|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | |||||
| Deferred taxes | |||||
| Net realized loss (gain) on sale of financial instruments | |||||
| Loss on fair value of warrant liabilities | |||||
| Depreciation and amortization expense | |||||
| Amortization of debt issuance costs | |||||
| Stock-based compensation expense | |||||
| Net accretion of investments | |||||
| Debt extinguishment loss | |||||
| Non-cash inducement payment for convertible note conversion (Note 9) | |||||
| Change in provision for credit losses | |||||
| Changes in assets and liabilities: | |||||
| (Increase) / decrease in: | |||||
| Premiums and accounts receivable | |||||
| Risk adjustment transfer receivable | |||||
| Reinsurance recoverable | |||||
| Other assets | |||||
| Increase / (decrease) in: | |||||
| Benefits payable | |||||
| Unearned premiums | |||||
| Premium deficiency reserve | |||||
| Accounts payable and other liabilities | |||||
| Reinsurance payable | |||||
| Risk adjustment transfer payable | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchase of investments | |||||
| Sale of investments | |||||
| Maturity and paydowns of investments | |||||
| Purchase of property, equipment and capitalized software | |||||
| Change in restricted deposits | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from long-term debt | |||||
| Payments of debt issuance costs | |||||
| Inducement payment for convertible note conversion | |||||
| Purchase of capped calls related to convertible notes | |||||
| Tax payments related to net settlement of share-based awards | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from joint venture contribution | |||||
| Debt prepayment | |||||
| Debt extinguishment costs | |||||
| Proceeds from IPO, net of underwriting discounts | |||||
| Offering costs from IPO | |||||
| Proceeds from exercise of warrants and call options | |||||
| Net cash provided by financing activities | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash equivalents | |||||
| Cash, cash equivalents, restricted cash and cash equivalents—beginning of period | |||||
| Cash, cash equivalents, restricted cash and cash equivalents—end of period | |||||
| Supplemental Disclosures: | |||||
| Interest payments | |||||
| Income tax payments | |||||
| Non-Cash Investing and Financing Activities: | |||||
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering | |||||
| Net exercise of preferred stock warrants to preferred stock upon initial public offering | |||||
| Adjustment to fair value of preferred stock warrant liability upon initial public offering | |||||
| Conversion of convertible notes into common stock (Note 9) | |||||
| Cash and cash equivalents | |||||
| Restricted cash and cash equivalents included in restricted deposits | |||||
Loading...