|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$647.0M
-5.05%
YoY
|
$681.4M
13.95%
YoY
|
$598.0M
243.88%
YoY
|
$173.9M
-63.21%
YoY
|
$472.7M
45.67%
YoY
|
| Depreciation, Depletion And Amortization |
$224.1M
11.99%
YoY
|
$200.1M
25.14%
YoY
|
$159.9M
48.61%
YoY
|
$107.6M
3.46%
YoY
|
$104.0M
-0.19%
YoY
|
| Cash From Operating Activities |
$783.4M
42.41%
YoY
|
$550.1M
-8.26%
YoY
|
$599.6M
-0.28%
YoY
|
$601.3M
-50.78%
YoY
|
$1.222B
273.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$165.4M
-41.14%
YoY
|
$281.0M
-13.62%
YoY
|
$325.3M
-216.3%
YoY
|
-$279.7M
-367.91%
YoY
|
$104.4M
-7.03%
YoY
|
| Acquisitions |
$900.0K
-99.26%
YoY
|
$121.3M
-87.82%
YoY
|
$995.8M
4954.82%
YoY
|
$19.70M
-82.19%
YoY
|
$110.6M
N/A
|
| Other Investing Activities |
-$7.800M
20.0%
YoY
|
-$6.500M
-99.32%
YoY
|
-$960.3M
4539.13%
YoY
|
-$20.70M
-242.76%
YoY
|
$14.50M
-201.4%
YoY
|
| Cash From Investing Activities |
-$204.9M
-47.3%
YoY
|
-$388.8M
-69.76%
YoY
|
-$1.286B
327.96%
YoY
|
-$300.4M
946.69%
YoY
|
-$28.70M
-63.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$130.4M
8.67%
YoY
|
$120.0M
11.94%
YoY
|
$107.2M
10.17%
YoY
|
$97.30M
7.63%
YoY
|
$90.40M
10.51%
YoY
|
| Common Stock Issuance & Retirement, Net |
$278.0M
139.66%
YoY
|
$116.0M
-615.56%
YoY
|
-$22.50M
-85.19%
YoY
|
-$151.9M
-224.41%
YoY
|
$122.1M
137.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$315.9M
320.64%
YoY
|
-$75.10M
-2308.82%
YoY
|
$3.400M
-100.7%
YoY
|
-$485.0M
168.85%
YoY
|
-$180.4M
56.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$783.4M
42.41%
YoY
|
$550.1M
-8.26%
YoY
|
$599.6M
-0.28%
YoY
|
$601.3M
-50.78%
YoY
|
$1.222B
273.24%
YoY
|
| Cash From Investing Activities |
-$204.9M
-47.3%
YoY
|
-$388.8M
-69.76%
YoY
|
-$1.286B
327.96%
YoY
|
-$300.4M
946.69%
YoY
|
-$28.70M
-63.02%
YoY
|
| Cash From Financing Activities |
-$315.9M
320.64%
YoY
|
-$75.10M
-2308.82%
YoY
|
$3.400M
-100.7%
YoY
|
-$485.0M
168.85%
YoY
|
-$180.4M
56.19%
YoY
|
| Net Change In Cash |
$274.9M
245.79%
YoY
|
$79.50M
-111.65%
YoY
|
-$682.6M
270.78%
YoY
|
-$184.1M
-123.22%
YoY
|
$792.9M
217.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$783.4M
42.41%
YoY
|
$550.1M
-8.26%
YoY
|
$599.6M
-0.28%
YoY
|
$601.3M
-50.78%
YoY
|
$1.222B
273.24%
YoY
|
| Capital Expenditures |
$165.4M
-41.14%
YoY
|
$281.0M
-13.62%
YoY
|
$325.3M
-216.3%
YoY
|
-$279.7M
-367.91%
YoY
|
$104.4M
-7.03%
YoY
|
| Free Cash Flow |
$618.0M
129.65%
YoY
|
$269.1M
