|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$443.2M
-1842.49%
YoY
|
$25.43M
-109.39%
YoY
|
-$270.7M
-55.35%
YoY
|
-$606.3M
5.88%
YoY
|
-$572.6M
40.75%
YoY
|
| Depreciation, Depletion And Amortization |
$28.90M
-9.97%
YoY
|
$32.10M
4.58%
YoY
|
$30.69M
100.61%
YoY
|
$15.30M
4.76%
YoY
|
$14.61M
29.42%
YoY
|
| Cash From Operating Activities |
$1.095B
11.93%
YoY
|
$978.2M
-459.42%
YoY
|
-$272.2M
-171.56%
YoY
|
$380.3M
-309.28%
YoY
|
-$181.7M
-181.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.37M
30.38%
YoY
|
$27.90M
9.07%
YoY
|
$25.58M
-11.84%
YoY
|
$29.01M
-212.08%
YoY
|
-$25.89M
84.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$204.7M
-84.94%
YoY
|
-$1.360B
-325.55%
YoY
|
$602.8M
-405.19%
YoY
|
-$197.5M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$241.1M
-82.63%
YoY
|
-$1.387B
-340.38%
YoY
|
$577.2M
-354.81%
YoY
|
-$226.5M
-70.75%
YoY
|
-$774.5M
124.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.956M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$153.2M
N/A
|
| Cash From Financing Activities |
$399.2M
483.74%
YoY
|
$68.39M
960.94%
YoY
|
$6.446M
-97.86%
YoY
|
$301.1M
-75.69%
YoY
|
$1.239B
102.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.095B
11.93%
YoY
|
$978.2M
-459.42%
YoY
|
-$272.2M
-171.56%
YoY
|
$380.3M
-309.28%
YoY
|
-$181.7M
-181.6%
YoY
|
| Cash From Investing Activities |
-$241.1M
-82.63%
YoY
|
-$1.387B
-340.38%
YoY
|
$577.2M
-354.81%
YoY
|
-$226.5M
-70.75%
YoY
|
-$774.5M
124.68%
YoY
|
| Cash From Financing Activities |
$399.2M
483.74%
YoY
|
$68.39M
960.94%
YoY
|
$6.446M
-97.86%
YoY
|
$301.1M
-75.69%
YoY
|
$1.239B
102.5%
YoY
|
| Net Change In Cash |
$1.253B
-467.61%
YoY
|
-$340.9M
-209.43%
YoY
|
$311.5M
-31.54%
YoY
|
$454.9M
61.07%
YoY
|
$282.5M
-42.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.095B
11.93%
YoY
|
$978.2M
-459.42%
YoY
|
-$272.2M
-171.56%
YoY
|
$380.3M
-309.28%
YoY
|
-$181.7M
-181.6%
YoY
|
| Capital Expenditures |
$36.37M
30.38%
YoY
|
$27.90M
9.07%
YoY
|
$25.58M
-11.84%
YoY
|
$29.01M
-212.08%
YoY
|
-$25.89M
84.89%
YoY
|
| Free Cash Flow |
$1.058B
11.38%
YoY
|
$950.3M
-419.17%
YoY
|
-$297.7M
-184.74%
YoY
|
$351.3M
-325.42%
YoY
|
-$155.9M
-165.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$679.0M
146.66%
YoY
|
-$352.6M
129.64%
