|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$80.31M
-5.81%
YoY
|
$85.26M
-7.05%
YoY
|
$91.73M
36.09%
YoY
|
$67.41M
236.29%
YoY
|
$20.04M
-27.96%
YoY
|
| Depreciation, Depletion And Amortization |
$6.147M
9.94%
YoY
|
$5.591M
24.66%
YoY
|
$4.485M
9.79%
YoY
|
$4.085M
29.6%
YoY
|
$3.152M
12.65%
YoY
|
| Cash From Operating Activities |
$122.3M
-7.05%
YoY
|
$131.5M
13.0%
YoY
|
$116.4M
19.58%
YoY
|
$97.34M
213.54%
YoY
|
$31.05M
19.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.505M
-58.24%
YoY
|
$10.79M
-12.84%
YoY
|
$12.38M
185.69%
YoY
|
$4.332M
113.08%
YoY
|
$2.033M
-48.15%
YoY
|
| Acquisitions |
-$10.53M
-95.57%
YoY
|
-$237.4M
N/A
|
N/A
|
$146.0K
-100.1%
YoY
|
-$149.0M
N/A
|
| Other Investing Activities |
$164.3M
-50.73%
YoY
|
$333.5M
91.74%
YoY
|
$173.9M
-140.6%
YoY
|
-$428.4M
-417.48%
YoY
|
$135.0M
-235.1%
YoY
|
| Cash From Investing Activities |
$159.8M
-50.47%
YoY
|
$322.7M
99.75%
YoY
|
$161.6M
-137.33%
YoY
|
-$432.8M
-425.6%
YoY
|
$132.9M
-228.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.412M
607.25%
YoY
|
$1.048M
73.22%
YoY
|
$605.0K
32.97%
YoY
|
$455.0K
-95.63%
YoY
|
$10.42M
75.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$257.4M
-43.44%
YoY
|
-$455.1M
55.31%
YoY
|
-$293.0M
-2.82%
YoY
|
-$301.5M
-216.75%
YoY
|
$258.2M
-27.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$122.3M
-7.05%
YoY
|
$131.5M
13.0%
YoY
|
$116.4M
19.58%
YoY
|
$97.34M
213.54%
YoY
|
$31.05M
19.47%
YoY
|
| Cash From Investing Activities |
$159.8M
-50.47%
YoY
|
$322.7M
99.75%
YoY
|
$161.6M
-137.33%
YoY
|
-$432.8M
-425.6%
YoY
|
$132.9M
-228.04%
YoY
|
| Cash From Financing Activities |
-$257.4M
-43.44%
YoY
|
-$455.1M
55.31%
YoY
|
-$293.0M
-2.82%
YoY
|
-$301.5M
-216.75%
YoY
|
$258.2M
-27.68%
YoY
|
| Net Change In Cash |
$122.3M
-15083.33%
YoY
|
-$816.0K
-94.57%
YoY
|
-$15.03M
-97.64%
YoY
|
-$636.9M
-250.86%
YoY
|
$422.2M
51.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$122.3M
-7.05%
YoY
|
$131.5M
13.0%
YoY
|
$116.4M
19.58%
YoY
|
$97.34M
213.54%
YoY
|
$31.05M
19.47%
YoY
|
| Capital Expenditures |
$4.505M
-58.24%
YoY
|
$10.79M
-12.84%
YoY
|
$12.38M
185.69%
YoY
|
$4.332M
113.08%
YoY
|
$2.033M
-48.15%
YoY
|
| Free Cash Flow |
$117.8M
-2.47%
YoY
|
$120.7M
16.07%
YoY
|
$104.0M
11.84%
YoY
|
$93.01M
220.58%
YoY
|
$29.01M
31.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.59M
29.02%
YoY
|
$28.79M
50.64%
YoY
|
$9.871M
-56.99%
YoY
|
$21.82M
-0.32%
YoY
|
$19.83M
-6.95%
YoY
|
$19.11M
4.86%
YoY
|
$22.95M
-5.69%
YoY
|
$21.89M
-14.36%
YoY
|
$21.31M
-9.72%
YoY
|
$18.23M
-22.82%
YoY
|
$24.34M
24.65%
YoY
|
$25.56M
108.72%
YoY
|
$23.61M
96.4%
YoY
|
$23.62M
-360.36%
YoY
|
$19.52M
132.09%
YoY
|
$12.25M
38.85%
YoY
|
$12.02M
1.19%
YoY
|
-$9.070M
-212.67%
YoY
|
$8.412M
-18.05%
YoY
|
| Depreciation, Depletion And Amortization |
$1.698M
20.6%
YoY
|
$2.918M
-10.68%
YoY
|
$2.872M
42.32%
YoY
|
$2.720M
39.85%
YoY
|
$1.408M
4.3%
YoY
|
$3.267M
77.94%
YoY
|
$2.018M
16.65%
YoY
|
$1.945M
13.94%
YoY
|
$1.350M
29.06%
YoY
|
$1.836M
11.21%
YoY
|
$1.730M
5.81%
YoY
|
$1.707M
1.97%
YoY
|
$1.046M
-3.68%
YoY
|
$1.651M
43.57%
YoY
|
$1.635M
87.93%
YoY
|
$1.674M
90.23%
YoY
|
$1.086M
41.96%
YoY
|
$1.150M
36.9%
YoY
|
$870.0K
3.57%
YoY
|
| Cash From Operating Activities |
$36.94M
107.08%
YoY
|
$44.24M
84.36%
YoY
|
$35.94M
-25.89%
YoY
|
$24.25M
106.38%
YoY
|
$17.84M
-62.28%
YoY
|
$24.00M
-17.49%
YoY
|
$48.50M
-40.68%
YoY
|
$11.75M
-139.9%
YoY
|
$47.29M
35.1%
YoY
|
$29.08M
-22.0%
YoY
|
$81.76M
148.05%
YoY
|
-$29.44M
-209.77%
YoY
|
$35.00M
12491.37%
YoY
|
$37.28M
-289.06%
YoY
|
$32.96M
25.47%
YoY
|
$26.82M
194.42%
YoY
|
$278.0K
-98.19%
YoY
|
-$19.72M
-313.65%
YoY
|
$26.27M
-748.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$769.0K
-52.21%
YoY
|
$881.0K
-59.0%
YoY
|
$1.226M
-47.72%
YoY
|
$789.0K
-73.37%
YoY
|
$1.609M
-51.68%
YoY
|
$2.149M
-48.29%
YoY
|
$2.345M
-54.64%
YoY
|
$2.963M
99.26%
YoY
|
$3.330M
113.46%
YoY
|
$4.156M
150.06%
YoY
|
$5.170M
-551.92%
YoY
|
$1.487M
-243.12%
YoY
|
$1.560M
220.33%
YoY
|
$1.662M
-251.09%
YoY
|
-$1.144M
246.67%
YoY
|
-$1.039M
299.62%
YoY
|
$487.0K
41.98%
YoY
|
-$1.100M
-14.06%
YoY
|
-$330.0K
-70.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
-$28.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.36M
-61.25%
YoY
|
$82.34M
-68.51%
YoY
|
$93.01M
-1932.41%
YoY
|
-$89.37M
344.45%
YoY
|
$78.35M
-19.41%
YoY
|
$261.5M
534.58%
YoY
|
-$5.076M
-106.29%
YoY
|
-$20.11M
-121.52%
YoY
|
$97.22M
-335.05%
YoY
|
$41.20M
-45.24%
YoY
|
$80.66M
-151.87%
YoY
|
$93.43M
-154.28%
YoY
|
-$41.36M
-76.51%
YoY
|
$75.24M
-60.61%
YoY
|
-$155.5M
50.04%
YoY
|
-$172.1M
-333.07%
YoY
|
-$176.0M
570.15%
YoY
|
$191.0M
-497.05%
YoY
|
-$103.7M
-441.63%
YoY
|
| Cash From Investing Activities |
$29.59M
-61.44%
YoY
|
$81.46M
-68.59%
YoY
|
$91.79M
-1336.85%
YoY
|
-$90.16M
290.79%
YoY
|
$76.74M
-18.27%
YoY
|
$259.3M
599.97%
YoY
|
-$7.421M
-109.83%
YoY
|
-$23.07M
-125.09%
YoY
|
$93.89M
-318.75%
YoY
|
$37.05M
-49.65%
YoY
|
$75.49M
-148.19%
YoY
|
$91.94M
-153.09%
YoY
|
-$42.92M
-75.69%
YoY
|
$73.58M
-61.26%
YoY
|
-$156.7M
50.65%
YoY
|
-$173.2M
-335.28%
YoY
|
-$176.5M
563.44%
YoY
|
$189.9M
-484.45%
YoY
|
-$104.0M
-455.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.200M
N/A
|
$2.200M
N/A
|
$2.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.45M
1610.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.430M
84.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$776.0K
28.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$605.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.82M
-220.26%
YoY
|
-$118.2M
-60.57%
YoY
|
-$153.0M
231.08%
YoY
|
-$48.44M
-241.95%
YoY
|
$62.22M
-143.44%
YoY
|
-$299.7M
299.61%
YoY
|
-$46.20M
-71.27%
YoY
|
$34.12M
-164.49%
YoY
|
-$143.2M
3280.48%
YoY
|
-$75.01M
-32.93%
YoY
|
-$160.8M
287.67%
YoY
|
-$52.91M
-74.44%
YoY
|
-$4.237M
-107.2%
YoY
|
-$111.8M
-278.51%
YoY
|
-$41.49M
-1083.08%
YoY
|
-$207.0M
-399.52%
YoY
|
$58.83M
-51.88%
YoY
|
$62.65M
10.07%
YoY
|
$4.220M
-86.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$36.94M
107.08%
YoY
|
$44.24M
84.36%
YoY
|
$35.94M
-25.89%
YoY
|
$24.25M
106.38%
YoY
|
$17.84M
-62.28%
YoY
|
$24.00M
-17.49%
YoY
|
$48.50M
-40.68%
YoY
|
$11.75M
-139.9%
YoY
|
$47.29M
35.1%
YoY
|
$29.08M
-22.0%
YoY
|
$81.76M
148.05%
YoY
|
-$29.44M
-209.77%
YoY
|
$35.00M
12491.37%
YoY
|
$37.28M
-289.06%
YoY
|
$32.96M
25.47%
YoY
|
$26.82M
194.42%
YoY
|
$278.0K
-98.19%
YoY
|
-$19.72M
-313.65%
YoY
|
$26.27M
-748.64%
YoY
|
| Cash From Investing Activities |
$29.59M
-61.44%
YoY
|
$81.46M
-68.59%
YoY
|
$91.79M
-1336.85%
YoY
|
-$90.16M
290.79%
YoY
|
$76.74M
-18.27%
YoY
|
$259.3M
599.97%
YoY
|
-$7.421M
-109.83%
YoY
|
-$23.07M
-125.09%
YoY
|
$93.89M
-318.75%
YoY
|
$37.05M
-49.65%
YoY
|
$75.49M
-148.19%
YoY
|
$91.94M
-153.09%
YoY
|
-$42.92M
-75.69%
YoY
|
$73.58M
-61.26%
YoY
|
-$156.7M
50.65%
YoY
|
-$173.2M
-335.28%
YoY
|
-$176.5M
563.44%
YoY
|
$189.9M
-484.45%
YoY
|
-$104.0M
-455.52%
YoY
|
| Cash From Financing Activities |
-$74.82M
-220.26%
YoY
|
-$118.2M
-60.57%
YoY
|
-$153.0M
231.08%
YoY
|
-$48.44M
-241.95%
YoY
|
$62.22M
-143.44%
YoY
|
-$299.7M
299.61%
YoY
|
-$46.20M
-71.27%
YoY
|
$34.12M
-164.49%
YoY
|
-$143.2M
3280.48%
YoY
|
-$75.01M
-32.93%
YoY
|
-$160.8M
287.67%
YoY
|
-$52.91M
-74.44%
YoY
|
-$4.237M
-107.2%
YoY
|
-$111.8M
-278.51%
YoY
|
-$41.49M
-1083.08%
YoY
|
-$207.0M
-399.52%
YoY
|
$58.83M
-51.88%
YoY
|
$62.65M
10.07%
YoY
|
$4.220M
-86.15%
YoY
|
| Net Change In Cash |
-$8.298M
-105.29%
YoY
|
$7.500M
-145.63%
YoY
|
-$25.24M
392.53%
YoY
|
-$114.4M
-601.6%
YoY
|
$156.8M
-7744.66%
YoY
|
-$16.44M
85.07%
YoY
|
-$5.125M
43.16%
YoY
|
$22.80M
137.78%
YoY
|
-$2.051M
-83.13%
YoY
|
-$8.882M
809.11%
YoY
|
-$3.580M
-97.83%
YoY
|
$9.588M
-102.71%
YoY
|
-$12.16M
-89.65%
YoY
|
-$977.0K
-100.42%
YoY
|
-$165.2M
124.74%
YoY
|
-$353.3M
-332.74%
YoY
|
-$117.4M
-205.75%
YoY
|
$232.9M
1290.15%
YoY
|
-$73.50M
-232.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.94M
107.08%
YoY
|
$44.24M
84.36%
YoY
|
$35.94M
-25.89%
YoY
|
$24.25M
106.38%
YoY
|
$17.84M
-62.28%
YoY
|
$24.00M
-17.49%
YoY
|
$48.50M
-40.68%
YoY
|
$11.75M
-139.9%
YoY
|
$47.29M
35.1%
YoY
|
$29.08M
-22.0%
YoY
|
$81.76M
148.05%
YoY
|
-$29.44M
-209.77%
YoY
|
$35.00M
12491.37%
YoY
|
$37.28M
-289.06%
YoY
|
$32.96M
25.47%
YoY
|
$26.82M
194.42%
YoY
|
$278.0K
-98.19%
YoY
|
-$19.72M
-313.65%
YoY
|
$26.27M
-748.64%
YoY
|
| Capital Expenditures |
$769.0K
-52.21%
YoY
|
$881.0K
-59.0%
YoY
|
$1.226M
-47.72%
YoY
|
$789.0K
-73.37%
YoY
|
$1.609M
-51.68%
YoY
|
$2.149M
-48.29%
YoY
|
$2.345M
-54.64%
YoY
|
$2.963M
99.26%
YoY
|
$3.330M
113.46%
YoY
|
$4.156M
150.06%
YoY
|
$5.170M
-551.92%
YoY
|
$1.487M
-243.12%
YoY
|
$1.560M
220.33%
YoY
|
$1.662M
-251.09%
YoY
|
-$1.144M
246.67%
YoY
|
-$1.039M
299.62%
YoY
|
$487.0K
41.98%
YoY
|
-$1.100M
-14.06%
YoY
|
-$330.0K
-70.0%
YoY
|
| Free Cash Flow |
$36.17M
122.87%
YoY
|
$43.36M
98.47%
YoY
|
$34.72M
-24.78%
YoY
|
$23.46M
167.0%
YoY
|
$16.23M
-63.08%
YoY
|
$21.85M
-12.35%
YoY
|
$46.15M
-39.74%
YoY
|
$8.785M
-128.4%
YoY
|
$43.96M
31.44%
YoY
|
$24.93M
-30.03%
YoY
|
$76.59M
124.57%
YoY
|
-$30.93M
-211.01%
YoY
|
$33.44M
-16101.91%
YoY
|
$35.62M
-291.31%
YoY
|
$34.11M
28.21%
YoY
|
$27.86M
197.34%
YoY
|
-$209.0K
-101.39%
YoY
|
-$18.62M
-277.16%
YoY
|
$26.60M
-1001.69%
YoY
|
Loading...