-1.9%
YoY
|
$274.3M
-68.86%
YoY
|
$881.0M
-21.14%
YoY
|
$1.117B
419.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$43.10M
-61.59%
YoY
|
$133.8M
-12.61%
YoY
|
$196.2M
8.82%
YoY
|
$204.8M
21.47%
YoY
|
$112.2M
-37.46%
YoY
|
$153.1M
1.53%
YoY
|
$180.3M
-1.85%
YoY
|
$168.6M
-3.66%
YoY
|
$179.4M
102.71%
YoY
|
$150.8M
100.8%
YoY
|
$183.7M
209.78%
YoY
|
$175.0M
550.56%
YoY
|
$88.50M
-4314.29%
YoY
|
$75.10M
1111.29%
YoY
|
$59.30M
-33.89%
YoY
|
$26.90M
-87.42%
YoY
|
-$2.100M
-102.11%
YoY
|
$6.200M
-91.08%
YoY
|
$89.70M
-10.3%
YoY
|
| Depreciation, Depletion And Amortization |
$60.60M
13.06%
YoY
|
$58.30M
8.57%
YoY
|
$56.30M
79.87%
YoY
|
$55.90M
105.51%
YoY
|
$53.60M
15.02%
YoY
|
$53.70M
-2.89%
YoY
|
$31.30M
19.01%
YoY
|
$27.20M
-19.53%
YoY
|
$46.60M
52.79%
YoY
|
$55.30M
101.82%
YoY
|
$26.30M
24.64%
YoY
|
$33.80M
58.69%
YoY
|
$30.50M
47.34%
YoY
|
$27.40M
1.48%
YoY
|
$21.10M
-20.08%
YoY
|
$21.30M
2.9%
YoY
|
$20.70M
2.48%
YoY
|
$27.00M
1.5%
YoY
|
$26.40M
-14.29%
YoY
|
| Cash From Operating Activities |
-$161.0M
-59.23%
YoY
|
$600.1M
-24.11%
YoY
|
$489.0M
49.95%
YoY
|
$89.20M
-142.27%
YoY
|
-$394.9M
10.99%
YoY
|
$790.8M
64.89%
YoY
|
$326.1M
95.74%
YoY
|
-$211.0M
66.93%
YoY
|
-$355.8M
-545.86%
YoY
|
$479.6M
3.59%
YoY
|
$166.6M
3.35%
YoY
|
-$126.4M
-64.07%
YoY
|
$79.80M
-75.74%
YoY
|
$463.0M
-383.87%
YoY
|
$161.2M
-60.18%
YoY
|
-$351.8M
-388.6%
YoY
|
$328.9M
0.64%
YoY
|
-$163.1M
-144.31%
YoY
|
$404.8M
39.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.10M
-30.27%
YoY
|
$73.90M
-15.54%
YoY
|
$57.00M
5.75%
YoY
|
$40.60M
2.78%
YoY
|
$40.30M
-59.74%
YoY
|
$87.50M
-10.07%
YoY
|
$53.90M
-45.11%
YoY
|
$39.50M
130.99%
YoY
|
$100.1M
-10.22%
YoY
|
$97.30M
-185.43%
YoY
|
$98.20M
-292.93%
YoY
|
$17.10M
-119.68%
YoY
|
$111.5M
-498.21%
YoY
|
-$113.9M
163.66%
YoY
|
-$50.90M
9.23%
YoY
|
-$86.90M
236.82%
YoY
|
-$28.00M
48.15%
YoY
|
-$43.20M
-300.0%
YoY
|
-$46.60M
10.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$900.0K
-88.46%
YoY
|
N/A
|
N/A
|
N/A
|
$7.800M
-95.85%
YoY
|
N/A
|
N/A
|
N/A
|
$187.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.100M
-60.71%
YoY
|
$5.300M
-36.14%
YoY
|
$19.80M
-118.61%
YoY
|
-$15.40M
-1200.0%
YoY
|
-$2.800M
-74.77%
YoY
|
$8.300M
196.43%
YoY
|
-$106.4M
-86.66%
YoY
|
$1.400M
-216.67%
YoY
|
-$11.10M
-1025.0%
YoY
|
$2.800M
-36.36%
YoY
|
-$797.5M
99587.5%
YoY
|
-$1.200M
-90.16%
YoY
|
$1.200M
-109.92%
YoY
|
$4.400M
-69.66%
YoY
|
-$800.0K
-96.36%
YoY
