.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In March of 2016, the FASB issued ASU No. 2016-09, &#8220;Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting&#8221; (&#8220;ASU 2016-09&#8221;). Under ASU 2016-09, several aspects of the accounting for share-based payment transactions, including tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows, were simplified. For public companies, ASU 2016-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, with early adoption permitted. ASU 2016-09 includes various adoption methods, depending on the guidance being adopted; amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements and forfeitures should be applied using a modified retrospective transition method, while the amendments related to the presentation of employee taxes paid on the statement of cash flows should be applied retrospectively, the amendments requiring recognition of excess tax benefits and deficiencies in the income statement should be applied prospectively, and amendments related to the presentation of excess tax benefits on the statement of cash flows should be applied either prospectively or retrospectively. The Company will adopt this guidance beginning with its first quarter ending March 31, 2017. The Company is in the process of evaluating the future impact of ASU 2016-09 on its consolidated financial position, results of operations and cash flows.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In June of 2016, the FASB issued ASU No. 2016-13, &#8220;Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments&#8221; (&#8220;ASU 2016-13&#8221;). Under ASU 2016-13, businesses and other organizations are required to present financial assets, measured at amortized costs basis, at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis, such as trade receivables. The measurement of expected credit loss will be based on historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount. For public companies, ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2020. The application of this guidance is not expected to have a material impact on the Company&#8217;s consolidated financial condition, results of operations or cash flows.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In August of 2016, the FASB issued ASU No. 2016-15, &#8220;Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments&#8221; (&#8220;ASU 2016-15&#8221;). ASU 2016-15 reduces the existing diversity in practice for eight specific parts on cash flow statement presentation and classification: debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance (COLI) policies; distributions received from equity method investments; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. For public companies, ASU 2016-15 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and requires retrospective adoption, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2018. The application of this guidance is not expected to have a material impact on the Company&#8217;s consolidated financial condition, results of operations or cash flows.</font></div></div>
CY2016Q3 orly Share Based Compensation Arrangement By Share Based Payment Award Options Antidilutive In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAntidilutiveInPeriodWeightedAverageExercisePrice
267.66
CY2016Q1 orly Stock Repurchase Program Increase In Authorized Amount
StockRepurchaseProgramIncreaseInAuthorizedAmount
750000000 USD
CY2016Q2 orly Stock Repurchase Program Increase In Authorized Amount
StockRepurchaseProgramIncreaseInAuthorizedAmount
750000000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2608231000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2999080000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
161078000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
190908000 USD
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1444000 USD
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2015Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
59101000 USD
CY2016Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
73160000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1510694000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1661541000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1281497000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1339512000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1578000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1811000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
176000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
256000 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
271000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
319000 shares
CY2015Q4 us-gaap Assets
Assets
6676684000 USD
CY2016Q3 us-gaap Assets
Assets
7522340000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
3010026000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
3669764000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
250560000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
276916000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
116301000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
560320000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
26356000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
444019000 USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
245000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
245000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
97737171 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
94727595 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
97737171 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
94727595 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
977000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
947000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
990947000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2882618000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1050929000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3099010000 USD
us-gaap Debt Instrument Covenant Compliance
DebtInstrumentCovenantCompliance
Each of the senior notes is subject to certain customary covenants, with which the Company complied as of September 30, 2016.
us-gaap Debt Instrument Description
DebtInstrumentDescription
The Company has issued a cumulative $1.9 billion aggregate principal amount of unsecured senior notes, which are due between January 2021 and March 2026, with UMB as trustee. Interest on the senior notes, ranging from 3.550% to 4.875%, is payable semi-annually and is computed on the basis of a 360-day year.