YoY
|
-$137.5M
151.76%
YoY
|
-$228.4M
-506.29%
YoY
|
$275.3M
55.2%
YoY
|
-$153.5M
2.34%
YoY
|
-$54.60M
-16.52%
YoY
|
$56.21M
-461.97%
YoY
|
$177.4M
-545.96%
YoY
|
-$150.0M
-33.63%
YoY
|
-$65.40M
-66.1%
YoY
|
-$15.53M
-86.16%
YoY
|
-$39.77M
-47.08%
YoY
|
-$226.0M
13.35%
YoY
|
-$192.9M
-9.32%
YoY
|
-$112.2M
52.97%
YoY
|
-$75.15M
-15.45%
YoY
|
-$199.4M
5.01%
YoY
|
-$212.7M
168.85%
YoY
|
-$73.32M
79.08%
YoY
|
| Depreciation, Depletion And Amortization |
$7.018M
4.28%
YoY
|
$7.880M
-14.65%
YoY
|
$7.312M
-2.51%
YoY
|
$6.970M
-8.3%
YoY
|
$6.730M
-13.84%
YoY
|
$9.233M
20.0%
YoY
|
$7.500M
-18.48%
YoY
|
$7.601M
-13.84%
YoY
|
$7.811M
58.15%
YoY
|
$7.694M
106.0%
YoY
|
$9.200M
126.71%
YoY
|
$8.822M
139.01%
YoY
|
$4.939M
30.01%
YoY
|
$3.735M
-5.92%
YoY
|
$4.058M
11.33%
YoY
|
$3.691M
2.81%
YoY
|
$3.799M
11.64%
YoY
|
$3.970M
20.3%
YoY
|
$3.645M
25.69%
YoY
|
$3.590M
42.4%
YoY
|
| Cash From Operating Activities |
$2.619B
198.11%
YoY
|
$671.9M
93.73%
YoY
|
-$964.7M
92.88%
YoY
|
$509.1M
2.4%
YoY
|
$878.5M
38.49%
YoY
|
$346.8M
16.84%
YoY
|
-$500.1M
-56.48%
YoY
|
$497.2M
200.35%
YoY
|
$634.4M
52.96%
YoY
|
$296.8M
96.07%
YoY
|
-$1.149B
109.57%
YoY
|
$165.5M
-22.82%
YoY
|
$414.7M
-26.32%
YoY
|
$151.4M
339.09%
YoY
|
-$548.4M
-6.94%
YoY
|
$214.5M
287.63%
YoY
|
$562.8M
77.17%
YoY
|
$34.48M
-61.26%
YoY
|
-$589.3M
169.06%
YoY
|
$55.33M
-77.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.794M
-2.57%
YoY
|
$9.062M
32.89%
YoY
|
$9.007M
19.05%
YoY
|
$9.277M
22.68%
YoY
|
$9.026M
51.7%
YoY
|
$6.819M
12.21%
YoY
|
$7.566M
16.4%
YoY
|
$7.562M
34.63%
YoY
|
$5.950M
-19.37%
YoY
|
$6.077M
-14.77%
YoY
|
$6.500M
-167.59%
YoY
|
$5.617M
-193.34%
YoY
|
$7.379M
-218.12%
YoY
|
$7.130M
-198.95%
YoY
|
-$9.617M
56.42%
YoY
|
-$6.018M
1.47%
YoY
|
-$6.247M
-593.44%
YoY
|
-$7.206M
-318.36%
YoY
|
-$6.148M
-319.57%
YoY
|
-$5.931M
52.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$581.5M
251.97%
YoY
|
-$39.64M
60.96%
YoY
|
$159.1M
-127.9%
YoY
|
-$158.9M
-66.19%
YoY
|
-$165.2M
-43.93%
YoY
|
-$24.63M
-113.79%
YoY
|
-$570.2M
-345.99%
YoY
|
-$470.1M
-1049.34%
YoY
|
-$294.6M
-306.2%
YoY
|
$178.6M
-125.53%
YoY
|
$231.8M
-24.84%
YoY
|
$49.51M
-41.47%
YoY
|
$142.9M
31.02%
YoY
|
-$699.6M
5438.36%
YoY
|
$308.4M
-5061.23%
YoY
|
$84.59M
-112.05%
YoY
|
$109.1M
-199.73%
YoY
|
-$12.63M
-170.17%
YoY
|
-$6.216M
-98.56%
YoY
|
-$702.1M
-2466.86%
YoY
|
| Cash From Investing Activities |
-$590.3M
238.78%
YoY
|
-$48.71M
54.88%
YoY
|
$150.1M
-125.98%
YoY
|
-$168.2M
-64.78%
YoY
|
-$174.2M
-42.04%
YoY
|
-$31.45M
-118.23%
YoY
|
-$577.8M
-356.44%
YoY
|
-$477.6M
-1188.04%
YoY
|
-$300.6M
-321.82%
YoY
|
$172.5M
-124.41%
YoY
|
$225.3M
-24.59%
YoY
|
$43.90M
-44.13%
YoY
|
$135.5M
31.8%
YoY
|
-$706.7M
3462.43%
YoY
|
$298.8M
-2516.48%
YoY
|
$78.58M
-111.1%
YoY
|
$102.8M
-399.92%
YoY
|
-$19.84M
-234.95%
YoY
|
-$12.36M
-97.15%
YoY
|
-$708.0M
-2846.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.139M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.056M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.600M
-173.88%
YoY
|
$8.171M
114.07%
YoY
|
$364.0M
1861.39%
YoY
|
$22.13M
18.35%
YoY
|
$4.873M
-82.16%
YoY
|
$3.817M
264.91%
YoY
|
$18.56M
706.96%
YoY
|
$18.70M
633.12%
YoY
|
$27.31M
5297.04%
YoY
|
$1.046M
98.48%
YoY
|
$2.300M
443.74%
YoY
|
$2.551M
84.19%
YoY
|
$506.0K
-99.83%
YoY
|
$527.0K
-95.94%
YoY
|
$423.0K
-96.22%
YoY
|
$1.385M
-52.86%
YoY
|
$298.8M
-75.34%
YoY
|
$12.97M
-96.63%
YoY
|
$11.20M
833.42%
YoY
|
$2.938M
-98.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.619B
198.11%
YoY
|
$671.9M
93.73%
YoY
|
-$964.7M
92.88%
YoY
|
$509.1M
2.4%
YoY
|
$878.5M
38.49%
YoY
|
$346.8M
16.84%
YoY
|
-$500.1M
-56.48%
YoY
|
$497.2M
200.35%
YoY
|
$634.4M
52.96%
YoY
|
$296.8M
96.07%
YoY
|
-$1.149B
109.57%
YoY
|
$165.5M
-22.82%
YoY
|
$414.7M
-26.32%
YoY
|
$151.4M
339.09%
YoY
|
-$548.4M
-6.94%
YoY
|
$214.5M
287.63%
YoY
|
$562.8M
77.17%
YoY
|
$34.48M
-61.26%
YoY
|
-$589.3M
169.06%
YoY
|
$55.33M
-77.54%
YoY
|
| Cash From Investing Activities |
-$590.3M
238.78%
YoY
|
-$48.71M
54.88%
YoY
|
$150.1M
-125.98%
YoY
|
-$168.2M
-64.78%
YoY
|
-$174.2M
-42.04%
YoY
|
-$31.45M
-118.23%
YoY
|
-$577.8M
-356.44%
YoY
|
-$477.6M
-1188.04%
YoY
|
-$300.6M
-321.82%
YoY
|
$172.5M
-124.41%
YoY
|
$225.3M
-24.59%
YoY
|
$43.90M
-44.13%
YoY
|
$135.5M
31.8%
YoY
|
-$706.7M
3462.43%
YoY
|
$298.8M
-2516.48%
YoY
|
$78.58M
-111.1%
YoY
|
$102.8M
-399.92%
YoY
|
-$19.84M
-234.95%
YoY
|
-$12.36M
-97.15%
YoY
|
-$708.0M
-2846.9%
YoY
|
| Cash From Financing Activities |
-$3.600M
-173.88%
YoY
|
$8.171M
114.07%
YoY
|
$364.0M
1861.39%
YoY
|
$22.13M
18.35%
YoY
|
$4.873M
-82.16%
YoY
|
$3.817M
264.91%
YoY
|
$18.56M
706.96%
YoY
|
$18.70M
633.12%
YoY
|
$27.31M
5297.04%
YoY
|
$1.046M
98.48%
YoY
|
$2.300M
443.74%
YoY
|
$2.551M
84.19%
YoY
|
$506.0K
-99.83%
YoY
|
$527.0K
-95.94%
YoY
|
$423.0K
-96.22%
YoY
|
$1.385M
-52.86%
YoY
|
$298.8M
-75.34%
YoY
|
$12.97M
-96.63%
YoY
|
$11.20M
833.42%
YoY
|
$2.938M
-98.69%
YoY
|
| Net Change In Cash |
$2.025B
185.56%
YoY
|
$631.4M
97.8%
YoY
|
-$450.5M
-57.47%
YoY
|
$363.0M
849.6%
YoY
|
$709.2M
96.41%
YoY
|
$319.2M
-32.14%
YoY
|
-$1.059B
14.95%
YoY
|
$38.23M
-81.97%
YoY
|
$361.1M
-34.44%
YoY
|
$470.4M
-184.79%
YoY
|
-$921.6M
269.88%
YoY
|
$212.0M
-28.01%
YoY
|
$550.7M
-42.9%
YoY
|
-$554.8M
-2108.9%
YoY
|
-$249.2M
-57.8%
YoY
|
$294.4M
-145.31%
YoY
|
$964.4M
-35.49%
YoY
|
$27.61M
-94.35%
YoY
|
-$590.4M
-9.31%
YoY
|
-$649.7M
-230.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.619B
198.11%
YoY
|
$671.9M
93.73%
YoY
|
-$964.7M
92.88%
YoY
|
$509.1M
2.4%
YoY
|
$878.5M
38.49%
YoY
|
$346.8M
16.84%
YoY
|
-$500.1M
-56.48%
YoY
|
$497.2M
200.35%
YoY
|
$634.4M
52.96%
YoY
|
$296.8M
96.07%
YoY
|
-$1.149B
109.57%
YoY
|
$165.5M
-22.82%
YoY
|
$414.7M
-26.32%
YoY
|
$151.4M
339.09%
YoY
|
-$548.4M
-6.94%
YoY
|
$214.5M
287.63%
YoY
|
$562.8M
77.17%
YoY
|
$34.48M
-61.26%
YoY
|
-$589.3M
169.06%
YoY
|
$55.33M
-77.54%
YoY
|
| Capital Expenditures |
$8.794M
-2.57%
YoY
|
$9.062M
32.89%
YoY
|
$9.007M
19.05%
YoY
|
$9.277M
22.68%
YoY
|
$9.026M
51.7%
YoY
|
$6.819M
12.21%
YoY
|
$7.566M
16.4%
YoY
|
$7.562M
34.63%
YoY
|
$5.950M
-19.37%
YoY
|
$6.077M
-14.77%
YoY
|
$6.500M
-167.59%
YoY
|
$5.617M
-193.34%
YoY
|
$7.379M
-218.12%
YoY
|
$7.130M
-198.95%
YoY
|
-$9.617M
56.42%
YoY
|
-$6.018M
1.47%
YoY
|
-$6.247M
-593.44%
YoY
|
-$7.206M
-318.36%
YoY
|
-$6.148M
-319.57%
YoY
|
-$5.931M
52.55%
YoY
|
| Free Cash Flow |
$2.610B
200.19%
YoY
|
$662.8M
94.95%
YoY
|
-$973.7M
91.78%
YoY
|
$499.8M
2.08%
YoY
|
$869.5M
38.37%
YoY
|
$340.0M
16.93%
YoY
|
-$507.7M
-56.07%
YoY
|
$489.6M
206.17%
YoY
|
$628.4M
54.27%
YoY
|
$290.8M
101.55%
YoY
|
-$1.156B
114.52%
YoY
|
$159.9M
-27.47%
YoY
|
$407.3M
-28.42%
YoY
|
$144.3M
246.08%
YoY
|
-$538.7M
-7.61%
YoY
|
$220.5M
259.92%
YoY
|
$569.1M
79.85%
YoY
|
$41.68M
-51.36%
YoY
|
-$583.1M
162.9%
YoY
|
$61.26M
-75.52%
YoY
|
Loading...