|
-$12.20M
117.86%
YoY
|
-$12.10M
236.11%
YoY
|
$14.50M
480.0%
YoY
|
-$22.00M
-194.83%
YoY
|
| Cash From Investing Activities |
$1.100M
-102.55%
YoY
|
-$68.60M
-13.38%
YoY
|
-$37.20M
-76.79%
YoY
|
-$56.00M
46.98%
YoY
|
-$43.10M
-61.24%
YoY
|
-$79.20M
-16.19%
YoY
|
-$160.3M
-82.1%
YoY
|
-$38.10M
108.2%
YoY
|
-$111.2M
-59.87%
YoY
|
-$94.50M
-13.7%
YoY
|
-$895.7M
1632.5%
YoY
|
-$18.30M
-81.53%
YoY
|
-$277.1M
591.02%
YoY
|
-$109.5M
281.53%
YoY
|
-$51.70M
-24.64%
YoY
|
-$99.10M
215.61%
YoY
|
-$40.10M
-67.21%
YoY
|
-$28.70M
23.18%
YoY
|
-$68.60M
259.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$35.60M
8.21%
YoY
|
N/A
|
N/A
|
N/A
|
$32.90M
9.3%
YoY
|
N/A
|
N/A
|
N/A
|
$30.10M
12.31%
YoY
|
N/A
|
N/A
|
N/A
|
$26.80M
9.39%
YoY
|
N/A
|
N/A
|
N/A
|
$24.50M
7.93%
YoY
|
$24.90M
10.67%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.30M
64.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.70M
90.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.10M
-0.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.20M
-82.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.40M
N/A
|
$150.0M
1775.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.50M
-115.64%
YoY
|
-$264.3M
-60.0%
YoY
|
-$431.0M
193.0%
YoY
|
-$58.70M
-118.33%
YoY
|
$438.1M
6.21%
YoY
|
-$660.8M
79.61%
YoY
|
-$147.1M
-130.62%
YoY
|
$320.3M
-942.89%
YoY
|
$412.5M
-680.17%
YoY
|
-$367.9M
1008.13%
YoY
|
$480.4M
-1919.7%
YoY
|
-$38.00M
-56.57%
YoY
|
-$71.10M
-78.96%
YoY
|
-$33.20M
-82.18%
YoY
|
-$26.40M
-78.55%
YoY
|
-$87.50M
353.37%
YoY
|
-$337.9M
5828.07%
YoY
|
-$186.3M
476.78%
YoY
|
-$123.1M
503.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$161.0M
-59.23%
YoY
|
$600.1M
-24.11%
YoY
|
$489.0M
49.95%
YoY
|
$89.20M
-142.27%
YoY
|
-$394.9M
10.99%
YoY
|
$790.8M
64.89%
YoY
|
$326.1M
95.74%
YoY
|
-$211.0M
66.93%
YoY
|
-$355.8M
-545.86%
YoY
|
$479.6M
3.59%
YoY
|
$166.6M
3.35%
YoY
|
-$126.4M
-64.07%
YoY
|
$79.80M
-75.74%
YoY
|
$463.0M
-383.87%
YoY
|
$161.2M
-60.18%
YoY
|
-$351.8M
-388.6%
YoY
|
$328.9M
0.64%
YoY
|
-$163.1M
-144.31%
YoY
|
$404.8M
39.15%
YoY
|
| Cash From Investing Activities |
$1.100M
-102.55%
YoY
|
-$68.60M
-13.38%
YoY
|
-$37.20M
-76.79%
YoY
|
-$56.00M
46.98%
YoY
|
-$43.10M
-61.24%
YoY
|
-$79.20M
-16.19%
YoY
|
-$160.3M
-82.1%
YoY
|
-$38.10M
108.2%
YoY
|
-$111.2M
-59.87%
YoY
|
-$94.50M
-13.7%
YoY
|
-$895.7M
1632.5%
YoY
|
-$18.30M
-81.53%
YoY
|
-$277.1M
591.02%
YoY
|
-$109.5M
281.53%
YoY
|
-$51.70M
-24.64%
YoY
|
-$99.10M
215.61%
YoY
|
-$40.10M
-67.21%
YoY
|
-$28.70M
23.18%
YoY
|
-$68.60M
259.16%
YoY
|
| Cash From Financing Activities |
-$68.50M
-115.64%
YoY
|
-$264.3M
-60.0%
YoY
|
-$431.0M
193.0%
YoY
|
-$58.70M
-118.33%
YoY
|
$438.1M
6.21%
YoY
|
-$660.8M
79.61%
YoY
|
-$147.1M
-130.62%
YoY
|
$320.3M
-942.89%
YoY
|
$412.5M
-680.17%
YoY
|
-$367.9M
1008.13%
YoY
|
$480.4M
-1919.7%
YoY
|
-$38.00M
-56.57%
YoY
|
-$71.10M
-78.96%
YoY
|
-$33.20M
-82.18%
YoY
|
-$26.40M
-78.55%
YoY
|
-$87.50M
353.37%
YoY
|
-$337.9M
5828.07%
YoY
|
-$186.3M
476.78%
YoY
|
-$123.1M
503.43%
YoY
|
| Net Change In Cash |
-$229.5M
-229600.0%
YoY
|
$267.2M
425.98%
YoY
|
$20.80M
11.23%
YoY
|
-$25.50M
-135.81%
YoY
|
$100.0K
-100.18%
YoY
|
$50.80M
195.35%
YoY
|
$18.70M
-107.52%
YoY
|
$71.20M
-138.97%
YoY
|
-$54.50M
-79.6%
YoY
|
$17.20M
-94.63%
YoY
|
-$248.7M
-399.28%
YoY
|
-$182.7M
-66.07%
YoY
|
-$267.2M
421.88%
YoY
|
$320.3M
-184.71%
YoY
|
$83.10M
-61.0%
YoY
|
-$538.4M
-856.18%
YoY
|
-$51.20M
-126.31%
YoY
|
-$378.1M
-219.77%
YoY
|
$213.1M
-15.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$161.0M
-59.23%
YoY
|
$600.1M
-24.11%
YoY
|
$489.0M
49.95%
YoY
|
$89.20M
-142.27%
YoY
|
-$394.9M
10.99%
YoY
|
$790.8M
64.89%
YoY
|
$326.1M
95.74%
YoY
|
-$211.0M
66.93%
YoY
|
-$355.8M
-545.86%
YoY
|
$479.6M
3.59%
YoY
|
$166.6M
3.35%
YoY
|
-$126.4M
-64.07%
YoY
|
$79.80M
-75.74%
YoY
|
$463.0M
-383.87%
YoY
|
$161.2M
-60.18%
YoY
|
-$351.8M
-388.6%
YoY
|
$328.9M
0.64%
YoY
|
-$163.1M
-144.31%
YoY
|
$404.8M
39.15%
YoY
|
| Capital Expenditures |
$28.10M
-30.27%
YoY
|
$73.90M
-15.54%
YoY
|
$57.00M
5.75%
YoY
|
$40.60M
2.78%
YoY
|
$40.30M
-59.74%
YoY
|
$87.50M
-10.07%
YoY
|
$53.90M
-45.11%
YoY
|
$39.50M
130.99%
YoY
|
$100.1M
-10.22%
YoY
|
$97.30M
-185.43%
YoY
|
$98.20M
-292.93%
YoY
|
$17.10M
-119.68%
YoY
|
$111.5M
-498.21%
YoY
|
-$113.9M
163.66%
YoY
|
-$50.90M
9.23%
YoY
|
-$86.90M
236.82%
YoY
|
-$28.00M
48.15%
YoY
|
-$43.20M
-300.0%
YoY
|
-$46.60M
10.17%
YoY
|
| Free Cash Flow |
-$189.1M
-56.55%
YoY
|
$526.2M
-25.18%
YoY
|
$432.0M
58.71%
YoY
|
$48.60M
-119.4%
YoY
|
-$435.2M
-4.54%
YoY
|
$703.3M
83.97%
YoY
|
$272.2M
297.95%
YoY
|
-$250.5M
74.56%
YoY
|
-$455.9M
1338.17%
YoY
|
$382.3M
-33.73%
YoY
|
$68.40M
-67.75%
YoY
|
-$143.5M
-45.83%
YoY
|
-$31.70M
-108.88%
YoY
|
$576.9M
-581.15%
YoY
|
$212.1M
-53.01%
YoY
|
-$264.9M
-279.35%
YoY
|
$356.9M
3.24%
YoY
|
-$119.9M
-134.6%
YoY
|
$451.4M
35.47%
YoY
|
Loading...