us-gaap Debt Instrument Maturity Date Range End1
DebtInstrumentMaturityDateRangeEnd1
2026-03-08
us-gaap Debt Instrument Maturity Date Range Start1
DebtInstrumentMaturityDateRangeStart1
2021-01-14
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-22780000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4439000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
79772000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
84211000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
158065000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
161447000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
7.09
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.93
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
8.25
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.64
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.98
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.90
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
8.14
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
50759000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
46034000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
50759000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
46034000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
757142000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
757251000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
1089254000 USD
us-gaap Gross Profit
GrossProfit
3135004000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
1170026000 USD
us-gaap Gross Profit
GrossProfit
3394784000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
400868000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1110740000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
431893000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1246261000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
134600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
398100000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
153400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
454600000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
342920000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
416901000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
208959000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
390849000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
24511000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
35312000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
85428000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
39636000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
52024000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
158877000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-25276000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
147000 USD
CY2015Q3 us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
1100000 USD
us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
700000 USD
CY2016Q3 us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
-900000 USD
us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
-1400000 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1500000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1573000 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1229000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1315000 shares
CY2015Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
14296000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
43017000 USD
CY2016Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
18706000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
52228000 USD
us-gaap Interest Paid Net
InterestPaidNet
51003000 USD
us-gaap Interest Paid Net
InterestPaidNet
59547000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
2631015000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
2789892000 USD
CY2015Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
16895000 USD
CY2016Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
19707000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6676684000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7522340000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3046398000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3465428000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
1900000000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1390018000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1886501000 USD
us-gaap Loss Contingency Accrual Provision
LossContingencyAccrualProvision
18600000 USD
us-gaap Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
12500000 USD
us-gaap Loss Contingency Name Of Plaintiff
LossContingencyNameOfPlaintiff
Meridian Creative Alliance
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-745117000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-371301000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-291249000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-352698000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1062722000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1168018000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
266268000 USD
us-gaap Net Income Loss
NetIncomeLoss
712640000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
278493000 USD
us-gaap Net Income Loss
NetIncomeLoss
791661000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14392000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-40661000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15916000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-45235000 USD
CY2015Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
72609000 USD
CY2016Q3 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
96615000 USD
CY2015Q4 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
13219000 USD
CY2016Q3 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
0 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
415260000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1151401000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
447809000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1291496000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
29023000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
32029000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
34741000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
36641000 USD
CY2015Q3 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
551000 USD
us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
1708000 USD
CY2016Q3 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
1227000 USD
us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
3172000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
232678000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
253517000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
199182000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
185437000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4194000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4174000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-647000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
648000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1563000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3821000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
849202000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
959789000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4125000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
296474000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
356234000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
3028000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
1047000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
499160000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2197000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2489000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
53351000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
47419000 USD
CY2015Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
35223000 USD
CY2016Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
35232000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
56067000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
56076000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4372250000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4720225000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2861556000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3058684000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
25000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
678840000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
560304000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
2080201000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6017622000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
2220955000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6493794000 USD
CY2015Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
72741000 USD
CY2016Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
72373000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
673994000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1983603000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
722217000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2103288000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
16656000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14371000 USD
CY2016Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
7000000000 USD
CY2016Q1 us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P3Y
CY2016Q2 us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P3Y
CY2016Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
683500000 USD
CY2015Q3 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
1147000 shares
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
3784000 shares
CY2016Q3 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
367000 shares
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
3673000 shares
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
1961314000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
1900763000 USD
CY2015Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
238.97
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
224.39
CY2016Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
281.04
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
261.32
CY2015Q3 us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
274213000 USD
us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
849145000 USD
CY2016Q3 us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
102941000 USD
us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
959743000 USD
CY2015Q4 us-gaap Unsecured Debt
UnsecuredDebt
0 USD
CY2016Q3 us-gaap Unsecured Debt
UnsecuredDebt
0 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100770000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
102041000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
96120000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
97309000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
99270000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100468000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94891000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95994000 shares
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">NOTE 1 - BASIS OF PRESENTATION</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying unaudited condensed consolidated financial statements of O&#8217;Reilly Automotive, Inc. and its subsidiaries (the &#8220;Company&#8221; or &#8220;O&#8217;Reilly&#8221;) have been prepared in accordance with United States generally accepted accounting principles (&#8220;U.S. GAAP&#8221;) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the </font><font style="font-family:inherit;font-size:10pt;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2016</font><font style="font-family:inherit;font-size:10pt;">, are not necessarily indicative of the results that may be expected for the year ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;">. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company&#8217;s Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2015</font><font style="font-family:inherit;font-size:10pt;">.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Subsequent Event:</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">On October 26, 2016, the Company announced it had entered a definitive agreement to purchase substantially all of the assets of Bond Auto Parts, which is a privately held automotive parts chain in New England. The purchase is expected to be completed before the end of the year.</font></div></div>

Files In Submission

Name View Source Status
0000898173-16-000385-index-headers.html Edgar Link pending
0000898173-16-000385-index.html Edgar Link pending
0000898173-16-000385.txt Edgar Link pending
0000898173-16-000385-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
orly-20160930.xml Edgar Link completed
orly-20160930.xsd Edgar Link pending
orly-20160930x10q.htm Edgar Link pending
orly-20160930x10qexhibit311.htm Edgar Link pending
orly-20160930x10qexhibit312.htm Edgar Link pending
orly-20160930x10qexhibit321.htm Edgar Link pending
orly-20160930x10qexhibit322.htm Edgar Link pending
orly-20160930_cal.xml Edgar Link unprocessable
orly-20160930_def.xml Edgar Link unprocessable
orly-20160930_lab.xml Edgar Link unprocessable
orly-20160930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending