|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$72.90M
27.72%
YoY
|
$57.08M
-291.56%
YoY
|
-$29.80M
106.45%
YoY
|
-$14.43M
-52.81%
YoY
|
-$30.58M
460.66%
YoY
|
| Depreciation, Depletion And Amortization |
$10.07M
20.4%
YoY
|
$8.364M
29.09%
YoY
|
$6.479M
-8.31%
YoY
|
$7.066M
-20.84%
YoY
|
$8.926M
-25.64%
YoY
|
| Cash From Operating Activities |
$59.45M
6.8%
YoY
|
$55.67M
-618.56%
YoY
|
-$10.74M
85.53%
YoY
|
-$5.786M
110.78%
YoY
|
-$2.745M
-118.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.959M
-3.09%
YoY
|
$9.245M
-25.95%
YoY
|
$12.48M
149.88%
YoY
|
$4.996M
130.34%
YoY
|
$2.169M
-30.05%
YoY
|
| Acquisitions |
$14.71M
N/A
|
$0.00
-100.0%
YoY
|
$1.800M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$26.54M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$18.87M
114.21%
YoY
|
-$8.811M
-6724.81%
YoY
|
| Cash From Investing Activities |
-$35.58M
282.42%
YoY
|
-$9.305M
-22.54%
YoY
|
-$12.01M
-125.79%
YoY
|
$46.59M
-524.29%
YoY
|
-$10.98M
135.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.14M
437966.67%
YoY
|
$3.000K
-99.99%
YoY
|
$29.16M
409.61%
YoY
|
$5.721M
-23.42%
YoY
|
$7.471M
48.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.42M
632.65%
YoY
|
-$5.244M
-83.66%
YoY
|
-$32.09M
339.16%
YoY
|
-$7.308M
-29.69%
YoY
|
-$10.39M
47.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$59.45M
6.8%
YoY
|
$55.67M
-618.56%
YoY
|
-$10.74M
85.53%
YoY
|
-$5.786M
110.78%
YoY
|
-$2.745M
-118.4%
YoY
|
| Cash From Investing Activities |
-$35.58M
282.42%
YoY
|
-$9.305M
-22.54%
YoY
|
-$12.01M
-125.79%
YoY
|
$46.59M
-524.29%
YoY
|
-$10.98M
135.42%
YoY
|
| Cash From Financing Activities |
-$38.42M
632.65%
YoY
|
-$5.244M
-83.66%
YoY
|
-$32.09M
339.16%
YoY
|
-$7.308M
-29.69%
YoY
|
-$10.39M
47.22%
YoY
|
| Net Change In Cash |
-$12.83M
-132.24%
YoY
|
$39.80M
-173.92%
YoY
|
-$53.85M
-262.57%
YoY
|
$33.12M
-232.41%
YoY
|
-$25.01M
-708.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.45M
6.8%
YoY
|
$55.67M
-618.56%
YoY
|
-$10.74M
85.53%
YoY
|
-$5.786M
110.78%
YoY
|
-$2.745M
-118.4%
YoY
|
| Capital Expenditures |
$8.959M
-3.09%
YoY
|
$9.245M
-25.95%
YoY
|
$12.48M
149.88%
YoY
|
$4.996M
130.34%
YoY
|
$2.169M
-30.05%
YoY
|
| Free Cash Flow |
$50.50M
8.77%
YoY
|
$46.42M
-299.93%
YoY
|
-$23.22M
115.35%
YoY
|
-$10.78M
119.41%
YoY
|
-$4.914M
-141.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.57M
-20.27%
YoY
|
$43.54M
51.25%
YoY
|
$6.514M
-21.26%
YoY
|
$8.342M
27.3%
YoY
|
$14.51M
7.7%
YoY
|
$28.79M
6427.89%
YoY
|
$8.273M
-300.17%
YoY
|
$6.553M
-136.92%
YoY
|
$13.47M
-261.18%
YoY
|
$441.0K
-114.24%
YoY
|
-$4.133M
-42.61%
YoY
|
-$17.75M
89.85%
YoY
|
-$8.356M
-260.26%
YoY
|
-$3.097M
-77.51%
YoY
|
-$7.201M
638.56%
YoY
|
-$9.350M
39.87%
YoY
|
$5.214M
-156.98%
YoY
|
-$13.77M
684.34%
YoY
|
-$975.0K
-41.9%
YoY
|
| Depreciation, Depletion And Amortization |
$3.132M
47.11%
YoY
|
$2.918M
28.09%
YoY
|
$1.800M
28.57%
YoY
|
$1.800M
28.57%
YoY
|
$2.129M
