|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$80.86M
266.69%
YoY
|
$22.05M
-38.17%
YoY
|
$35.66M
61.83%
YoY
|
$22.04M
-32.98%
YoY
|
$32.88M
24.25%
YoY
|
| Depreciation, Depletion And Amortization |
$3.400M
30.77%
YoY
|
$2.600M
-40.09%
YoY
|
$4.340M
106.67%
YoY
|
$2.100M
-8.7%
YoY
|
$2.300M
-28.13%
YoY
|
| Cash From Operating Activities |
$74.73M
113.78%
YoY
|
$34.96M
-20.0%
YoY
|
$43.70M
20.75%
YoY
|
$36.19M
-11.32%
YoY
|
$40.81M
35.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.235M
167.7%
YoY
|
$1.582M
-31.01%
YoY
|
$2.293M
156.2%
YoY
|
$895.0K
-28.63%
YoY
|
$1.254M
-3.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.00K
-95.99%
YoY
|
$374.0K
-100.25%
YoY
|
-$151.0M
-44.11%
YoY
|
-$270.1M
35438.95%
YoY
|
-$760.0K
N/A
|
| Cash From Investing Activities |
-$182.0M
-398.33%
YoY
|
$60.99M
-139.8%
YoY
|
-$153.2M
-43.45%
YoY
|
-$271.0M
13362.05%
YoY
|
-$2.013M
-99.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$20.64M
56.66%
YoY
|
$13.18M
55.3%
YoY
|
$8.485M
2.67%
YoY
|
$8.264M
-0.19%
YoY
|
$8.280M
8.8%
YoY
|
| Common Stock Issuance & Retirement, Net |
$263.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.585M
-81.76%
YoY
|
$14.17M
658.27%
YoY
|
$1.869M
59.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.126M
-90.74%
YoY
|
$87.76M
-22.94%
YoY
|
$113.9M
31.03%
YoY
|
$86.91M
94.63%
YoY
|
$44.65M
-86.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$74.73M
113.78%
YoY
|
$34.96M
-20.0%
YoY
|
$43.70M
20.75%
YoY
|
$36.19M
-11.32%
YoY
|
$40.81M
35.27%
YoY
|
| Cash From Investing Activities |
-$182.0M
-398.33%
YoY
|
$60.99M
-139.8%
YoY
|
-$153.2M
-43.45%
YoY
|
-$271.0M
13362.05%
YoY
|
-$2.013M
-99.31%
YoY
|
| Cash From Financing Activities |
$8.126M
-90.74%
YoY
|
$87.76M
-22.94%
YoY
|
$113.9M
31.03%
YoY
|
$86.91M
94.63%
YoY
|
$44.65M
-86.54%
YoY
|
| Net Change In Cash |
-$99.10M
-153.94%
YoY
|
$183.7M
4134.97%
YoY
|
$4.338M
-102.93%
YoY
|
-$147.9M
-277.21%
YoY
|
$83.45M
20.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.73M
113.78%
YoY
|
$34.96M
-20.0%
YoY
|
$43.70M
20.75%
YoY
|
$36.19M
-11.32%
YoY
|
$40.81M
35.27%
YoY
|
| Capital Expenditures |
$4.235M
167.7%
YoY
|
$1.582M
-31.01%
YoY
|
$2.293M
156.2%
YoY
|
$895.0K
-28.63%
YoY
|
$1.254M
-3.76%
YoY
|
| Free Cash Flow |
$70.50M
111.22%
YoY
|
$33.38M
-19.39%
YoY
|
$41.41M
17.31%
YoY
|
$35.30M
-10.77%
YoY
|
$39.56M
37.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.81M
20.82%
YoY
|
$21.49M
57.05%
YoY
|
$21.87M
-376.67%
YoY
|
$19.45M
151.33%
YoY
|
$18.05M
111.59%
YoY
|
$13.68M
79.04%
YoY
|
-$7.903M
-187.56%
YoY
|
$7.738M
-21.35%
YoY
|
$8.531M
-6.83%
YoY
|
$7.643M
-20.6%
YoY
|
$9.026M
65.86%
YoY
|
$9.838M
10.9%
YoY
|
$9.156M
9.42%
YoY
|
$9.626M
43.46%
YoY
|
$5.442M
-24.33%
YoY
|
$8.871M
1.08%
YoY
|
$8.368M
-18.02%
YoY
|
$6.710M
-33.3%
YoY
|
$7.192M
44.5%
YoY
|
| Depreciation, Depletion And Amortization |
$3.547M
-16.42%
YoY
|
$3.649M
-6.36%
YoY
|
$3.730M
2.0%
YoY
|
$3.648M
242.86%
YoY
|
$4.244M
295.9%
YoY
|
$3.897M
240.05%
YoY
|
$3.657M
238.61%
YoY
|
$1.064M
1.24%
YoY
|
$1.072M
0.85%
YoY
|
$1.146M
5.72%
YoY
|
$1.080M
-7.06%
YoY
|
$1.051M
-9.71%
YoY
|
$1.063M
-12.15%
YoY
|
$1.084M
-16.62%
YoY
|
$1.162M
-11.97%
YoY
|
$1.164M
-13.13%
YoY
|
$1.210M
-10.37%
YoY
|
$1.300M
-18.24%
YoY
|
$1.320M
-41.85%
YoY
|
| Cash From Operating Activities |
$25.54M
133.15%
YoY
|
$16.49M
97.24%
YoY
|
$22.82M
204.36%
YoY
|
$24.48M
280.49%
YoY
|
$10.95M
-13.55%
YoY
|
$8.360M
-38.96%
YoY
|
$7.496M
-10.22%
YoY
|
$6.433M
-60.39%
YoY
|
$12.67M
134.02%
YoY
|
$13.70M
-974.58%
YoY
|
$8.349M
-33.03%
YoY
|
$16.24M
-12.91%
YoY
|
$5.414M
-18.49%
YoY
|
-$1.566M
-114.79%
YoY
|
$12.47M
20.11%
YoY
|
$18.65M
480.97%
YoY
|
$6.642M
-60.07%
YoY
|
$10.59M
-23.43%
YoY
|
$10.38M
9.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$422.0K
-81.77%
YoY
|
$624.0K
-44.24%
YoY
|
$506.0K
39.39%
YoY
|
$790.0K
2035.14%
YoY
|
$2.315M
3574.6%
YoY
|
$1.119M
114.37%
YoY
|
$363.0K
36.47%
YoY
|
$37.00K
-97.06%
YoY
|
$63.00K
-74.6%
YoY
|
$522.0K
480.0%
YoY
|
$266.0K
-179.88%
YoY
|
$1.257M
-630.38%
YoY
|
$248.0K
5.53%
YoY
|
$90.00K
-125.0%
YoY
|
-$333.0K
0.91%
YoY
|
-$237.0K
-40.75%
YoY
|
$235.0K
50.64%
YoY
|
-$360.0K
-7.69%
YoY
|
-$330.0K
-26.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.94M
-175.71%
YoY
|
-$97.62M
-391.76%
YoY
|
-$40.52M
-139.6%
YoY
|
-$81.77M
27.97%
YoY
|
$42.18M
-552.74%
YoY
|
$33.46M
-232.53%
YoY
|
$102.3M
-401.72%
YoY
|
-$63.90M
80.31%
YoY
|
-$9.317M
-83.47%
YoY
|
-$25.25M
-65.6%
YoY
|
-$33.91M
-57.1%
YoY
|
-$35.44M
-13.44%
YoY
|
-$56.36M
-26.54%
YoY
|
-$73.39M
7.24%
YoY
|
-$79.05M
-795.27%
YoY
|
-$40.94M
-165.22%
YoY
|
-$76.72M
1085.78%
YoY
|
-$68.43M
-82.69%
YoY
|
$11.37M
-67.38%
YoY
|
| Cash From Investing Activities |
-$32.36M
-181.17%
YoY
|
-$98.25M
-403.78%
YoY
|
-$41.03M
-140.24%
YoY
|
-$82.56M
29.13%
YoY
|
$39.87M
-525.02%
YoY
|
$32.34M
-225.5%
YoY
|
$102.0M
-398.31%
YoY
|
-$63.93M
74.23%
YoY
|
-$9.380M
-83.43%
YoY
|
-$25.77M
-64.93%
YoY
|
-$34.18M
-56.94%
YoY
|
-$36.69M
-10.88%
YoY
|
-$56.60M
-26.45%
YoY
|
-$73.48M
6.81%
YoY
|
-$79.39M
-819.07%
YoY
|
-$41.17M
-166.02%
YoY
|
-$76.96M
1061.58%
YoY
|
-$68.79M
-82.61%
YoY
|
$11.04M
-67.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.857M
16.12%
YoY
|
N/A
|
N/A
|
N/A
|
$5.044M
137.59%
YoY
|
N/A
|
N/A
|
N/A
|
$2.123M
-0.14%
YoY
|
N/A
|
N/A
|
N/A
|
$2.126M
0.05%
YoY
|
N/A
|
N/A
|
N/A
|
$2.125M
6.04%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$429.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.175M
-71.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.166M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.18M
-244.62%
YoY
|
$47.39M
-265.64%
YoY
|
$52.98M
-1121.01%
YoY
|
-$79.67M
-1193.4%
YoY
|
-$12.57M
-111.0%
YoY
|
-$28.61M
61.58%
YoY
|
-$5.189M
-111.67%
YoY
|
$7.286M
-569.16%
YoY
|
$114.3M
28.84%
YoY
|
-$17.70M
-125.68%
YoY
|
$44.45M
102.62%
YoY
|
-$1.553M
-98.05%
YoY
|
$88.69M
16.94%
YoY
|
$68.94M
-254.85%
YoY
|
$21.94M
-146.92%
YoY
|
-$79.81M
44.97%
YoY
|
$75.84M
-60.29%
YoY
|
-$44.52M
-110.61%
YoY
|
-$46.76M
427.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.54M
133.15%
YoY
|
$16.49M
97.24%
YoY
|
$22.82M
204.36%
YoY
|
$24.48M
280.49%
YoY
|
$10.95M
-13.55%
YoY
|
$8.360M
-38.96%
YoY
|
$7.496M
-10.22%
YoY
|
$6.433M
-60.39%
YoY
|
$12.67M
134.02%
YoY
|
$13.70M
-974.58%
YoY
|
$8.349M
-33.03%
YoY
|
$16.24M
-12.91%
YoY
|
$5.414M
-18.49%
YoY
|
-$1.566M
-114.79%
YoY
|
$12.47M
20.11%
YoY
|
$18.65M
480.97%
YoY
|
$6.642M
-60.07%
YoY
|
$10.59M
-23.43%
YoY
|
$10.38M
9.49%
YoY
|
| Cash From Investing Activities |
-$32.36M
-181.17%
YoY
|
-$98.25M
-403.78%
YoY
|
-$41.03M
-140.24%
YoY
|
-$82.56M
29.13%
YoY
|
$39.87M
-525.02%
YoY
|
$32.34M
-225.5%
YoY
|
$102.0M
-398.31%
YoY
|
-$63.93M
74.23%
YoY
|
-$9.380M
-83.43%
YoY
|
-$25.77M
-64.93%
YoY
|
-$34.18M
-56.94%
YoY
|
-$36.69M
-10.88%
YoY
|
-$56.60M
-26.45%
YoY
|
-$73.48M
6.81%
YoY
|
-$79.39M
-819.07%
YoY
|
-$41.17M
-166.02%
YoY
|
-$76.96M
1061.58%
YoY
|
-$68.79M
-82.61%
YoY
|
$11.04M
-67.93%
YoY
|
| Cash From Financing Activities |
$18.18M
-244.62%
YoY
|
$47.39M
-265.64%
YoY
|
$52.98M
-1121.01%
YoY
|
-$79.67M
-1193.4%
YoY
|
-$12.57M
-111.0%
YoY
|
-$28.61M
61.58%
YoY
|
-$5.189M
-111.67%
YoY
|
$7.286M
-569.16%
YoY
|
$114.3M
28.84%
YoY
|
-$17.70M
-125.68%
YoY
|
$44.45M
102.62%
YoY
|
-$1.553M
-98.05%
YoY
|
$88.69M
16.94%
YoY
|
$68.94M
-254.85%
YoY
|
$21.94M
-146.92%
YoY
|
-$79.81M
44.97%
YoY
|
$75.84M
-60.29%
YoY
|
-$44.52M
-110.61%
YoY
|
-$46.76M
427.17%
YoY
|
| Net Change In Cash |
$11.36M
-70.29%
YoY
|
-$34.37M
-384.21%
YoY
|
$34.77M
-66.66%
YoY
|
-$137.7M
174.32%
YoY
|
$38.25M
-67.47%
YoY
|
$12.09M
-140.61%
YoY
|
$104.3M
459.96%
YoY
|
-$50.21M
128.19%
YoY
|
$117.6M
213.5%
YoY
|
-$29.78M
387.84%
YoY
|
$18.62M
-141.4%
YoY
|
-$22.01M
-78.5%
YoY
|
$37.50M
578.36%
YoY
|
-$6.104M
-94.06%
YoY
|
-$44.98M
77.5%
YoY
|
-$102.3M
-1071.81%
YoY
|
$5.528M
-97.25%
YoY
|
-$102.7M
-370.74%
YoY
|
-$25.34M
-172.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.54M
133.15%
YoY
|
$16.49M
97.24%
YoY
|
$22.82M
204.36%
YoY
|
$24.48M
280.49%
YoY
|
$10.95M
-13.55%
YoY
|
$8.360M
-38.96%
YoY
|
$7.496M
-10.22%
YoY
|
$6.433M
-60.39%
YoY
|
$12.67M
134.02%
YoY
|
$13.70M
-974.58%
YoY
|
$8.349M
-33.03%
YoY
|
$16.24M
-12.91%
YoY
|
$5.414M
-18.49%
YoY
|
-$1.566M
-114.79%
YoY
|
$12.47M
20.11%
YoY
|
$18.65M
480.97%
YoY
|
$6.642M
-60.07%
YoY
|
$10.59M
-23.43%
YoY
|
$10.38M
9.49%
YoY
|
| Capital Expenditures |
$422.0K
-81.77%
YoY
|
$624.0K
-44.24%
YoY
|
$506.0K
39.39%
YoY
|
$790.0K
2035.14%
YoY
|
$2.315M
3574.6%
YoY
|
$1.119M
114.37%
YoY
|
$363.0K
36.47%
YoY
|
$37.00K
-97.06%
YoY
|
$63.00K
-74.6%
YoY
|
$522.0K
480.0%
YoY
|
$266.0K
-179.88%
YoY
|
$1.257M
-630.38%
YoY
|
$248.0K
5.53%
YoY
|
$90.00K
-125.0%
YoY
|
-$333.0K
0.91%
YoY
|
-$237.0K
-40.75%
YoY
|
$235.0K
50.64%
YoY
|
-$360.0K
-7.69%
YoY
|
-$330.0K
-26.67%
YoY
|
| Free Cash Flow |
$25.12M
190.75%
YoY
|
$15.87M
119.1%
YoY
|
$22.31M
212.76%
YoY
|
$23.69M
270.34%
YoY
|
$8.638M
-31.48%
YoY
|
$7.241M
-45.04%
YoY
|
$7.133M
-11.75%
YoY
|
$6.396M
-57.32%
YoY
|
$12.61M
144.04%
YoY
|
$13.17M
-895.53%
YoY
|
$8.083M
-36.85%
YoY
|
$14.98M
-20.66%
YoY
|
$5.166M
-19.37%
YoY
|
-$1.656M
-115.12%
YoY
|
$12.80M
19.51%
YoY
|
$18.89M
423.16%
YoY
|
$6.407M
-61.12%
YoY
|
$10.95M
-23.0%
YoY
|
$10.71M
7.85%
YoY
|
Loading...