2.26%
YoY
|
$2.278M
16.28%
YoY
|
$1.400M
40.0%
YoY
|
$1.400M
75.0%
YoY
|
$2.082M
57.85%
YoY
|
$1.959M
42.47%
YoY
|
$1.000M
42.86%
YoY
|
$800.0K
14.29%
YoY
|
$1.319M
-37.1%
YoY
|
$1.375M
-36.52%
YoY
|
$700.0K
-12.5%
YoY
|
$700.0K
0.0%
YoY
|
$2.097M
-9.22%
YoY
|
$2.166M
-22.92%
YoY
|
$800.0K
14.29%
YoY
|
| Cash From Operating Activities |
$28.17M
-4.07%
YoY
|
$12.57M
1.15%
YoY
|
$11.30M
-19.15%
YoY
|
$6.217M
170.07%
YoY
|
$29.37M
8.92%
YoY
|
$12.43M
300.19%
YoY
|
$13.98M
-287.64%
YoY
|
$2.302M
-111.73%
YoY
|
$26.96M
103.67%
YoY
|
$3.105M
-60.66%
YoY
|
-$7.450M
211.06%
YoY
|
-$19.63M
31.34%
YoY
|
$13.24M
261.67%
YoY
|
$7.893M
368.71%
YoY
|
-$2.395M
-57.33%
YoY
|
-$14.94M
523.71%
YoY
|
$3.660M
2.15%
YoY
|
$1.684M
-77.52%
YoY
|
-$5.613M
-284.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.120M
91.88%
YoY
|
$2.973M
50.23%
YoY
|
$2.584M
31.43%
YoY
|
$1.843M
-19.17%
YoY
|
$1.626M
-46.6%
YoY
|
$1.979M
-43.02%
YoY
|
$1.966M
-23.2%
YoY
|
$2.280M
-33.51%
YoY
|
$3.045M
-0.78%
YoY
|
$3.473M
41.12%
YoY
|
$2.560M
-269.31%
YoY
|
$3.429M
-543.6%
YoY
|
$3.069M
1028.31%
YoY
|
$2.461M
-484.53%
YoY
|
-$1.512M
371.03%
YoY
|
-$773.0K
72.54%
YoY
|
$272.0K
-63.97%
YoY
|
-$640.0K
64.1%
YoY
|
-$321.0K
-40.56%
YoY
|
| Acquisitions |
$34.55M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.800M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.55M
N/A
|
-$12.60M
N/A
|
-$1.891M
N/A
|
-$12.05M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.500M
139.96%
YoY
|
$8.500M
150.0%
YoY
|
$16.05M
955.92%
YoY
|
-$18.87M
-118062.5%
YoY
|
$3.959M
-2739.33%
YoY
|
$3.400M
-5766.67%
YoY
|
| Cash From Investing Activities |
-$37.75M
2195.08%
YoY
|
-$15.57M
686.71%
YoY
|
-$4.475M
127.62%
YoY
|
-$13.90M
509.43%
YoY
|
-$1.645M
-46.59%
YoY
|
-$1.979M
-43.02%
YoY
|
-$1.966M
-23.2%
YoY
|
-$2.280M
-33.51%
YoY
|
-$3.080M
20.97%
YoY
|
-$3.473M
-149.34%
YoY
|
-$2.560M
-136.63%
YoY
|
-$3.429M
-122.45%
YoY
|
-$2.546M
-114.73%
YoY
|
$7.039M
112.08%
YoY
|
$6.988M
126.96%
YoY
|
$15.28M
1338.51%
YoY
|
$17.28M
-193.73%
YoY
|
$3.319M
-714.63%
YoY
|
$3.079M
-613.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.401M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.37M
92.31%
YoY
|
-$12.10M
401.53%
YoY
|
-$14.16M
1667.29%
YoY
|
-$6.253M
2549.58%
YoY
|
-$5.914M
229.47%
YoY
|
-$2.412M
-90.81%
YoY
|
-$801.0K
-81.42%
YoY
|
-$236.0K
-47.32%
YoY
|
-$1.795M
63.48%
YoY
|
-$26.23M
5054.03%
YoY
|
-$4.310M
1110.67%
YoY
|
-$448.0K
-92.29%
YoY
|
-$1.098M
72.91%
YoY
|
-$509.0K
260.99%
YoY
|
-$356.0K
-93.04%
YoY
|
-$5.808M
93.73%
YoY
|
-$635.0K
-70.31%
YoY
|
-$141.0K
-97.24%
YoY
|
-$5.115M
555.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.17M
-4.07%
YoY
|
$12.57M
1.15%
YoY
|
$11.30M
-19.15%
YoY
|
$6.217M
170.07%
YoY
|
$29.37M
8.92%
YoY
|
$12.43M
300.19%
YoY
|
$13.98M
-287.64%
YoY
|
$2.302M
-111.73%
YoY
|
$26.96M
103.67%
YoY
|
$3.105M
-60.66%
YoY
|
-$7.450M
211.06%
YoY
|
-$19.63M
31.34%
YoY
|
$13.24M
261.67%
YoY
|
$7.893M
368.71%
YoY
|
-$2.395M
-57.33%
YoY
|
-$14.94M
523.71%
YoY
|
$3.660M
2.15%
YoY
|
$1.684M
-77.52%
YoY
|
-$5.613M
-284.03%
YoY
|
| Cash From Investing Activities |
-$37.75M
2195.08%
YoY
|
-$15.57M
686.71%
YoY
|
-$4.475M
127.62%
YoY
|
-$13.90M
509.43%
YoY
|
-$1.645M
-46.59%
YoY
|
-$1.979M
-43.02%
YoY
|
-$1.966M
-23.2%
YoY
|
-$2.280M
-33.51%
YoY
|
-$3.080M
20.97%
YoY
|
-$3.473M
-149.34%
YoY
|
-$2.560M
-136.63%
YoY
|
-$3.429M
-122.45%
YoY
|
-$2.546M
-114.73%
YoY
|
$7.039M
112.08%
YoY
|
$6.988M
126.96%
YoY
|
$15.28M
1338.51%
YoY
|
$17.28M
-193.73%
YoY
|
$3.319M
-714.63%
YoY
|
$3.079M
-613.17%
YoY
|
| Cash From Financing Activities |
-$11.37M
92.31%
YoY
|
-$12.10M
401.53%
YoY
|
-$14.16M
1667.29%
YoY
|
-$6.253M
2549.58%
YoY
|
-$5.914M
229.47%
YoY
|
-$2.412M
-90.81%
YoY
|
-$801.0K
-81.42%
YoY
|
-$236.0K
-47.32%
YoY
|
-$1.795M
63.48%
YoY
|
-$26.23M
5054.03%
YoY
|
-$4.310M
1110.67%
YoY
|
-$448.0K
-92.29%
YoY
|
-$1.098M
72.91%
YoY
|
-$509.0K
260.99%
YoY
|
-$356.0K
-93.04%
YoY
|
-$5.808M
93.73%
YoY
|
-$635.0K
-70.31%
YoY
|
-$141.0K
-97.24%
YoY
|
-$5.115M
555.77%
YoY
|
| Net Change In Cash |
-$20.96M
-195.03%
YoY
|
-$15.10M
-287.89%
YoY
|
-$7.329M
-165.37%
YoY
|
-$13.93M
6409.81%
YoY
|
$22.05M
3.28%
YoY
|
$8.035M
-130.2%
YoY
|
$11.21M
-178.3%
YoY
|
-$214.0K
-99.09%
YoY
|
$21.35M
110.11%
YoY
|
-$26.60M
-284.44%
YoY
|
-$14.32M
-437.97%
YoY
|
-$23.50M
329.3%
YoY
|
$10.16M
-49.85%
YoY
|
$14.42M
196.65%
YoY
|
$4.237M
-155.39%
YoY
|
-$5.475M
26.39%
YoY
|
$20.26M
-215.43%
YoY
|
$4.862M
162.81%
YoY
|
-$7.649M
-558.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.17M
-4.07%
YoY
|
$12.57M
1.15%
YoY
|
$11.30M
-19.15%
YoY
|
$6.217M
170.07%
YoY
|
$29.37M
8.92%
YoY
|
$12.43M
300.19%
YoY
|
$13.98M
-287.64%
YoY
|
$2.302M
-111.73%
YoY
|
$26.96M
103.67%
YoY
|
$3.105M
-60.66%
YoY
|
-$7.450M
211.06%
YoY
|
-$19.63M
31.34%
YoY
|
$13.24M
261.67%
YoY
|
$7.893M
368.71%
YoY
|
-$2.395M
-57.33%
YoY
|
-$14.94M
523.71%
YoY
|
$3.660M
2.15%
YoY
|
$1.684M
-77.52%
YoY
|
-$5.613M
-284.03%
YoY
|
| Capital Expenditures |
$3.120M
91.88%
YoY
|
$2.973M
50.23%
YoY
|
$2.584M
31.43%
YoY
|
$1.843M
-19.17%
YoY
|
$1.626M
-46.6%
YoY
|
$1.979M
-43.02%
YoY
|
$1.966M
-23.2%
YoY
|
$2.280M
-33.51%
YoY
|
$3.045M
-0.78%
YoY
|
$3.473M
41.12%
YoY
|
$2.560M
-269.31%
YoY
|
$3.429M
-543.6%
YoY
|
$3.069M
1028.31%
YoY
|
$2.461M
-484.53%
YoY
|
-$1.512M
371.03%
YoY
|
-$773.0K
72.54%
YoY
|
$272.0K
-63.97%
YoY
|
-$640.0K
64.1%
YoY
|
-$321.0K
-40.56%
YoY
|
| Free Cash Flow |
$25.05M
-9.69%
YoY
|
$9.596M
-8.15%
YoY
|
$8.718M
-27.43%
YoY
|
$4.374M
19781.82%
YoY
|
$27.74M
15.99%
YoY
|
$10.45M
-2938.86%
YoY
|
$12.01M
-220.01%
YoY
|
$22.00K
-100.1%
YoY
|
$23.92M
135.2%
YoY
|
-$368.0K
-106.77%
YoY
|
-$10.01M
1033.64%
YoY
|
-$23.06M
62.7%
YoY
|
$10.17M
200.12%
YoY
|
$5.432M
133.73%
YoY
|
-$883.0K
-83.31%
YoY
|
-$14.17M
627.46%
YoY
|
$3.388M
19.8%
YoY
|
$2.324M
-70.51%
YoY
|
-$5.292M
-247.41%
YoY
|
Loading...